IndiaOne Finance - Company Dashboard

Governance Classic Home

Comfort Intech LtdBreweries and DistilleriesINE819A01049Standalone₹5.73-0.24 (-4.02%)Jun-26

Valuation

Market Cap₹183.32 Cr

TTM PE95.50x

Forward PE53.72x

PEG0.09

Book Value₹5.60

P/B1.02x

TTM EPS₹0.06

Fwd EPS₹0.11

TTM Revenue₹179.55 Cr

TTM PAT₹1.55 Cr

TTM EBITDA₹8.51 Cr

TTM EBIT₹8.23 Cr

Last Qtr PAT₹1.81 Cr

Last Qtr EBITDA₹0.85 Cr

Last Qtr EBIT₹0.78 Cr

Profitability

ROE0.86%

ROCE2.00%

TTM NPM0.86%

TTM EBITDA %4.74%

Curr OPM4.99%

Last OPM-0.46%

Curr NPM—

Last NPM—

Curr EPS₹0.06

Last EPS₹0.00

Balance sheet

Equity₹31.99 Cr

Reserve₹147.30 Cr

Total Debt₹14.29 Cr

D/E0.08x

Interest %13.81%

Curr Interest₹0.25 Cr

Price / range

Close₹5.73

vs 52W High-36.26%

vs 52W Low+11.05%

MA50—

MA200—

Returns

1D-4.02%

1W-4.82%

1M-10.19%

3M-4.50%

6M-20.64%

1Y-32.75%

2Y-60.37%

3Y-9.91%

5Y-71.35%

Diwali-11.85%

Sector peers — Breweries and Distilleries

Company	Close	Mkt Cap	TTM P/E	ROE
UNITDSPR	1397.00	₹1.02L Cr	51.76	21.93%
RADICO	4480.00	₹60.00K Cr	86.27	20.97%
UBL	1227.80	₹32.46K Cr	81.96	8.75%
ABDL	656.30	₹18.36K Cr	66.63	16.58%
TI	579.55	₹14.34K Cr	-482.96	-1.16%
GLOBUSSPR	830.80	₹2.42K Cr	23.17	9.52%
GMBREW	947.00	₹2.16K Cr	12.83	15.65%
SDBL	68.11	₹1.42K Cr	-43.94	-4.24%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	36.34+40.6%	30.47	67.49	45.25	25.84	169.16
Other Income	1.66	-2.15	-1.57	-2.22	1.40	-4.55
Total Income	38+39.5%	28.32	65.93	43.03	27.24	164.62
Interest	0.25	0.47	0.42	0.24	0.16	1.28
Expenditure	-35.81-45.6%	-28.09	-65.29	-43.51	-24.60	-161.69
PBDT	0	0	0	0	0	0
EBITDA	0.85-42.6%	2.92	2.69	2.05	1.48	9.03
Depreciation	-0.07	-0.07	-0.07	-0.07	-0.08	-0.28
EBIT	0.78-44.3%	2.85	2.62	1.98	1.40	8.75
PBT	2.20-13.4%	0.23	0.64	-0.48	2.54	2.93
Tax	-0.38	-0.37	-0.08	-0.20	-0.50	-1.13
Equity	0	0	0	0	0	0
OPM	6.04	0.75	0.94	-1.06	9.83	2.00
Net Profit	1.81-10.4%	-0.14	0.56	-0.68	2.02	1.79
NPM	4.99	-0.46	0.83	-1.50	7.82	1.00
EPS	0.06	0	0.02	-0.02	0	0.06

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	169.16-3.8%	175.92-4.8%	184.86+12.6%	164.12+24.0%	132.38+8.1%	122.42
Other Income	-4.55	3.79	1.65	0.90	0.13	0.16
Total Income	164.62-8.4%	179.71-3.6%	186.51+13.0%	165.03+24.5%	132.52+8.1%	122.58
Expenditure	-161.69+4.8%	-169.83+4.0%	-176.84-12.6%	-157.06-24.7%	-126-7.9%	-116.79
Interest	-1.28	-1.44	-1.51	-0.66	-0.68	-0.44
PBDT	0	0	0	0	0	0
EBITDA	9.03+15.2%	7.84-20.3%	9.84+23.6%	7.96+10.6%	7.20+15.0%	6.26
Depreciation	-0.28	-0.31	-0.31	-0.24	-0.14	-0.19
EBIT	8.75+16.2%	7.53-21.0%	9.53+23.4%	7.72+9.3%	7.06+16.3%	6.07
PBT	2.93-70.3%	9.88+2.2%	9.67+21.3%	7.97+22.2%	6.52+12.6%	5.79
Tax	-1.13	-1.98	-2.50	-2.08	-1.72	-0.97
Equity	0	31.99	0	0	0	0
OPM (%)	2.00	5.50	5.00	5.00	5.00	5.00
Net Profit	1.79-77.3%	7.90+10.0%	7.18+21.9%	5.89+22.7%	4.80-0.6%	4.83
NPM (%)	1.00	4.40	4.00	4.00	4.00	4.00
EPS (Rs)	0.06-76.0%	0.25+13.6%	0.22+22.2%	0.18-88.0%	1.50-0.7%	1.51
CEPS	0.06	0.25	0.22	0.18	1.50	1.51

Metric	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	FY24-25
Revenue	69.31+35.1%	46.75	27.46	34.11	51.29	182.34
Other Income	-1.48	-2.21	1.42	-1.13	1.65	3.88
Total Income	67.82+28.1%	44.54	28.88	32.98	52.94	186.22
Interest	0.57	0.41	0.34	0.56	0.51	2.07
Expenditure	-66.73-35.2%	-44.52	-26.40	-32.60	-49.36	-176.01
PBDT	0	0	0	0	0	0
EBITDA	3.39+30.4%	2.88	1.64	2.56	2.60	9.35
Depreciation	-0.24	-0.24	-0.24	-0.49	-0.16	-0.95
EBIT	3.15+29.1%	2.64	1.40	2.07	2.44	8.40
PBT	1.09-69.6%	0.02	2.47	0.28	3.58	10.21
Tax	-0.08	-0.20	-0.40	0.40	-0.92	-2.10
Equity	0	0	0	0	0	31.99
OPM	1.61	0.04	8.55	0.84	6.76	5.48
Net Profit	-0.32-107.6%	-1.92	5.11	-5.86	4.21	11.51
NPM	-0.47	-4.30	17.69	-17.77	7.95	6.18
EPS	-0.01-107.7%	-0.07	0.16	0	0.13	0.35

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21	FY 19-20
Revenue	182.34-2.0%	186+13.3%	164.12+24.0%	132.38+8.1%	122.42+46.7%	83.43
Other Income	3.88	1.71	0.90	0.13	0.16	0.03
Total Income	186.22-0.8%	187.71+13.7%	165.03+24.5%	132.52+8.1%	122.58+46.9%	83.47
Expenditure	-176.01+1.4%	-178.58-13.7%	-157.06-24.7%	-126-7.9%	-116.79-39.8%	-83.57
Interest	-2.07	-1.76	-0.66	-0.68	-0.44	-0.11
PBDT	0	0	0	0	0	0
EBITDA	9.35-2.4%	9.58+20.4%	7.96+10.6%	7.20+15.0%	6.26+3812.5%	0.16
Depreciation	-0.95	-0.40	-0.24	-0.14	-0.19	-0.19
EBIT	8.40-8.5%	9.18+18.9%	7.72+9.3%	7.06+16.3%	6.07+20333.3%	-0.03
PBT	10.21+12.0%	9.12+14.4%	7.97+22.2%	6.52+12.6%	5.79+5890.0%	-0.10
Tax	-2.10	-2.44	-2.08	-1.72	-0.97	-0.53
Equity	31.99	0	0	0	0	0
OPM (%)	5.48	4.86	4.83	4.92	4.73	-0.12
Net Profit	11.51-32.6%	17.08+142.6%	7.04-9.4%	7.77-23.9%	10.21+559.9%	-2.22
NPM (%)	6.18	9.10	4.26	5.86	8.33	-2.66
EPS (Rs)	0.35-34.0%	0.53+140.9%	0.22-90.9%	2.43-23.8%	3.19+562.3%	-0.69
CEPS	0.35	0.53	0.22	2.43	3.19	-0.69

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	0.05	11 Sep 2026
2025	Final Dividend	0.07	18 Sep 2025
2024	Final Dividend	0.07	16 Aug 2024
2023	Final Dividend	0.06	20 Sep 2023
2022	Final Dividend	0.5	21 Sep 2022
2018	Final Dividend	0.03	23 Aug 2018
2017	Final Dividend	0.01	07 Sep 2017
2016	Final Dividend	0.02	09 Sep 2016
2015	Final Dividend	0.02	18 Sep 2015
2013	Final Dividend	0.02	23 Aug 2013
2012	Final Dividend	0.02	24 Aug 2012
2011	Final Dividend	0.02	08 Jul 2011
2010	Final Dividend	0.05	12 Jul 2010
2009	Final Dividend	0.3	04 Aug 2009
2008	Final Dividend	0.5	18 Jul 2008

Bonus

No bonus history.

Split

Year	Ratio	Ex-Date
2023	Rs.10/- to Rs.1/-	13 Apr 2023
2009	Rs.10/- to Rs.1/-	14 Oct 2009

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split