IndiaOne Finance - Company Dashboard

Governance Classic Home

Sula Vineyards LtdBreweries and DistilleriesINE142Q01026Consolidated₹134.55-1.45 (-1.07%)Jun-26

Valuation

Market Cap₹1.14K Cr

TTM PE45.74x

Forward PE45.23x

PEG-13.90

Book Value₹69.56

P/B1.93x

TTM EPS₹2.94

Fwd EPS₹2.97

TTM Revenue₹598.69 Cr

TTM PAT₹24.77 Cr

TTM EBITDA₹83.14 Cr

TTM EBIT₹53.31 Cr

Last Qtr PAT₹1.06 Cr

Last Qtr EBITDA₹16.60 Cr

Last Qtr EBIT₹6.32 Cr

Profitability

ROE4.22%

ROCE6.22%

TTM NPM4.14%

TTM EBITDA %13.89%

Curr OPM0.86%

Last OPM5.96%

Curr NPM—

Last NPM—

Curr EPS₹0.13

Last EPS₹1.02

Balance sheet

Equity₹16.89 Cr

Reserve₹570.51 Cr

Total Debt₹332.93 Cr

D/E0.57x

Interest %677.36%

Curr Interest₹7.18 Cr

Price / range

Close₹134.49

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-1.04%

1W-1.32%

1M-8.44%

3M-16.09%

6M-15.56%

1Y-53.04%

2Y-72.28%

3Y-71.92%

5Y—

Diwali-38.49%

Sector peers — Breweries and Distilleries

Company	Close	Mkt Cap	TTM P/E	ROE
UNITDSPR	1371.00	₹99.72K Cr	50.91	21.03%
RADICO	4535.40	₹60.74K Cr	86.29	21.22%
UBL	1251.50	₹33.09K Cr	83.66	8.75%
ABDL	647.60	₹18.11K Cr	82.71	12.61%
TI	568.70	₹14.07K Cr	-444.30	-1.21%
GLOBUSSPR	819.75	₹2.38K Cr	23.64	9.15%
GMBREW	953.95	₹2.18K Cr	13.90	14.54%
SDBL	68.06	₹1.41K Cr	-46.30	-4.03%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	106.65+7.4%	111.24	169.63	120.26	99.31	500.44
Other Income	2.64	1.98	1.20	1.29	1.79	6.26
Total Income	109.29+8.1%	113.22	170.83	121.55	101.10	506.70
Interest	5.41	5.74	6.57	7.17	6.18	25.66
Expenditure	-103.92-1.7%	-109.64	-161.89	-117.15	-102.20	-490.88
PBDT	0	0	0	0	0	0
EBITDA	15.67+44.8%	14.76	21.97	17.84	10.82	65.39
Depreciation	-7.53	-7.42	-7.66	-7.56	-7.53	-30.17
EBIT	8.14+147.4%	7.34	14.31	10.28	3.29	35.22
PBT	5.37+588.2%	-4.53	8.94	4.40	-1.10	7.71
Tax	-1.31	-1.23	-2.32	-1.25	0.19	-4.61
Equity	16.89	16.89	0	0	16.89	16.89
OPM	4.91	-4.00	5.27	3.66	-1.09	1.52
Net Profit	4.06+546.2%	-5.76	6.62	3.15	-0.91	3.10
NPM	3.71	-5.09	3.90	2.62	-0.90	0.61
EPS	0.48+536.4%	-0.68	0.78	0.38	-0.11	0.37

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23
Revenue	500.44-5.0%	526.87-10.5%	588.86+11.2%	529.60
Other Income	6.26	6.85	10.07	5.83
Total Income	506.70-5.1%	533.72-10.9%	598.93+11.9%	535.43
Expenditure	-490.88-1.0%	-485.82-3.0%	-471.77-13.1%	-417.17
Interest	-25.66	-25.57	-23.59	-19.44
PBDT	0	0	0	0
EBITDA	65.39-31.6%	95.54-43.0%	167.49+7.6%	155.71
Depreciation	-30.17	-28.92	-26.81	-23.84
EBIT	35.22-47.1%	66.62-52.6%	140.68+6.7%	131.87
PBT	7.71-83.9%	47.90-62.3%	127.16+7.5%	118.26
Tax	-4.61	-14.50	-32.47	-29.95
Equity	16.89	16.88	0	0
OPM (%)	1.52	8.97	21.00	22.00
Net Profit	3.10-90.7%	33.40-64.7%	94.69+7.2%	88.32
NPM (%)	0.61	6.26	16.00	16.00
EPS (Rs)	0.37-90.7%	3.96-64.7%	11.22+4.8%	10.71
CEPS	0.37	3.96	11.21	10.70

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	120.79+2.1%	142.56	195.68	139.66	118.29	596.19
Other Income	2.38	1.61	0.91	0.83	0.98	4.33
Total Income	123.17+3.3%	144.17	196.59	140.49	119.27	600.52
Interest	7.18	7.14	0	8.55	7.51	31.39
Expenditure	-121.65-4.2%	-132.05	-182.33	-132.22	-116.71	-563.31
PBDT	0	0	0	0	0	0
EBITDA	16.60-9.3%	27.73	13.35	25.46	18.30	103.44
Depreciation	-10.28	-10.08	0	-9.47	-9.21	-39.17
EBIT	6.32-30.5%	17.65	13.35	15.99	9.09	64.27
PBT	1.52-40.6%	12	12.56	8.27	2.56	35.39
Tax	-0.46	-3.41	-3.46	-2.25	-0.62	-9.74
Equity	16.89	16.89	0	0	16.89	16.89
OPM	1.23	8.32	6.39	5.89	2.15	5.89
Net Profit	1.06-45.4%	8.59	9.10	6.02	1.94	25.65
NPM	0.86	5.96	4.63	4.29	1.63	4.27
EPS	0.13-43.5%	1.02	0	0.71	0.23	3.04

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23
Revenue	596.19-3.7%	619.38+1.8%	608.65+10.0%	553.24
Other Income	4.33	3.93	7.72	3.49
Total Income	600.52-3.7%	623.31+1.1%	616.37+10.7%	556.73
Expenditure	-563.31-5.3%	-534.97-9.0%	-490.59-10.8%	-442.75
Interest	-31.39	-29.67	-26.16	-21.08
PBDT	0	0	0	0
EBITDA	103.44-30.6%	149.07-15.2%	175.85+11.7%	157.46
Depreciation	-39.17	-34.99	-31.63	-25.89
EBIT	64.27-43.7%	114.08-20.9%	144.22+9.6%	131.57
PBT	35.39-59.9%	88.34-29.8%	125.78+10.4%	113.98
Tax	-9.74	-18.14	-32.47	-29.94
Equity	16.89	16.88	0	0
OPM (%)	5.89	14.17	20.41	20.47
Net Profit	25.65-63.5%	70.20-24.8%	93.31+11.0%	84.03
NPM (%)	4.27	11.26	15.14	15.09
EPS (Rs)	3.04-63.5%	8.32-24.8%	11.06+8.5%	10.19
CEPS	3.04	8.32	11.05	10.19

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	2	22 May 2026
2025	Final Dividend	3.6	23 May 2025
2024	Final Dividend	4.5	22 May 2024
2024	Interim Dividend	4	21 Feb 2024
2023	Final Dividend	5.25	15 May 2023

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split