IndiaOne Finance - Company Dashboard

Governance Classic Home

Silver Oak India LtdBreweries and DistilleriesINE870J01019

Valuation

Market Cap₹27.72 Cr

TTM PE-20.49x

Forward PE-19.73x

PEG-0.66

Book Value₹114.28

P/B0.64x

TTM EPS₹-3.57

Fwd EPS₹-3.71

TTM Revenue₹0.00 Cr

TTM PAT₹-1.35 Cr

TTM EBITDA₹-0.50 Cr

TTM EBIT₹-0.54 Cr

Last Qtr PAT₹-0.34 Cr

Last Qtr EBITDA₹-0.10 Cr

Last Qtr EBIT₹-0.11 Cr

Profitability

ROE—

ROCE—

TTM NPM—

Curr OPM0.00%

Last OPM0.00%

Curr NPM—

Last NPM—

Curr EPS₹-0.85

Last EPS₹-0.90

Balance sheet

Equity—

Reserve—

Total Debt₹0.00 Cr

D/E—

Interest %-68.75%

Curr Interest₹0.22 Cr

Price / range

Close₹73.14

vs 52W High-44.59%

vs 52W Low+21.82%

MA50—

MA200—

Returns

1D-4.12%

1W-1.83%

1M+0.21%

3M-9.03%

6M-10.80%

1Y-33.72%

2Y-26.90%

3Y+2.65%

5Y+75.61%

Diwali-23.57%

Sector peers — Breweries and Distilleries

Company	Close	Mkt Cap	TTM P/E	ROE
UNITDSPR	1371.00	₹99.72K Cr	50.80	21.93%
RADICO	4535.40	₹60.74K Cr	87.34	20.97%
UBL	1251.50	₹33.09K Cr	83.54	8.75%
ABDL	647.60	₹18.11K Cr	65.75	16.58%
TI	568.70	₹14.07K Cr	-473.92	-1.16%
GLOBUSSPR	819.75	₹2.38K Cr	22.87	9.52%
GMBREW	953.95	₹2.18K Cr	12.92	15.65%
SDBL	68.06	₹1.41K Cr	-43.91	-4.24%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	0	0	0	0	0	0
Other Income	0	0.02	0	0	0	0.02
Total Income	0	0.02	0	0	0	0.02
Interest	0.22	0.21	0.21	0.20	0.20	0.82
Expenditure	-0.33+17.5%	-0.36	-0.39	-0.30	-0.40	-1.49
PBDT	0	0	0	0	0	0
EBITDA	-0.10+47.4%	-0.14	-0.16	-0.10	-0.19	-0.63
Depreciation	-0.01	-0.01	-0.02	0	-0.01	-0.04
EBIT	-0.11+45.0%	-0.15	-0.18	-0.10	-0.20	-0.67
PBT	-0.32	-0.34	-0.39	-0.30	0	-1.47
Tax	0	0	0	0	0	0
Equity	0	0	0	0	0	0
OPM	0.00	0.00	0.00	0.00	0.00	-6374.00
Net Profit	-0.32+25.6%	-0.34	-0.39	-0.30	-0.43	-1.47
NPM	0.00	0.00	0.00	0.00	0.00	-6374.00
EPS	-0.85	-0.90	-1.03	-0.79	0	-3.87

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	0	0	0	0	0	0
Other Income	0.02	0.03	0.02	0.05	0.02	0.01
Total Income	0.02-33.3%	0.03+50.0%	0.02-60.0%	0.05+150.0%	0.02+100.0%	0.01
Expenditure	-1.49-9.6%	-1.36+13.9%	-1.58-19.7%	-1.32+7.7%	-1.43-0.7%	-1.42
Interest	-0.82	-0.65	-0.73	-0.65	-0.58	-0.63
PBDT	0	0	0	0	0	0
EBITDA	-0.63+1.6%	-0.64+14.7%	-0.75-23.0%	-0.61+21.8%	-0.78-8.3%	-0.72
Depreciation	-0.04	-0.07	-0.10	-0.06	-0.07	-0.07
EBIT	-0.67+5.6%	-0.71+16.5%	-0.85-26.9%	-0.67+21.2%	-0.85-7.6%	-0.79
PBT	-1.47-10.5%	-1.33+14.7%	-1.56-27.9%	-1.22-0.8%	-1.21-324.1%	0.54
Tax	0	0	0	0	0	-0.44
Equity	0	0	0	0	0	0
OPM (%)	-6374.00	-3900.00	-9763.00	-2716.00	-6050.00	7714.00
Net Profit	-1.47-10.5%	-1.33+14.7%	-1.56-27.9%	-1.22-0.8%	-1.21-1310.0%	0.10
NPM (%)	-6374.00	-3900.00	-9763.00	-2716.00	-6050.00	1371.00
EPS (Rs)	-3.87-10.6%	-3.50+15.0%	-4.12-28.0%	-3.22-0.9%	-3.19-1376.0%	0.25
CEPS	-3.87	-3.50	-4.12	-3.22	-3.19	0.25

Metric	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	FY24-25
Revenue	0-100.0%	0	0	0	1.20	1.20
Other Income	0.50	0.25	0.25	0.19	0.45	0.99
Total Income	0.50-69.7%	0.25	0.25	0.19	1.65	2.19
Interest	0.42	0.21	0.21	0.08	0.21	0.66
Expenditure	-0.99+38.5%	-0.38	-0.50	-0.40	-1.61	-3.10
PBDT	0	0	0	0	0	0
EBITDA	-0.51-264.3%	-0.15	-0.26	-0.30	-0.14	-1.11
Depreciation	-0.06	-0.02	-0.03	-0.02	-0.06	-0.13
EBIT	-0.57-185.0%	-0.17	-0.29	-0.32	-0.20	-1.24
PBT	0-100.0%	0	0	0	0.04	0
Tax	0	0	0	0	0	0
Equity	0	0	0	0	0	0
OPM	0.00	0.00	0.00	0.00	2.31	0.00
Net Profit	-0.49-450.0%	-0.13	-0.30	-0.28	0.14	-1.06
NPM	-99.20	-50.99	-122.18	-150.27	8.57	-48.54
EPS	-1.44-200.0%	-0.58	-0.94	-1.12	-0.48	-3.08

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 24-25	FY 23-24	FY 21-22	FY 20-21	FY 19-20
Revenue	1.20+11900.0%	0.01	0.01-99.3%	1.51+3675.0%	0.04
Other Income	0.99	1.66	1.13	1.39	1.09
Total Income	2.19+31.1%	1.67	1.13-61.0%	2.90+156.6%	1.13
Expenditure	-3.10-26.5%	-2.45	-2.40+38.1%	-3.88-42.6%	-2.72
Interest	-0.66	-0.75	-0.59	-0.65	-0.60
PBDT	0	0	0	0	0
EBITDA	-1.11+24.5%	-1.47	-1.61-5.2%	-1.53+19.9%	-1.91
Depreciation	-0.13	-0.22	-0.19	-0.19	-0.17
EBIT	-1.24+26.6%	-1.69	-1.80-4.7%	-1.72+17.3%	-2.08
PBT	0+100.0%	-0.79	-1.07-209.2%	0.98+126.3%	-3.72
Tax	0	-0.09	-0.03	-0.48	-0.03
Equity	0	0	0	0	0
OPM (%)	0.00	-47.06	-94.35	33.76	-329.93
Net Profit	-1.06-20.5%	-0.88	-1.10-320.0%	0.50+113.3%	-3.75
NPM (%)	-48.54	-52.70	-97.00	17.19	-332.59
EPS (Rs)	-3.08-1.3%	-3.04	-2.90-319.7%	1.32+113.4%	-9.88
CEPS	-3.08	-3.04	-2.90	1.32	-9.88

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

No dividend history.

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split