Artha Sootra — Sector comparison

Symbol	UNITDSPR	RADICO	UBL	ABDL	TI	GLOBUSSPR	GMBREW	SDBL	SULA	ASALCBR	BCLIND	IFBAGRO	JAGAJITIND	COMFINTE	TAHMARENT	WINSOMBR	RKDL	SILVOAK
Company	United Spirits Ltd	Radico Khaitan Ltd	United Breweries Ltd	Allied Blenders and Distillers Ltd	Tilaknagar Industries Ltd	Globus Spirits Ltd	GM Breweries Ltd	SOM DISTILLERIES & BREWERIES	Sula Vineyards Ltd	Associated Alcohols & Breweries Ltd	BCL Industries Ltd	IFB Agro Industries Ltd	Jagatjit Industries Ltd	Comfort Intech Ltd	Tahmar Enterprises Ltd	Winsome Breweries Ltd	Ravi Kumar Distilleries Ltd	Silver Oak India Ltd
LTP	1,419	4,397	1,205	698	474	669	830	73.83	135	571	28.87	892	124	6.50	4.32	16.58	18.15	73.59
Gain	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
52W
Market cap₹ cr	1.03L	58,866	31,848	19,510	11,706	1,939	1,896	1,535	1,139	1,083	852.1	835.4	312.0	208.0	67.3	45.9	43.6	27.9
TTM revenue₹ cr	27,880	22,057	18,881	7,649	10,485	4,039	3,284	859.7	507.8	1,049	1,864	2,102	514.8	179.6	1.1	0.9	58.6	0.0
TTM PAT₹ cr	1,953	787.1	484.8	288.4	-31.5	95.5	173.1	-31.7	8.1	82.7	76.6	67.0	-62.6	1.6	-4.3	-1.7	0.2	-1.4
Equity₹ cr	145.0	26.8	26.4	55.9	247.9	31.5	22.9	41.2	16.9	20.1	29.5	9.4	46.8	32.0	—	—	24.0	—
Price₹	1,419	4,397	1,205	698	474	669	830	73.83	135	571	28.87	892	124	6.50	4.32	16.58	18.15	73.59
TTM EPS₹	26.85	58.78	18.34	10.31	-1.67	32.68	75.77	-1.55	0.96	43.34	2.59	71.49	-5.33	0.06	-2.33	-0.62	0.08	-3.57
Annual EPS₹	25.16	45.01	15.63	9.59	0.96	32.77	68.64	0.49	0.37	47.43	2.78	65.01	2.17	0.06	-3.59	-0.54	0.06	-3.87
Trailing P/E	56.4×	97.7×	77.1×	72.7×	493.3×	20.4×	12.1×	150.7×	364.5×	12.0×	10.4×	13.7×	57.0×	108.3×	-1.2×	-30.7×	302.5×	-19.0×
TTM P/E	52.9×	74.8×	65.7×	67.7×	-283.6×	20.5×	11.0×	-47.6×	140.5×	13.2×	11.2×	12.5×	-23.2×	108.3×	-1.9×	-26.7×	226.9×	-20.6×
Forward P/E	54.4×	69.9×	59.1×	69.7×	120.4×	23.0×	10.9×	-23.9×	174.4×	12.0×	12.0×	10.7×	-17.5×	60.9×	-1.4×	-18.0×	226.9×	-19.9×
PEG	-101.65	5.67	2.93	14.49	-7.24	-2.32	4.20	11.03	0.88	-1.50	-1.56	2.96	-0.48	-17.41	0.45	16.82	6.81	-0.66
