Artha Sootra - Company Dashboard

Governance Classic Home

GM Breweries LtdBreweries and DistilleriesINE075D01018Consolidated₹829.80+37.40 (+4.72%)

Valuation

Market Cap₹1.90K Cr

TTM PE12.09x

Forward PE10.85x

PEG0.17

Book Value₹497.62

P/B1.67x

TTM EPS₹68.64

Fwd EPS₹76.51

TTM Revenue₹2.98K Cr

TTM PAT₹156.83 Cr

TTM EBITDA₹180.71 Cr

TTM EBIT₹175.52 Cr

Last Qtr PAT₹39.29 Cr

Last Qtr EBITDA₹180.71 Cr

Last Qtr EBIT₹175.52 Cr

Profitability

ROE13.79%

ROCE63.22%

TTM NPM5.27%

TTM EBITDA %6.07%

Curr OPM4.54%

Last OPM4.67%

Curr NPM—

Last NPM—

Curr EPS₹17.20

Last EPS₹16.52

Balance sheet

Equity₹22.86 Cr

Reserve₹1.11K Cr

Total Debt₹0.00 Cr

D/E0.00x

Interest %0.10%

Curr Interest₹0.04 Cr

Price / range

Close₹829.80

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+4.72%

1W+2.91%

1M-12.84%

3M-7.88%

6M-13.21%

1Y-33.54%

2Y+2.33%

3Y+54.44%

5Y+36.22%

Diwali-31.05%

Sector peers — Breweries and Distilleries

Company	Close	Mkt Cap	TTM P/E	ROE
UNITDSPR	1419.30	₹1.03L Cr	53.70	20.38%
RADICO	4396.50	₹58.87K Cr	73.93	21.70%
UBL	1204.50	₹31.85K Cr	65.75	10.61%
ABDL	697.50	₹19.51K Cr	85.48	13.15%
TI	473.60	₹11.71K Cr	-261.66	-1.16%
GLOBUSSPR	669.10	₹1.94K Cr	21.08	7.05%
GMBREW	829.80	₹1.90K Cr	12.09	13.79%
SDBL	73.83	₹1.53K Cr	-50.22	-4.03%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Sep-26	Jun-26	Mar-26	Dec-25	Sep-25	FY25-26
Revenue	860.62+19.9%	802.90	812.09	808.62	717.85	2,976.57
Other Income	4.14	5.55	17.33	4.75	3.03	30.24
Total Income	864.76+20.0%	808.45	829.42	813.37	720.88	3,006.81
Interest	0.04	0.07	0.04	0	0.01	0.32
Expenditure	-812.25-20.5%	-758.02	-761.30	-757.24	-674.25	-2,801.37
PBDT	0	0	0	0	0	0
EBITDA	49.91+11.4%	46.45	52.42	52.58	44.81	180.71
Depreciation	-1.50	-1.50	-1.59	-1.20	-1.20	-5.19
EBIT	48.41+11.0%	44.95	50.83	51.38	43.61	175.52
PBT	52.51+12.6%	50.43	68.12	56.13	46.63	205.44
Tax	-13.22	-12.69	-14.05	-14.12	-11.74	-48.61
Equity	22.85	22.85	22.85	0	0	22.85
OPM	6.07	6.24	8.21	6.94	6.50	6.83
Net Profit	39.29+12.6%	37.74	54.07	42.01	34.89	156.83
NPM	4.54	4.67	6.52	5.20	4.86	5.22
EPS	17.20+12.6%	16.52	23.66	18.39	15.27	68.64

