IndiaOne Finance - Company Dashboard

Governance Classic Home

GM Breweries LtdBreweries and DistilleriesINE075D01018Consolidated₹953.95+16.90 (+1.80%)Jun-26

Valuation

Market Cap₹2.18K Cr

TTM PE13.90x

Forward PE17.62x

PEG0.07

Book Value₹471.95

P/B2.02x

TTM EPS₹68.64

Fwd EPS₹54.13

TTM Revenue₹2.98K Cr

TTM PAT₹156.83 Cr

TTM EBITDA₹180.71 Cr

TTM EBIT₹175.52 Cr

Last Qtr PAT₹37.74 Cr

Last Qtr EBITDA₹180.71 Cr

Last Qtr EBIT₹175.52 Cr

Profitability

ROE14.54%

ROCE126.86%

TTM NPM5.27%

TTM EBITDA %6.07%

Curr OPM4.67%

Last OPM6.52%

Curr NPM—

Last NPM—

Curr EPS₹16.52

Last EPS₹23.66

Balance sheet

Equity₹22.86 Cr

Reserve₹1.06K Cr

Total Debt₹0.00 Cr

D/E0.00x

Interest %0.19%

Curr Interest₹0.07 Cr

Price / range

Close₹953.95

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+1.80%

1W+4.73%

1M+8.37%

3M+3.43%

6M-7.31%

1Y+32.35%

2Y+1.87%

3Y+80.43%

5Y+104.55%

Diwali-20.73%

Sector peers — Breweries and Distilleries

Company	Close	Mkt Cap	TTM P/E	ROE
UNITDSPR	1371.00	₹99.72K Cr	50.91	21.03%
RADICO	4535.40	₹60.74K Cr	86.29	21.22%
UBL	1251.50	₹33.09K Cr	83.66	8.75%
ABDL	647.60	₹18.11K Cr	82.71	12.61%
TI	568.70	₹14.07K Cr	-444.30	-1.21%
GLOBUSSPR	819.75	₹2.38K Cr	23.64	9.15%
GMBREW	953.95	₹2.18K Cr	13.90	14.54%
SDBL	68.06	₹1.41K Cr	-46.30	-4.03%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	802.90+25.8%	812.09	808.62	717.85	638.01	2,976.57
Other Income	5.55	17.33	4.75	3.03	5.13	30.24
Total Income	808.45+25.7%	829.42	813.37	720.88	643.14	3,006.81
Interest	0.07	0.04	0	0.01	0.27	0.32
Expenditure	-758.02-24.6%	-761.30	-757.24	-674.25	-608.58	-2,801.37
PBDT	0	0	0	0	0	0
EBITDA	46.45+50.3%	52.42	52.58	44.81	30.90	180.71
Depreciation	-1.50	-1.59	-1.20	-1.20	-1.20	-5.19
EBIT	44.95+51.3%	50.83	51.38	43.61	29.70	175.52
PBT	50.43+45.9%	68.12	56.13	46.63	34.56	205.44
Tax	-12.69	-14.05	-14.12	-11.74	-8.70	-48.61
Equity	22.85	22.85	0	0	22.85	22.85
OPM	6.24	8.21	6.94	6.50	5.37	6.83
Net Profit	37.74+45.9%	54.07	42.01	34.89	25.86	156.83
NPM	4.67	6.52	5.20	4.86	4.02	5.22
EPS	16.52+45.9%	23.66	18.39	15.27	11.32	68.64

