IndiaOne Finance — Sector comparison

Symbol	UNITDSPR	RADICO	UBL	ABDL	TI	GLOBUSSPR	GMBREW	SDBL	ASALCBR	SULA	BCLIND	IFBAGRO	JAGAJITIND	COMFINTE	TAHMARENT	WINSOMBR	RKDL	SILVOAK
Company	United Spirits Ltd	Radico Khaitan Ltd	United Breweries Ltd	Allied Blenders and Distillers Ltd	Tilaknagar Industries Ltd	Globus Spirits Ltd	GM Breweries Ltd	SOM DISTILLERIES & BREWERIES	Associated Alcohols & Breweries Ltd	Sula Vineyards Ltd	BCL Industries Ltd	IFB Agro Industries Ltd	Jagatjit Industries Ltd	Comfort Intech Ltd	Tahmar Enterprises Ltd	Winsome Breweries Ltd	Ravi Kumar Distilleries Ltd	Silver Oak India Ltd
LTP	1,371	4,535	1,252	648	569	820	954	68.06	659	134	33.12	888	164	5.97	5.25	20.00	18.49	73.14
Gain	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
52W
Market cap₹ cr	99,720	60,743	33,090	18,114	14,074	2,384	2,179	1,415	1,323	1,136	977.6	831.8	769.1	191.0	81.8	55.3	44.4	27.7
TTM revenue₹ cr	28,071	21,531	17,995	7,533	6,711	3,811	3,141	859.7	1,049	507.8	1,847	2,016	514.8	179.6	1.1	0.9	58.6	0.0
TTM PAT₹ cr	1,963	695.2	395.8	275.6	-34.6	103.9	168.7	-31.7	82.7	8.1	82.3	64.3	-62.6	1.6	-4.3	-1.7	0.2	-1.4
Equity₹ cr	145.0	26.8	26.4	55.9	247.2	29.1	22.9	41.2	20.1	16.9	29.5	9.4	46.8	32.0	—	—	24.0	—
Price₹	1,371	4,535	1,252	648	569	820	954	68.06	659	134	33.12	888	164	5.97	5.25	20.00	18.49	73.14
TTM EPS₹	26.99	51.93	14.98	9.85	-1.20	35.85	73.84	-1.55	43.34	0.96	2.79	68.60	-5.33	0.06	-2.33	-0.62	0.08	-3.57
Annual EPS₹	25.16	45.01	15.63	9.59	0.96	32.77	68.64	0.49	47.43	0.37	2.78	65.01	2.17	0.06	-3.59	-0.54	0.06	-3.87
Trailing P/E	54.5×	100.8×	80.1×	67.5×	592.4×	25.0×	13.9×	138.9×	13.9×	363.5×	11.9×	13.7×	75.8×	99.5×	-1.5×	-37.0×	308.2×	-18.9×
TTM P/E	50.8×	87.3×	83.5×	65.8×	-473.9×	22.9×	12.9×	-43.9×	15.2×	140.1×	11.9×	12.9×	-30.8×	99.5×	-2.3×	-32.3×	231.1×	-20.5×
Forward P/E	50.2×	81.9×	71.1×	66.6×	-108.0×	22.1×	12.2×	-22.0×	13.9×	173.9×	12.0×	15.4×	-23.2×	56.0×	-1.7×	-21.7×	231.1×	-19.7×
PEG	6.99	5.68	-19.80	24.26	2.97	2.43	1.70	10.16	-1.74	0.88	32.97	2.34	-0.63	-0.04	0.55	20.29	6.93	-0.66
