Jagatjit Industries LtdBreweries and DistilleriesINE574A01016Standalone₹164.40-3.70 (-2.20%)Jun-26
Valuation
Market Cap₹769.10 Cr
TTM PE-30.84x
Forward PE-23.18x
PEG-0.63
Book Value₹11.48
P/B14.32x
TTM EPS₹-5.33
Fwd EPS₹-7.09
TTM Revenue₹514.76 Cr
TTM PAT₹-62.62 Cr
TTM EBITDA₹-29.87 Cr
TTM EBIT₹-47.84 Cr
Last Qtr PAT₹-8.24 Cr
Last Qtr EBITDA₹0.59 Cr
Last Qtr EBIT₹-4.64 Cr
Profitability
ROE-116.57%
ROCE-4.00%
TTM NPM-12.16%
TTM EBITDA %-5.80%
Curr OPM-4.41%
Last OPM-16.00%
Curr NPM
Last NPM
Curr EPS₹-1.76
Last EPS₹-3.55
Balance sheet
Equity₹46.78 Cr
Reserve₹6.94 Cr
Total Debt₹403.87 Cr
D/E7.52x
Interest %-88.23%
Curr Interest₹7.27 Cr
Price / range
Close₹164.40
vs 52W High-32.05%
vs 52W Low+41.72%
MA50
MA200
Returns
1D-2.20%
1W+9.93%
1M+1.92%
3M+17.81%
6M+22.96%
1Y-30.95%
2Y-45.00%
3Y+32.69%
5Y+149.66%
Diwali+13.93%
Sector peers — Breweries and Distilleries
CompanyCloseMkt CapTTM P/EROE
UNITDSPR1371.00₹99.72K Cr50.8021.93%
RADICO4535.40₹60.74K Cr87.3420.97%
UBL1251.50₹33.09K Cr83.548.75%
ABDL647.60₹18.11K Cr65.7516.58%
TI568.70₹14.07K Cr-473.92-1.16%
GLOBUSSPR819.75₹2.38K Cr22.879.52%
GMBREW953.95₹2.18K Cr12.9215.65%
SDBL68.06₹1.41K Cr-43.91-4.24%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Sep-25Jun-25Mar-25FY25-26
Revenue186.80+49.7%103.98-30.9%99.21124.77150.53363.85
Other Income3.684.563.905.749.03112
Total Income190.48+46.0%108.54-32.0%103.11130.51159.56475.85
Interest7.276.1712.346.757.2736.16
Expenditure-198.71-41.6%-125.16+24.6%-130.96-140.30-166.10-465.67
PBDT000000
EBITDA0.59+109.4%-9.81-63.0%-14.36-6.29-6.02-47.44
Depreciation-5.23-5.20-5.05-2.49-2.28-18.22
EBIT-4.64+47.2%-15.01-80.8%-19.41-8.78-8.30-65.66
PBT-8.23-16.62-27.850010.18
Tax00000-0.01
Equity000000
OPM-4.41-15.98-28.070.000.002.00
Net Profit-8.24+16.5%-16.64-149.8%-27.87-9.87-6.6610.06
NPM-4.41-16.00-28.09-7.91-4.422.00
EPS-1.76-17500.0%-3.55-35400.0%-0.01-0.01-0.012.17

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 17-18FY 16-17FY 15-16
Revenue363.85-43.3%642.25-9.3%708.16538.11+5.3%510.94-26.1%690.93
Other Income11228.0926.1628.997.214.43
Total Income475.85-29.0%670.34-8.7%734.32567.10+9.4%518.15-25.5%695.36
Expenditure-465.67+32.8%-693.39+4.3%-724.61-628.61-3.3%-608.51+14.2%-709.02
Interest-36.16-28.02-26.04-55.09-50.80-40.79
PBDT000-61.51-90.36-54.45
EBITDA-47.44-242.5%-13.85-171.6%19.34-23.29+32.5%-34.48-197.4%35.41
Depreciation-18.22-9.27-9.75-12.12-12.29-12.71
EBIT-65.66-184.0%-23.12-341.1%9.59-35.41+24.3%-46.77-306.0%22.70
PBT10.18+144.2%-23.05-337.4%9.71-73.63+28.3%-102.65-52.8%-67.16
Tax-0.01003.521.151.51
Equity046.78046.1546.1546.15
OPM (%)2.00-3.441.00-11.43-17.69-1.98
Net Profit10.06+143.2%-23.28-345.6%9.48-70.87+40.5%-119.09-81.4%-65.65
NPM (%)2.00-3.471.00-13.17-23.31-9.50
EPS (Rs)2.17+4440.0%-0.05-102.5%2.04-16.29+40.3%-27.28-81.4%-15.04
CEPS2.16-0.052.02-12.73-23.14-11.47

Consolidated

16 lines · 5 periods
MetricMar-25Dec-24Sep-24Mar-24FY24-25
Revenue150.53-7.2%160.13177.94162.19642.25
Other Income9.0310.204.346.0828.09
Total Income159.56-5.2%170.33182.28168.27670.34
Interest7.417.126.996.4728.16
Expenditure-166.300.0%-174.61-190.19-166.28-693.56
PBDT00000
EBITDA-6.08-228.0%-5.02-2.924.75-13.88
Depreciation-2.28-2.34-2.34-2.37-9.27
EBIT-8.36-451.3%-7.36-5.262.38-23.15
PBT0-100.0%-4.28-7.911.99-23.22
Tax00000
Equity000046.78
OPM0.00-2.51-4.341.18-3.46
Net Profit-6.82-448.0%-4.33-7.981.96-23.45
NPM-4.27-2.54-4.381.16-3.50
EPS-0.01-102.4%-0.93-1.700.42-0.05

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 2 years
MetricFY 24-25FY 23-24
Revenue642.25-9.3%708.16
Other Income28.0926.16
Total Income670.34-8.7%734.32
Expenditure-693.56+4.5%-726.50
Interest-28.16-26.04
PBDT00
EBITDA-13.88-179.5%17.45
Depreciation-9.27-9.75
EBIT-23.15-400.6%7.70
PBT-23.22-396.9%7.82
Tax00
Equity46.780
OPM (%)-3.461.06
Net Profit-23.45-409.0%7.59
NPM (%)-3.501.03
EPS (Rs)-0.05-103.1%1.63
CEPS-0.051.61

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

0

No dividend history.

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers