Globus Spirits LtdBreweries and DistilleriesINE615I01010Consolidated₹819.75-11.00 (-1.32%)Jun-26
Valuation
Market Cap₹2.38K Cr
TTM PE23.64x
Forward PE22.69x
PEG2.51
Book Value₹375.29
P/B2.18x
TTM EPS₹34.68
Fwd EPS₹36.13
TTM Revenue₹3.81K Cr
TTM PAT₹99.84 Cr
TTM EBITDA₹278.59 Cr
TTM EBIT₹182.03 Cr
Last Qtr PAT₹26.48 Cr
Last Qtr EBITDA₹77.54 Cr
Last Qtr EBIT₹51.10 Cr
Profitability
ROE9.15%
ROCE12.03%
TTM NPM2.62%
TTM EBITDA %7.31%
Curr OPM2.30%
Last OPM2.47%
Curr NPM
Last NPM
Curr EPS₹9.14
Last EPS₹7.37
Balance sheet
Equity₹29.07 Cr
Reserve₹1.06K Cr
Total Debt₹522.84 Cr
D/E0.48x
Interest %59.14%
Curr Interest₹15.66 Cr
Price / range
Close₹819.75
vs 52W High
vs 52W Low
MA50
MA200
Returns
1D-1.32%
1W-2.38%
1M-8.87%
3M-7.99%
6M-6.39%
1Y-23.29%
2Y-38.43%
3Y-9.77%
5Y-37.46%
Diwali-23.71%
Sector peers — Breweries and Distilleries
CompanyCloseMkt CapTTM P/EROE
UNITDSPR1371.00₹99.72K Cr50.9121.03%
RADICO4535.40₹60.74K Cr86.2921.22%
UBL1251.50₹33.09K Cr83.668.75%
ABDL647.60₹18.11K Cr82.7112.61%
TI568.70₹14.07K Cr-444.30-1.21%
GLOBUSSPR819.75₹2.38K Cr23.649.15%
GMBREW953.95₹2.18K Cr13.9014.54%
SDBL68.06₹1.41K Cr-46.30-4.03%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue1,151.84+21.3%850.73937.71870.64949.933,609.01
Other Income1.714.962.752.842.3012.85
Total Income1,153.55+21.1%855.68940.46873.48952.233,621.85
Interest15.6616.4813.4513.7114.6358.27
Expenditure-1,116.13-20.2%-825.62-898.13-846.84-928.46-3,499.05
PBDT000000
EBITDA77.81+34.8%67.0775.4459.7357.72259.96
Depreciation-26.44-25.48-22.41-22.22-21.62-91.73
EBIT51.37+42.3%41.5953.0337.5136.10168.23
PBT37.42+57.4%30.0642.3226.6423.78122.80
Tax-9.86-8.47-10.90-3.29-5.25-27.91
Equity29.0829.070028.9729.07
OPM3.243.514.513.062.503.39
Net Profit27.55+48.7%21.5931.4223.3518.5394.89
NPM2.392.523.352.681.952.62
EPS9.48+48.1%7.4610.858.066.4032.77

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue3,609.01+2.6%3,517.50+11.8%3,147.21+11.5%2,822.47+20.4%2,343.84+41.1%1,660.77
Other Income12.859.6213.517.836.637.54
Total Income3,621.85+2.7%3,527.12+11.6%3,160.73+11.7%2,830.30+20.4%2,350.46+40.9%1,668.31
Expenditure-3,499.05-0.2%-3,491.94-13.8%-3,069.07-15.8%-2,650.23-28.1%-2,069.22-42.0%-1,457.52
Interest-58.27-46-26.79-17.01-11.43-18.81
PBDT000000
EBITDA259.96+69.7%153.16-10.2%170.53-30.6%245.58-25.3%328.61+25.2%262.56
Depreciation-91.73-81.60-65.60-56.33-42.56-40.50
EBIT168.23+135.1%71.56-31.8%104.93-44.6%189.25-33.8%286.05+28.8%222.06
PBT122.80+249.1%35.18-61.6%91.66-49.1%180.07-36.0%281.24+56.9%179.21
Tax-27.91-10.215.09-57.87-93.99-60.95
Equity29.0728.890000
OPM (%)3.391.003.006.0012.0011.00
Net Profit94.89+280.0%24.97-74.2%96.75-20.8%122.20-34.7%187.25+58.3%118.26
NPM (%)2.620.713.004.008.007.00
EPS (Rs)32.77+278.8%8.65-74.2%33.57-20.9%42.43-34.7%65.01+58.3%41.06
CEPS32.728.6133.4842.3965.0141.06

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue1,151.88+21.1%851.08938.36871.78951.553,612.78
Other Income1.744.912.722.822.3212.77
Total Income1,153.62+20.9%855.99941.09874.60953.873,625.55
Interest15.6616.4813.4513.7114.6358.27
Expenditure-1,116.44-20.0%-826.43-899.22-848.28-930.41-3,504.33
PBDT000000
EBITDA77.54+35.1%66.617559.4457.39258.46
Depreciation-26.44-25.48-22.41-22.23-21.62-91.74
EBIT51.10+42.9%41.1352.5937.2135.77166.72
PBT37.18+58.5%29.5741.8726.3323.46121.22
Tax-9.86-8.47-10.90-3.21-5.33-27.91
Equity29.0829.070028.9729.07
OPM3.223.454.453.012.463.34
Net Profit26.48+49.7%21.1130.4421.8117.6991.05
NPM2.302.473.232.491.852.51
EPS9.14+48.4%7.3710.597.586.1631.70

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 20-21FY 19-20FY 18-19
Revenue3,612.78+2.7%3,519.33+11.8%3,147.231,672.13+31.9%1,267.43+17.3%1,080.70
Other Income12.779.7213.536.563.747.09
Total Income3,625.55+2.7%3,529.04+11.7%3,160.761,678.69+32.1%1,271.17+16.9%1,087.79
Expenditure-3,504.33-0.2%-3,495.81-13.9%-3,070.04-1,476.92-22.6%-1,204.27-14.2%-1,054.88
Interest-58.27-46-26.59-18.83-23.55-26.31
PBDT000000
EBITDA258.46+71.0%151.13-10.8%169.38254.70+104.2%124.73+41.3%88.25
Depreciation-91.74-81.61-65.60-40.66-38.02-36.12
EBIT166.72+139.8%69.52-33.0%103.78214.04+146.8%86.71+66.3%52.13
PBT121.22+264.7%33.24-63.4%90.71201.77+201.6%66.90+103.3%32.91
Tax-27.91-11.315.33-60.95-17.20-9.19
Equity29.0728.890000
OPM (%)3.340.942.8712.025.263.03
Net Profit91.05+315.4%21.92-77.2%96.04140.82+183.3%49.70+109.5%23.72
NPM (%)2.510.623.048.393.912.18
EPS (Rs)31.70+317.7%7.59-77.2%33.3248.90+182.2%17.33+109.8%8.26
CEPS31.657.5633.4848.9017.338.26

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

10
YearTypeAmountEx-Date
2025Final Dividend2.7611 Aug 2025
2024Final Dividend3.522 Aug 2024
2023Final Dividend614 Jul 2023
2022Final Dividend315 Sep 2022
2021Final Dividend216 Sep 2021
2020Final Dividend118 Sep 2020
2013Final Dividend1.212 Sep 2013
2012Final Dividend1.213 Sep 2012
2011Final Dividend121 Oct 2011
2010Final Dividend102 Sep 2010

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers