IndiaOne Finance - Company Dashboard

Governance Classic Home

United Spirits LtdBreweries and DistilleriesINE854D01024Consolidated₹1371.00-19.00 (-1.37%)Jun-26

Valuation

Market Cap₹99.72K Cr

TTM PE50.91x

Forward PE50.40x

PEG20.61

Book Value₹123.09

P/B11.14x

TTM EPS₹26.93

Fwd EPS₹27.20

TTM Revenue₹28.12K Cr

TTM PAT₹1.88K Cr

TTM EBITDA₹2.28K Cr

TTM EBIT₹1.99K Cr

Last Qtr PAT₹462.50 Cr

Last Qtr EBITDA₹429.00 Cr

Last Qtr EBIT₹357.00 Cr

Profitability

ROE21.03%

ROCE24.85%

TTM NPM6.70%

TTM EBITDA %8.11%

Curr OPM7.47%

Last OPM7.54%

Curr NPM—

Last NPM—

Curr EPS₹6.52

Last EPS₹8.00

Balance sheet

Equity₹145.00 Cr

Reserve₹8.81K Cr

Total Debt₹413.00 Cr

D/E0.05x

Interest %6.49%

Curr Interest₹30.00 Cr

Price / range

Close₹1371.00

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-1.37%

1W-1.72%

1M-9.86%

3M+1.53%

6M+3.86%

1Y+3.27%

2Y-10.84%

3Y+31.19%

5Y+84.83%

Diwali-2.40%

Sector peers — Breweries and Distilleries

Company	Close	Mkt Cap	TTM P/E	ROE
UNITDSPR	1371.00	₹99.72K Cr	50.91	21.03%
RADICO	4535.40	₹60.74K Cr	86.29	21.22%
UBL	1251.50	₹33.09K Cr	83.66	8.75%
ABDL	647.60	₹18.11K Cr	82.71	12.61%
TI	568.70	₹14.07K Cr	-444.30	-1.21%
GLOBUSSPR	819.75	₹2.38K Cr	23.64	9.15%
GMBREW	953.95	₹2.18K Cr	13.90	14.54%
SDBL	68.06	₹1.41K Cr	-46.30	-4.03%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	6,113+5.0%	6,838	7,928	7,192	5,823	27,781
Other Income	222	295	144	76	61	576
Total Income	6,335+7.7%	7,133	8,072	7,268	5,884	28,357
Interest	30	69	19	21	49	158
Expenditure	-5,781-4.6%	-6,387	-7,408	-6,606	-5,525	-25,926
PBDT	0	0	0	0	0	0
EBITDA	432+4.1%	591	618	672	415	2,296
Depreciation	-70	-71	-79	-65	-68	-283
EBIT	362+4.3%	520	539	607	347	2,013
PBT	473+35.9%	706	654	632	348	2,340
Tax	-82	-135	-125	-160	-90	-510
Equity	145	145	145	0	145	145
OPM	7.47	9.90	8.10	8.79	5.91	8.25
Net Profit	391+51.6%	571	529	472	258	1,830
NPM	6.17	8.01	6.55	6.56	4.38	6.45
EPS	5.38+51.5%	7.85	7.27	6.49	3.55	25.16

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	27,781+3.7%	26,780+5.5%	25,389-7.9%	27,577.50-10.3%	30,731.10+13.1%	27,176.40
Other Income	576	426	335	74.20	41.50	47.80
Total Income	28,357+4.2%	27,206+5.8%	25,724-7.0%	27,651.70-10.1%	30,772.60+13.0%	27,224.20
Expenditure	-25,926-3.4%	-25,085-4.4%	-24,021+9.5%	-26,533.30+10.2%	-29,539.50-11.0%	-26,603.80
Interest	-158	-89	-76	-103.90	-64.90	-165.80
PBDT	0	0	0	0	0	0
EBITDA	2,296+11.6%	2,058+20.5%	1,708+20.4%	1,418.70-6.1%	1,510.70+53.0%	987.70
Depreciation	-283	-274	-264	-270.60	-254.20	-249.30
EBIT	2,013+12.8%	1,784+23.5%	1,444+25.8%	1,148.10-8.6%	1,256.50+70.2%	738.40
PBT	2,340+13.8%	2,056+21.9%	1,686+30.8%	1,289.30+25.9%	1,024+118.3%	469
Tax	-510	-498	-374	-237.60	-254.20	-158.70
Equity	145	145	0	0	0	0
OPM (%)	8.25	7.56	7.00	5.00	3.00	2.00
Net Profit	1,830+17.5%	1,558+18.8%	1,312+24.8%	1,051.70+36.6%	769.80+148.1%	310.30
NPM (%)	6.45	5.73	5.00	4.00	3.00	1.00
EPS (Rs)	25.16+17.5%	21.42+18.7%	18.04+24.8%	14.46+36.5%	10.59+148.0%	4.27
CEPS	25.16	21.42	18.04	14.46	10.59	4.27

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	6,122-2.7%	6,855	7,942	7,199	6,295	27,816
Other Income	73	295	51	81	72	478
Total Income	6,195-2.7%	7,150	7,993	7,280	6,367	28,294
Interest	30	69	19	21	49	158
Expenditure	-5,795-0.3%	-6,407	-7,442	-6,625	-5,776	-25,977
PBDT	0	0	0	0	0	0
EBITDA	429-33.4%	593	599	660	644	2,286
Depreciation	-72	-76	-80	-65	-76	-289
EBIT	357-37.1%	517	519	595	568	1,997
PBT	319-44.7%	703	541	625	577	2,226
Tax	-82	-135	-123	-160	-154	-510
Equity	145	145	145	0	145	145
OPM	5.15	9.83	6.77	8.59	9.06	7.87
Net Profit	462.50+10.9%	539	417.70	464	417	1,838
NPM	7.47	7.54	5.23	6.37	6.55	6.50
EPS	6.52+11.1%	8	5.88	6.53	5.87	25.89

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 21-22	FY 20-21	FY 19-20
Revenue	27,816+2.0%	27,276+4.8%	26,018	31,061.80+13.3%	27,418.50-4.9%	28,823.70
Other Income	478	336	225	35.50	39.60	22
Total Income	28,294+2.5%	27,612+5.2%	26,243	31,097.30+13.3%	27,458.10-4.8%	28,845.70
Expenditure	-25,977-2.3%	-25,405-4.3%	-24,368	-29,845.50-11.1%	-26,852.50+3.2%	-27,748.70
Interest	-158	-89	-76	-88	-187.60	-212
PBDT	0	0	0	0	0	0
EBITDA	2,286+1.9%	2,243+12.1%	2,001	1,608.10+52.8%	1,052.70-33.0%	1,572.30
Depreciation	-289	-283	-275	-303.80	-299.10	-285.30
EBIT	1,997+1.9%	1,960+13.6%	1,726	1,304.30+73.1%	753.60-41.4%	1,287
PBT	2,226+3.9%	2,142+15.3%	1,858	1,086.60+100.7%	541.30-53.5%	1,163.60
Tax	-510	-553	-449	-276	-177.90	-539.70
Equity	145	145	0	0	0	0
OPM (%)	7.87	7.76	7.08	3.49	1.97	4.03
Net Profit	1,838+16.2%	1,582+12.4%	1,408	810.60+123.9%	362.10-41.7%	620.60
NPM (%)	6.50	5.73	5.37	2.61	1.32	2.15
EPS (Rs)	25.89+16.2%	22.28+12.4%	19.83	11.68+115.9%	5.41-41.8%	9.29
CEPS	25.89	22.28	19.83	11.68	5.41	9.29

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	11	08 Jul 2026
2026	Interim Dividend	6	27 Jan 2026
2025	Final Dividend	8	01 Aug 2025
2026	Interim Dividend	4	03 Apr 2025
2024	Final Dividend	5	12 Jul 2024
2024	Interim Dividend	4	17 Nov 2023

Bonus

No bonus history.

Split

Year	Ratio	Ex-Date
2018	Rs.10/- to Rs.2/-	15 Jun 2018

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split