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	2,976.57+18.9%	2,503.69+3.7%	2,415.30+3.9%	2,325.74+30.8%	1,778.22+44.3%	1,232.46
Other Income	30.24	48.10	80.33	20.47	28.49	30.29
Total Income	3,006.81+17.8%	2,551.79+2.3%	2,495.63+6.4%	2,346.21+29.9%	1,806.71+43.1%	1,262.75
Expenditure	-2,801.37-17.1%	-2,391.83-3.3%	-2,314.42-4.5%	-2,214.59-31.1%	-1,688.65-45.2%	-1,162.69
Interest	-0.32	-0.58	-0.37	-0.04	-0.01	-0.07
PBDT	0	0	0	0	0	0
EBITDA	180.71+53.6%	117.62+9.5%	107.38-8.2%	117+22.3%	95.64+27.0%	75.32
Depreciation	-5.19	-5.18	-6.13	-5.81	-6.06	-5.48
EBIT	175.52+56.1%	112.44+11.1%	101.25-8.9%	111.19+24.1%	89.58+28.3%	69.84
PBT	205.44+28.4%	159.96-11.7%	181.21+37.7%	131.62+11.5%	118.06+18.0%	100.06
Tax	-48.61	-30.92	-29.69	-31.75	-24.70	-19.97
Equity	22.85	22.85	0	0	0	0
OPM (%)	6.83	6.27	7.00	6.00	7.00	8.00
Net Profit	156.83+21.5%	129.04-14.8%	151.52+51.7%	99.87+7.0%	93.36+16.6%	80.09
NPM (%)	5.22	5.06	6.00	4.00	5.00	6.00
EPS (Rs)	68.64+21.5%	56.48-31.9%	82.90+51.8%	54.61+6.9%	51.08+16.6%	43.82
CEPS	68.64	56.48	82.90	54.61	51.08	43.82

Metric	Jun-26	Mar-26	FY25-26
Revenue	802.90	812.09	2,976.57
Other Income	5.55	17.33	30.24
Total Income	808.45	829.42	3,006.81
Interest	0.07	0.04	0.32
Expenditure	-758.02	-761.30	-2,801.37
PBDT	0	0	0
EBITDA	46.45	52.42	180.71
Depreciation	-1.50	-1.59	-5.19
EBIT	44.95	50.83	175.52
PBT	50.43	68.12	205.44
Tax	-12.69	-14.05	-48.61
Equity	22.85	22.85	22.85
OPM	6.24	8.21	6.83
Net Profit	37.74	54.07	156.83
NPM	4.67	6.52	5.22
EPS	16.52	23.66	68.64

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25
Revenue	2,976.57+18.9%	2,503.69
Other Income	30.24	48.10
Total Income	3,006.81+17.8%	2,551.79
Expenditure	-2,801.37-17.1%	-2,391.83
Interest	-0.32	-0.58
PBDT	0	0
EBITDA	180.71+53.6%	117.62
Depreciation	-5.19	-5.18
EBIT	175.52+56.1%	112.44
PBT	205.44+28.4%	159.96
Tax	-48.61	-30.92
Equity	22.85	22.85
OPM (%)	6.83	6.27
Net Profit	156.83+21.5%	129.04
NPM (%)	5.22	5.06
EPS (Rs)	68.64+21.5%	56.48
CEPS	68.64	56.48

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	9	21 May 2026
2025	Final Dividend	7.5	22 May 2025
2024	Final Dividend	7	09 May 2024
2023	Final Dividend	6	16 May 2023
2022	Final Dividend	5	13 May 2022
2021	Final Dividend	4	28 Jun 2021
2020	Final Dividend	3	29 Jul 2020
2019	Final Dividend	3	06 May 2019
2018	Final Dividend	3	02 May 2018
2017	Final Dividend	3	09 May 2017
2016	Final Dividend	2.5	10 May 2016
2015	Final Dividend	2.5	08 May 2015
2014	Final Dividend	2.5	16 May 2014
2013	Final Dividend	2.5	26 Apr 2013
2012	Final Dividend	2.5	02 May 2012
2011	Final Dividend	2.5	02 May 2011
2010	Final Dividend	2	28 Apr 2010
2009	Final Dividend	2	27 Apr 2009
2008	Final Dividend	2.5	30 Apr 2008

Bonus

Year	Ratio	Ex-Date
2024	1:4	24 May 2024
2018	1:4	21 May 2018
2016	1:4	30 May 2016
2014	1:4	16 May 2014

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split