Ravi Kumar Distilleries LtdBreweries and DistilleriesINE722J01012Standalone₹18.49+0.19 (+1.04%)Jun-26
Valuation
Market Cap₹44.38 Cr
TTM PE231.12x
Forward PE231.12x
PEG6.93
Book Value₹17.52
P/B1.06x
TTM EPS₹0.08
Fwd EPS₹0.08
TTM Revenue₹58.58 Cr
TTM PAT₹0.18 Cr
TTM EBITDA₹-1.26 Cr
TTM EBIT₹-1.73 Cr
Last Qtr PAT₹0.07 Cr
Last Qtr EBITDA₹-0.94 Cr
Last Qtr EBIT₹-1.09 Cr
Profitability
ROE0.43%
ROCE0.00%
TTM NPM0.31%
TTM EBITDA %-2.15%
Curr OPM0.51%
Last OPM0.35%
Curr NPM
Last NPM
Curr EPS₹0.03
Last EPS₹0.02
Balance sheet
Equity₹24.00 Cr
Reserve₹18.04 Cr
Total Debt₹45.85 Cr
D/E1.09x
Interest %128.57%
Curr Interest₹0.09 Cr
Price / range
Close₹18.49
vs 52W High-38.98%
vs 52W Low+15.56%
MA50
MA200
Returns
1D+1.04%
1W+2.38%
1M-0.27%
3M+0.49%
6M-0.11%
1Y-37.79%
2Y-37.28%
3Y-19.15%
5Y+49.72%
Diwali-20.75%
Sector peers — Breweries and Distilleries
CompanyCloseMkt CapTTM P/EROE
UNITDSPR1371.00₹99.72K Cr50.8021.93%
RADICO4535.40₹60.74K Cr87.3420.97%
UBL1251.50₹33.09K Cr83.548.75%
ABDL647.60₹18.11K Cr65.7516.58%
TI568.70₹14.07K Cr-473.92-1.16%
GLOBUSSPR819.75₹2.38K Cr22.879.52%
GMBREW953.95₹2.18K Cr12.9215.65%
SDBL68.06₹1.41K Cr-43.91-4.24%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue12.47+53.8%13.5315.0817.508.1154.22
Other Income1.240.580.500.860.862.80
Total Income13.72+53.0%14.1115.5918.368.9757.02
Interest0.090.030.030.010.010.07
Expenditure-13.65-52.7%-12.94-15.57-18.31-8.94-55.76
PBDT000000
EBITDA-0.94-30.6%0.75-0.37-0.70-0.72-1.05
Depreciation-0.15-0.13-0.09-0.10-0.10-0.42
EBIT-1.09-32.9%0.62-0.46-0.80-0.82-1.47
PBT0.07+133.3%0.070.020.040.030.16
Tax0-0.03000-0.03
Equity2424002424
OPM0.510.500.130.230.330.28
Net Profit0.07+133.3%0.050.020.040.030.14
NPM0.510.350.130.230.330.24
EPS0.03+200.0%0.020.010.020.010.06

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue54.22-27.6%74.84+21.2%61.77-19.0%76.22+173.7%27.85+4541.7%0.60
Other Income2.803.064.23000
Total Income57.02-26.8%77.90+18.0%66-13.4%76.22+173.7%27.85+4541.7%0.60
Expenditure-55.76+28.3%-77.77-18.2%-65.77+15.1%-77.47-136.7%-32.73-448.2%-5.97
Interest-0.07-0.13-0.04-0.07-0.06-0.01
PBDT000000
EBITDA-1.05+57.3%-2.46+30.9%-3.56-300.0%-0.89+79.9%-4.43+8.8%-4.86
Depreciation-0.42-0.34-0.40-0.29-0.39-0.50
EBIT-1.47+47.5%-2.80+29.3%-3.96-235.6%-1.18+75.5%-4.82+10.1%-5.36
PBT0.16+23.1%0.13+106.7%-1.95+14.5%-2.28+82.8%-13.24-79.6%-7.37
Tax-0.030000.010.03
Equity24240000
OPM (%)0.280.17-3.00-3.00-48.00-1226.00
Net Profit0.14+7.7%0.13+106.7%-1.95+14.5%-2.28+82.8%-13.23-80.2%-7.34
NPM (%)0.240.17-3.00-3.00-48.00-1221.00
EPS (Rs)0.06-14.3%0.07+108.9%-0.79+13.2%-0.91+83.3%-5.45-79.3%-3.04
CEPS0.060.07-0.79-0.91-5.45-3.04

Consolidated

16 lines · 1 periods
MetricFY25-26
Revenue54.22
Other Income2.80
Total Income57.02
Interest0.07
Expenditure-55.76
PBDT0
EBITDA-1.05
Depreciation-0.42
EBIT-1.47
PBT0.16
Tax-0.03
Equity24
OPM0.28
Net Profit0.14
NPM0.24
EPS0.06

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 2 years
MetricFY 25-26FY 24-25
Revenue54.22-27.6%74.84
Other Income2.803.06
Total Income57.02-26.8%77.90
Expenditure-55.76+28.3%-77.77
Interest-0.07-0.13
PBDT00
EBITDA-1.05+57.3%-2.46
Depreciation-0.42-0.34
EBIT-1.47+47.5%-2.80
PBT0.16+23.1%0.13
Tax-0.030
Equity2424
OPM (%)0.280.17
Net Profit0.14+7.7%0.13
NPM (%)0.240.17
EPS (Rs)0.06-14.3%0.07
CEPS0.060.07

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

1
YearTypeAmountEx-Date
2011Final Dividend0.2526 Jul 2011

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers