Artha Sootra - Company Dashboard

Governance Classic Home

Allied Blenders and Distillers LtdBreweries and DistilleriesINE552Z01027Consolidated₹697.50+3.00 (+0.43%)

Valuation

Market Cap₹19.51K Cr

TTM PE85.48x

Forward PE90.51x

PEG20.30

Book Value₹58.68

P/B11.89x

TTM EPS₹8.16

Fwd EPS₹7.71

TTM Revenue₹7.74K Cr

TTM PAT₹215.81 Cr

TTM EBITDA₹559.46 Cr

TTM EBIT₹471.14 Cr

Last Qtr PAT₹69.02 Cr

Last Qtr EBITDA₹139.16 Cr

Last Qtr EBIT₹120.74 Cr

Profitability

ROE13.15%

ROCE16.18%

TTM NPM2.79%

TTM EBITDA %7.23%

Curr OPM3.30%

Last OPM2.50%

Curr NPM—

Last NPM—

Curr EPS₹2.56

Last EPS₹1.76

Balance sheet

Equity₹55.94 Cr

Reserve₹1.59K Cr

Total Debt₹1,394.44 Cr

D/E0.85x

Interest %39.97%

Curr Interest₹27.59 Cr

Price / range

Close₹697.50

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+0.42%

1W-0.75%

1M+2.66%

3M+12.17%

6M+29.88%

1Y+3.66%

2Y+116.92%

3Y—

5Y—

Diwali+16.10%

Sector peers — Breweries and Distilleries

Company	Close	Mkt Cap	TTM P/E	ROE
UNITDSPR	1419.30	₹1.03L Cr	53.70	20.38%
RADICO	4396.50	₹58.87K Cr	73.93	21.70%
UBL	1204.50	₹31.85K Cr	65.75	10.61%
ABDL	697.50	₹19.51K Cr	85.48	13.15%
TI	473.60	₹11.71K Cr	-261.66	-1.16%
GLOBUSSPR	669.10	₹1.94K Cr	21.08	7.05%
GMBREW	829.80	₹1.90K Cr	12.09	13.79%
SDBL	73.83	₹1.53K Cr	-50.22	-4.03%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Sep-26	Jun-26	Mar-26	Dec-25	Sep-25	FY25-26
Revenue	2,060.21+6.0%	1,794.96	1,887.47	1,906.28	1,944.14	7,509.83
Other Income	5.36	5.32	13.32	2.58	5.46	28.74
Total Income	2,065.58+5.9%	1,800.28	1,900.79	1,908.87	1,949.60	7,538.57
Interest	25.47	27.59	49.86	24.90	28.58	129.61
Expenditure	-1,952.01-5.3%	-1,708.54	-1,781.82	-1,799.86	-1,854.30	-7,132.94
PBDT	0	0	0	0	0	0
EBITDA	150.37+13.7%	134.38	181.38	147.06	132.24	575.43
Depreciation	-16.70	-20.37	-25.87	-15.74	-13.82	-68.93
EBIT	133.67+12.9%	114.01	155.51	131.32	118.42	506.50
PBT	113.57+19.2%	91.74	119.31	105.82	95.30	402.78
Tax	-28.93	-23.55	-61.87	-27.65	-23.49	-134.45
Equity	55.94	55.94	55.94	55.94	0	55.94
OPM	5.50	5.10	6.28	5.54	4.90	5.34
Net Profit	84.63+17.9%	68.19	57.45	78.17	71.80	268.33
NPM	4.10	3.79	3.02	4.10	3.69	3.56
EPS	3.02+18.0%	2.44	2.05	2.80	2.56	9.59

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24
Revenue	7,509.83-7.0%	8,072.96+5.3%	7,668.57
Other Income	28.74	21.44	7.29
Total Income	7,538.57-6.9%	8,094.40+5.5%	7,675.87
Expenditure	-7,132.94+8.8%	-7,823.58-2.2%	-7,653.21
Interest	-129.61	-124.91	-172.67
PBDT	0	0	0
EBITDA	575.43+33.3%	431.56+77.6%	243.03
Depreciation	-68.93	-57.27	-55
EBIT	506.50+35.3%	374.29+99.1%	188.03
PBT	402.78+48.7%	270.82+1432.7%	17.67
Tax	-134.45	-70.69	-10.96
Equity	55.94	55.94	0
OPM (%)	5.34	3.35	0.00
Net Profit	268.33+34.1%	200.13+2878.1%	6.72
NPM (%)	3.56	2.47	0.00
EPS (Rs)	9.59+29.9%	7.38+2535.7%	0.28
CEPS	9.59	7.38	0.28

Metric	Sep-26	Jun-26	Mar-26	Dec-25	Sep-25	FY25-26
Revenue	2,085.46+6.8%	1,809.15	1,908.77	1,933.61	1,952.59	7,571.35
Other Income	4.01	4.64	12.94	1.20	4.76	25.99
Total Income	2,089.47+6.7%	1,813.79	1,921.71	1,934.81	1,957.35	7,597.33
Interest	27.59	29.48	51.18	26.18	29.81	134.65
Expenditure	-1,992.31-6.3%	-1,745.95	-1,819.49	-1,842.53	-1,873.48	-7,243.32
PBDT	0	0	0	0	0	0
EBITDA	139.16+11.0%	115.47	169.12	135.71	125.42	541.84
Depreciation	-18.42	-22.79	-28.66	-18.45	-16.50	-79.16
EBIT	120.74+10.9%	92.68	140.46	117.26	108.92	462.68
PBT	97.16+15.8%	67.84	102.56	89.10	83.87	351.17
Tax	-28.14	-22.42	-64.93	-25.36	-20.95	-131.05
Equity	55.94	55.94	55.94	55.94	0	55.94
OPM	4.65	3.74	5.34	4.61	4.28	4.62
Net Profit	69.02+9.7%	45.42	37.63	63.74	62.92	220.12
NPM	3.30	2.50	1.96	3.29	3.21	2.90
EPS	2.56+14.8%	1.76	1.46	2.38	2.23	8.16

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24
Revenue	7,571.35-6.2%	8,073.15+5.3%	7,668.57
Other Income	25.99	20.87	6.26
Total Income	7,597.33-6.1%	8,094.02+5.5%	7,674.83
Expenditure	-7,243.32+7.5%	-7,828.30-2.2%	-7,657.06
Interest	-134.65	-125.06	-172.77
PBDT	0	0	0
EBITDA	541.84+25.8%	430.55+77.8%	242.14
Depreciation	-79.16	-60.64	-57.86
EBIT	462.68+25.1%	369.91+100.7%	184.28
PBT	351.17+32.2%	265.72+1979.2%	12.78
Tax	-131.05	-70.88	-10.96
Equity	55.94	55.94	0
OPM (%)	4.62	3.28	0.17
Net Profit	220.12+13.0%	194.85+10547.5%	1.83
NPM (%)	2.90	2.41	0.02
EPS (Rs)	8.16+13.5%	7.19+10171.4%	0.07
CEPS	8.16	7.19	0.07

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	5.4	25 Jun 2026
2025	Final Dividend	3.6	27 Jun 2025

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split