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	2,976.57+18.9%	2,503.69+3.7%	2,415.30+3.9%	2,325.74+30.8%	1,778.22+44.3%	1,232.46
Other Income	30.24	48.10	80.33	20.47	28.49	30.29
Total Income	3,006.81+17.8%	2,551.79+2.3%	2,495.63+6.4%	2,346.21+29.9%	1,806.71+43.1%	1,262.75
Expenditure	-2,801.37-17.1%	-2,391.83-3.3%	-2,314.42-4.5%	-2,214.59-31.1%	-1,688.65-45.2%	-1,162.69
Interest	-0.32	-0.58	-0.37	-0.04	-0.01	-0.07
PBDT	0	0	0	0	0	0
EBITDA	180.71+53.6%	117.62+9.5%	107.38-8.2%	117+22.3%	95.64+27.0%	75.32
Depreciation	-5.19	-5.18	-6.13	-5.81	-6.06	-5.48
EBIT	175.52+56.1%	112.44+11.1%	101.25-8.9%	111.19+24.1%	89.58+28.3%	69.84
PBT	205.44+28.4%	159.96-11.7%	181.21+37.7%	131.62+11.5%	118.06+18.0%	100.06
Tax	-48.61	-30.92	-29.69	-31.75	-24.70	-19.97
Equity	22.85	22.85	0	0	0	0
OPM (%)	6.83	6.27	7.00	6.00	7.00	8.00
Net Profit	156.83+21.5%	129.04-14.8%	151.52+51.7%	99.87+7.0%	93.36+16.6%	80.09
NPM (%)	5.22	5.06	6.00	4.00	5.00	6.00
EPS (Rs)	68.64+21.5%	56.48-31.9%	82.90+51.8%	54.61+6.9%	51.08+16.6%	43.82
CEPS	68.64	56.48	82.90	54.61	51.08	43.82

Metric	Sep-26	Jun-26	Mar-26	FY25-26
Revenue	860.62	802.90	812.09	2,976.57
Other Income	4.14	5.55	17.33	30.24
Total Income	864.76	808.45	829.42	3,006.81
Interest	0.04	0.07	0.04	0.32
Expenditure	-812.25	-758.02	-761.30	-2,801.37
PBDT	0	0	0	0
EBITDA	49.91	46.45	52.42	180.71
Depreciation	-1.50	-1.50	-1.59	-5.19
EBIT	48.41	44.95	50.83	175.52
PBT	52.51	50.43	68.12	205.44
Tax	-13.22	-12.69	-14.05	-48.61
Equity	22.85	22.85	22.85	22.85
OPM	6.07	6.24	8.21	6.83
Net Profit	39.29	37.74	54.07	156.83
NPM	4.54	4.67	6.52	5.22
EPS	17.20	16.52	23.66	68.64

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25
Revenue	2,976.57+18.9%	2,503.69
Other Income	30.24	48.10
Total Income	3,006.81+17.8%	2,551.79
Expenditure	-2,801.37-17.1%	-2,391.83
Interest	-0.32	-0.58
PBDT	0	0
EBITDA	180.71+53.6%	117.62
Depreciation	-5.19	-5.18
EBIT	175.52+56.1%	112.44
PBT	205.44+28.4%	159.96
Tax	-48.61	-30.92
Equity	22.85	22.85
OPM (%)	6.83	6.27
Net Profit	156.83+21.5%	129.04
NPM (%)	5.22	5.06
EPS (Rs)	68.64+21.5%	56.48
CEPS	68.64	56.48

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	9	21 May 2026
2025	Final Dividend	7.5	22 May 2025
2024	Final Dividend	7	09 May 2024
2023	Final Dividend	6	16 May 2023
2022	Final Dividend	5	13 May 2022
2021	Final Dividend	4	28 Jun 2021
2020	Final Dividend	3	29 Jul 2020
2019	Final Dividend	3	06 May 2019
2018	Final Dividend	3	02 May 2018
2017	Final Dividend	3	09 May 2017
2016	Final Dividend	2.5	10 May 2016
2015	Final Dividend	2.5	08 May 2015
2014	Final Dividend	2.5	16 May 2014
2013	Final Dividend	2.5	26 Apr 2013
2012	Final Dividend	2.5	02 May 2012
2011	Final Dividend	2.5	02 May 2011
2010	Final Dividend	2	28 Apr 2010
2009	Final Dividend	2	27 Apr 2009
2008	Final Dividend	2.5	30 Apr 2008

Bonus

Year	Ratio	Ex-Date
2024	1:4	24 May 2024
2018	1:4	21 May 2018
2016	1:4	30 May 2016
2014	1:4	16 May 2014

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split