P/BV	11.13	18.32	7.32	10.89	4.71	2.19	2.02	1.98	1.91	1.94	1.07	1.24	14.32	1.01	4.15	1.89	1.02	0.64
Book value₹	123	248	171	59.47	121	374	472	34.37	345	69.32	30.95	716	11.48	5.91	1.27	10.58	18.13	114
ROE	21.9%	21.0%	8.8%	16.6%	-1.2%	9.5%	15.7%	-4.2%	11.9%	1.4%	9.1%	9.5%	-116.6%	0.9%	—	—	0.4%	—
ROCE	28.0%	26.0%	11.0%	19.0%	3.0%	12.0%	21.0%	-2.0%	15.0%	4.0%	8.0%	12.0%	-4.0%	2.0%	—	—	0.0%	—
OPMJun-26	6.2%	3.9%	2.8%	3.8%	1.5%	2.4%	4.7%	3.3%	6.2%	3.7%	5.2%	4.1%	-4.4%	5.0%	-14.8%	4.0%	0.5%	0.0%
Net margin	7.0%	3.2%	2.2%	3.7%	-0.5%	2.7%	5.4%	-3.7%	7.9%	1.6%	4.5%	3.2%	-12.2%	0.9%	-400.9%	-183.9%	0.3%	—
Total debt₹ cr	413.0	498.4	1,317	1,151	2,299	522.8	0.0	170.9	66.1	332.9	569.2	73.6	403.9	14.3	0.0	0.0	45.9	0.0
Debt / Equity	0.05	0.15	0.29	0.69	0.77	0.48	0.00	0.23	0.10	0.57	0.63	0.11	7.52	0.08	—	—	1.09	—
RevenueJun-26	6,113	5,868	5,917	1,795	2,252	1,152	802.9	38.9	286.3	106.7	428.5	520.2	186.8	36.3	0.6	0.6	12.5	0.0
RevenueMar-26	6,838	5,182	4,406	1,887	2,090	850.7	812.1	458.2	241.6	111.2	430.7	492.1	104.0	30.5	0.3	0.0	13.5	0.0
PATJun-26	391.0	226.0	166.4	68.2	33.3	27.6	37.7	1.5	17.9	4.1	22.6	21.6	-8.2	1.8	-0.1	0.0	0.1	-0.3
PATMar-26	571.0	175.2	101.7	57.5	-16.9	21.6	54.1	-56.7	23.5	-5.8	15.5	10.6	-16.6	-0.1	-3.6	-1.8	0.1	-0.3
OPMMar-26	8.0%	3.4%	2.3%	3.0%	-0.8%	2.5%	6.5%	-12.3%	9.7%	-5.1%	3.6%	2.1%	-16.0%	-0.5%	-1,120.0%	0.0%	0.4%	0.0%
1D	-1.4%	+3.6%	+2.9%	-0.8%	+4.6%	-1.3%	+1.8%	+0.4%	+0.1%	-1.0%	-0.1%	+2.6%	-2.2%	-0.7%	-10.0%	+0.7%	+1.0%	-4.1%
1W	-1.7%	+3.8%	-0.4%	+2.4%	+9.0%	-2.4%	+4.7%	-2.9%	-2.8%	-1.4%	-3.3%	+0.4%	+9.9%	-0.8%	+42.3%	+3.1%	+2.4%	-1.8%
1M	-9.9%	-4.2%	-7.7%	+5.7%	-2.4%	-8.9%	+8.4%	-8.0%	-8.8%	-8.4%	-8.4%	-13.6%	+1.9%	-6.7%	+29.3%	-5.1%	-0.3%	+0.2%
3M	+1.5%	+22.9%	-6.7%	+2.3%	+31.1%	-8.0%	+3.4%	-20.7%	-21.6%	-15.6%	-12.0%	-3.3%	+17.8%	-2.3%	-6.3%	-14.4%	+0.5%	-9.0%
1Y	+3.3%	+50.7%	-30.5%	+17.7%	+21.4%	-23.3%	+32.4%	-48.9%	-34.2%	-53.0%	-19.7%	+12.8%	-31.0%	-29.9%	-58.8%	-40.4%	-37.8%	-33.7%
3Y	+31.2%	+264.3%	-22.4%	—	+165.1%	-9.8%	+80.4%	-47.8%	+51.8%	-71.9%	-40.5%	+67.4%	+32.7%	-9.1%	+124.4%	+53.4%	-19.2%	+2.7%