P/BV	11.40	16.05	6.99	11.91	3.89	1.56	1.66	2.14	1.94	1.65	0.90	1.16	10.78	1.09	2.77	0.43	1.01	12.15
Book value₹	125	274	172	58.56	122	429	500	34.50	69.51	346	32.08	769	11.48	5.96	1.56	38.56	17.97	6.06
ROE	21.6%	21.5%	10.6%	17.6%	-1.0%	7.3%	15.2%	-4.2%	1.4%	11.9%	8.1%	9.3%	-116.6%	0.9%	—	—	0.4%	—
ROCE	27.0%	27.0%	13.0%	18.0%	5.0%	11.0%	20.0%	-2.0%	4.0%	15.0%	8.0%	12.0%	-4.0%	2.0%	—	—	0.0%	—
OPMSep-26	6.5%	4.1%	2.9%	4.1%	1.2%	1.4%	4.5%	3.3%	3.7%	6.2%	3.1%	4.3%	-4.4%	5.0%	-14.8%	4.0%	0.5%	0.0%
Net margin	7.0%	3.6%	2.6%	3.8%	-0.3%	2.4%	5.3%	-3.7%	1.6%	7.9%	4.1%	3.2%	-12.2%	0.9%	-400.9%	-183.9%	0.3%	—
Total debt₹ cr	430.0	394.3	1,115	1,394	2,208	367.1	0.0	170.9	332.9	66.1	503.6	81.6	403.9	14.3	0.0	0.0	45.9	0.0
Debt / Equity	0.05	0.11	0.24	0.85	0.73	0.28	0.00	0.23	0.57	0.10	0.53	0.11	7.52	0.08	—	—	1.09	—
RevenueSep-26	7,001	5,583	4,622	2,060	4,690	1,099	860.6	38.9	106.7	286.3	493.7	618.6	186.8	36.3	0.6	0.6	12.5	0.0
RevenueJun-26	6,113	5,868	5,917	1,795	2,252	1,152	802.9	458.2	111.2	241.6	428.5	520.2	104.0	30.5	0.3	0.0	13.5	0.0
PATSep-26	462.0	230.9	135.9	84.6	56.5	14.9	39.3	1.5	4.1	17.9	15.5	26.5	-8.2	1.8	-0.1	0.0	0.1	-0.3
PATJun-26	391.0	226.0	166.4	68.2	33.3	27.6	37.7	-56.7	-5.8	23.5	22.6	21.6	-16.6	-0.1	-3.6	-1.8	0.1	-0.3
OPMJun-26	6.2%	3.9%	2.8%	3.8%	1.5%	2.4%	4.7%	-12.3%	-5.1%	9.7%	5.2%	4.1%	-16.0%	-0.5%	-1,120.0%	0.0%	0.4%	0.0%
1D	+2.8%	+3.5%	+1.2%	+0.4%	+1.8%	+1.7%	+4.7%	+1.5%	+3.1%	+1.6%	+1.3%	+12.2%	+0.7%	+4.7%	+4.9%	+2.5%	+0.3%	-0.4%
1W	+15.6%	+6.3%	+0.6%	-0.7%	-6.0%	-9.5%	+2.9%	+1.8%	+6.1%	+5.8%	-4.0%	+9.4%	+2.4%	-13.3%	+10.2%	-3.5%	+4.3%	+5.8%
1M	+6.3%	+3.8%	+1.3%	+2.7%	-12.7%	-15.0%	-12.8%	-1.5%	+3.0%	-7.1%	-7.8%	+2.9%	-10.9%	+4.7%	+6.4%	-12.0%	+5.3%	-3.2%
3M	-6.9%	-1.2%	-16.0%	+12.0%	-3.6%	-24.9%	-7.9%	+3.7%	-17.3%	-25.9%	-22.5%	-8.4%	-9.9%	+1.4%	+5.6%	-21.1%	-5.4%	-6.6%
1Y	-2.2%	+37.4%	-33.5%	+3.7%	-6.1%	-41.1%	-33.5%	-43.3%	-46.9%	-52.2%	-27.0%	-38.7%	-35.9%	-15.6%	-63.7%	-42.3%	-30.3%	-34.5%
3Y	+32.5%	+232.5%	-25.3%	—	+95.4%	-19.5%	+54.4%	-43.1%	-71.6%	+22.8%	-42.3%	+88.5%	-47.4%	-18.1%	+76.3%	-21.9%	-10.5%	+3.3%