IndiaOne Finance - Company Dashboard

Governance Classic Home

Allied Blenders and Distillers LtdBreweries and DistilleriesINE552Z01027Consolidated₹651.00-1.80 (-0.28%)Jun-26

Valuation

Market Cap₹18.11K Cr

TTM PE82.71x

Forward PE86.73x

PEG-25.77

Book Value₹59.44

P/B10.89x

TTM EPS₹7.83

Fwd EPS₹7.47

TTM Revenue₹7.60K Cr

TTM PAT₹209.71 Cr

TTM EBITDA₹545.72 Cr

TTM EBIT₹459.32 Cr

Last Qtr PAT₹45.42 Cr

Last Qtr EBITDA₹115.47 Cr

Last Qtr EBIT₹92.68 Cr

Profitability

ROE12.61%

ROCE17.06%

TTM NPM2.76%

TTM EBITDA %7.18%

Curr OPM2.50%

Last OPM1.96%

Curr NPM—

Last NPM—

Curr EPS₹1.76

Last EPS₹1.46

Balance sheet

Equity₹55.94 Cr

Reserve₹1.61K Cr

Total Debt₹1,150.53 Cr

D/E0.69x

Interest %64.91%

Curr Interest₹29.48 Cr

Price / range

Close₹647.60

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-0.84%

1W+3.03%

1M+6.14%

3M+2.84%

6M+53.81%

1Y+17.69%

2Y+87.36%

3Y—

5Y—

Diwali+7.79%

Sector peers — Breweries and Distilleries

Company	Close	Mkt Cap	TTM P/E	ROE
UNITDSPR	1371.00	₹99.72K Cr	50.91	21.03%
RADICO	4535.40	₹60.74K Cr	86.29	21.22%
UBL	1251.50	₹33.09K Cr	83.66	8.75%
ABDL	647.60	₹18.11K Cr	82.71	12.61%
TI	568.70	₹14.07K Cr	-444.30	-1.21%
GLOBUSSPR	819.75	₹2.38K Cr	23.64	9.15%
GMBREW	953.95	₹2.18K Cr	13.90	14.54%
SDBL	68.06	₹1.41K Cr	-46.30	-4.03%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	1,794.96+1.3%	1,887.47	1,906.28	1,944.14	1,771.94	7,509.83
Other Income	5.32	13.32	2.58	5.46	7.37	28.74
Total Income	1,800.28+1.2%	1,900.79	1,908.87	1,949.60	1,779.32	7,538.57
Interest	27.59	49.86	24.90	28.58	26.26	129.61
Expenditure	-1,708.54-0.7%	-1,781.82	-1,799.86	-1,854.30	-1,696.96	-7,132.94
PBDT	0	0	0	0	0	0
EBITDA	134.38+17.1%	181.38	147.06	132.24	114.74	575.43
Depreciation	-20.37	-25.87	-15.74	-13.82	-13.50	-68.93
EBIT	114.01+12.6%	155.51	131.32	118.42	101.24	506.50
PBT	91.74+11.4%	119.31	105.82	95.30	82.35	402.78
Tax	-23.55	-61.87	-27.65	-23.49	-21.44	-134.45
Equity	55.94	55.94	55.94	0	55.94	55.94
OPM	5.10	6.28	5.54	4.90	4.63	5.34
Net Profit	68.19+12.0%	57.45	78.17	71.80	60.91	268.33
NPM	3.79	3.02	4.10	3.69	3.42	3.56
EPS	2.44+11.9%	2.05	2.80	2.56	2.18	9.59

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24
Revenue	7,509.83-7.0%	8,072.96+5.3%	7,668.57
Other Income	28.74	21.44	7.29
Total Income	7,538.57-6.9%	8,094.40+5.5%	7,675.87
Expenditure	-7,132.94+8.8%	-7,823.58-2.2%	-7,653.21
Interest	-129.61	-124.91	-172.67
PBDT	0	0	0
EBITDA	575.43+33.3%	431.56+77.6%	243.03
Depreciation	-68.93	-57.27	-55
EBIT	506.50+35.3%	374.29+99.1%	188.03
PBT	402.78+48.7%	270.82+1432.7%	17.67
Tax	-134.45	-70.69	-10.96
Equity	55.94	55.94	0
OPM (%)	5.34	3.35	0.00
Net Profit	268.33+34.1%	200.13+2878.1%	6.72
NPM (%)	3.56	2.47	0.00
EPS (Rs)	9.59+29.9%	7.38+2535.7%	0.28
CEPS	9.59	7.38	0.28

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	1,809.15+1.8%	1,908.77	1,933.61	1,952.59	1,776.37	7,571.35
Other Income	4.64	12.94	1.20	4.76	7.09	25.99
Total Income	1,813.79+1.7%	1,921.71	1,934.81	1,957.35	1,783.46	7,597.33
Interest	29.48	51.18	26.18	29.81	27.48	134.65
Expenditure	-1,745.95-2.2%	-1,819.49	-1,842.53	-1,873.48	-1,707.82	-7,243.32
PBDT	0	0	0	0	0	0
EBITDA	115.47+3.5%	169.12	135.71	125.42	111.58	541.84
Depreciation	-22.79	-28.66	-18.45	-16.50	-15.55	-79.16
EBIT	92.68-3.5%	140.46	117.26	108.92	96.03	462.68
PBT	67.84-10.3%	102.56	89.10	83.87	75.64	351.17
Tax	-22.42	-64.93	-25.36	-20.95	-19.81	-131.05
Equity	55.94	55.94	55.94	0	55.94	55.94
OPM	3.74	5.34	4.61	4.28	4.24	4.62
Net Profit	45.42-18.6%	37.63	63.74	62.92	55.83	220.12
NPM	2.50	1.96	3.29	3.21	3.13	2.90
EPS	1.76-12.9%	1.46	2.38	2.23	2.02	8.16

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24
Revenue	7,571.35-6.2%	8,073.15+5.3%	7,668.57
Other Income	25.99	20.87	6.26
Total Income	7,597.33-6.1%	8,094.02+5.5%	7,674.83
Expenditure	-7,243.32+7.5%	-7,828.30-2.2%	-7,657.06
Interest	-134.65	-125.06	-172.77
PBDT	0	0	0
EBITDA	541.84+25.8%	430.55+77.8%	242.14
Depreciation	-79.16	-60.64	-57.86
EBIT	462.68+25.1%	369.91+100.7%	184.28
PBT	351.17+32.2%	265.72+1979.2%	12.78
Tax	-131.05	-70.88	-10.96
Equity	55.94	55.94	0
OPM (%)	4.62	3.28	0.17
Net Profit	220.12+13.0%	194.85+10547.5%	1.83
NPM (%)	2.90	2.41	0.02
EPS (Rs)	8.16+13.5%	7.19+10171.4%	0.07
CEPS	8.16	7.19	0.07

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	5.4	25 Jun 2026
2025	Final Dividend	3.6	27 Jun 2025

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split