IndiaOne Finance — Sector comparison

Symbol	ULTRACEMCO	GRASIM	AMBUJACEM	SHREECEM	JKCEMENT	DALBHARAT	ACC	RAMCOCEM	JSWCEMENT	NUVOCO	INDIACEM	STARCEMENT	BIRLACORPN	PRSMJOHNSN	HEIDELBERG	MANGLMCEM	ORIENTCEM	KCP	SAGCEM	SHREDIGCEM	VISAKAIND	DECCANCE	NCLIND	SAURASHCEM	BIGBLOC	SHIVACEM	SAHYADRI	ACL	KESORAMIND	APCL	SKCIL	KEIL	PANCM	BVCL	KAKATCEM	SAINIK	SCANPRO
Company	UltraTech Cement Ltd	Grasim Industries Ltd	Ambuja Cements Ltd	Shree Cement Ltd	JK Cement Ltd	Dalmia Bharat Ltd	ACC Ltd	The Ramco Cements Ltd	JSW Cement Ltd	Nuvoco Vistas Corporation Ltd	India Cements Ltd	Star Cement Ltd	Birla Corporation Ltd	Prism Johnson Ltd	HeidelbergCement India Ltd	Mangalam Cement Ltd	Orient Cement Ltd	KCP Ltd	Sagar Cements Ltd	Shree Digvijay Cement Company Ltd	Visaka Industries Ltd	Deccan Cements Ltd	NCL Industries Ltd	Saurashtra Cement Ltd	Bigbloc Construction Ltd	Shiva Cement Ltd	Sahyadri Industries Ltd	Andhra Cements Ltd	Kesoram Industries Ltd	Anjani Portland Cement Ltd	Shri Keshav Cements And Infra Ltd	Kanoria Energy & Infrastructure Ltd	Panyam Cements & Mineral Industries Ltd	Barak Valley Cements Ltd	Kakatiya Cement Sugar & Industries Ltd	Sainik Finance & Industries Ltd	Scan Projects Ltd
LTP	11,014	3,209	388	22,600	5,065	1,761	1,260	870	117	329	345	194	824	117	146	1,031	125	162	152	68.49	97.36	567	175	53.04	40.40	15.52	366	42.66	11.94	99.03	100	17.12	118	40.76	107	41.00	103
Gain	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
52W
Market cap₹ cr	3.25L	2.18L	96,485	81,542	39,133	33,038	23,656	20,552	16,011	11,736	10,685	7,851	6,342	5,892	3,307	2,834	2,559	2,088	1,984	1,013	841.2	794.9	790.0	590.3	572.0	457.8	400.6	393.2	370.9	290.9	175.7	146.0	94.3	90.3	83.4	44.6	29.6
TTM revenue₹ cr	86,070	43,611	24,364	19,985	13,621	394.0	25,153	9,211	6,288	10,050	4,479	2,415	5,514	7,354	2,360	1,762	2,531	1,555	1,804	890.4	1,759	778.0	1,431	1,699	91.3	481.1	722.7	485.1	0.0	237.1	167.8	286.1	122.4	214.4	71.3	29.6	13.8
TTM PAT₹ cr	7,571	713.2	3,739	1,526	991.9	130.0	2,050	639.5	745.1	267.3	68.8	129.8	212.6	141.6	116.3	114.8	209.3	118.0	19.2	18.0	85.5	1.5	92.3	6.8	-4.0	-126.8	44.8	-73.5	-82.0	-110.4	-14.8	-4.9	-73.0	5.4	-27.2	5.4	0.7
Equity₹ cr	294.7	136.1	494.4	36.1	77.3	38.0	188.0	23.6	1,341	357.2	309.9	40.4	77.0	503.4	226.6	27.5	20.6	12.9	26.1	147.9	17.3	7.0	45.2	111.3	28.3	59.0	11.0	92.2	310.7	29.4	17.5	—	—	22.2	7.8	—	—
Price₹	11,014	3,209	388	22,600	5,065	1,761	1,260	870	117	329	345	194	824	117	146	1,031	125	162	152	68.49	97.36	567	175	53.04	40.40	15.52	366	42.66	11.94	99.03	100	17.12	118	40.76	107	41.00	103
TTM EPS₹	257	10.52	15.13	423	128	4.21	109	27.04	5.63	7.47	2.23	3.21	27.61	2.81	5.14	41.73	10.20	9.16	1.48	1.22	9.90	1.10	20.93	0.62	-0.28	-3.95	40.88	-7.98	-2.64	-37.57	-8.44	-0.55	-91.01	2.45	-35.00	4.99	2.00
Annual EPS₹	252	5.14	14.41	473	134	7.54	122	29.33	0.00	7.28	2.11	3.22	32.43	1.11	5.91	46.90	16.44	10.22	2.57	1.69	10.17	20.41	27.87	1.30	0.00	-4.26	26.50	0.00	0.00	0.00	-3.73	0.05	-68.59	2.24	0.00	4.99	0.19
Trailing P/E	43.8×	624.4×	27.0×	47.8×	37.9×	233.6×	10.3×	29.7×	29.5×	45.1×	163.4×	60.3×	25.4×	105.5×	24.7×	22.0×	7.6×	15.9×	59.1×	40.5×	9.6×	27.8×	6.3×	40.8×	13.0×	-3.6×	13.8×	8.5×	128.5×	29.0×	-26.9×	342.4×	-1.7×	18.2×	20.4×	8.2×	542.4×
TTM P/E	42.8×	305.1×	25.7×	53.4×	39.5×	418.4×	11.5×	32.2×	20.9×	44.0×	154.6×	60.5×	29.8×	41.7×	28.4×	24.7×	12.2×	17.7×	102.6×	56.1×	9.8×	515.9×	8.3×	85.6×	-144.3×	-3.9×	9.0×	-5.4×	-4.5×	-2.6×	-11.9×	-31.1×	-1.3×	16.6×	-3.1×	8.2×	51.5×
Forward P/E	37.3×	-1,796.2×	30.6×	49.0×	36.0×	381.8×	18.9×	27.3×	18.2×	37.6×	105.6×	51.5×	29.8×	35.7×	27.1×	22.5×	12.0×	19.3×	54.0×	96.9×	6.7×	283.7×	7.9×	24.7×	-178.2×	-4.1×	7.2×	-9.3×	9.3×	-2.2×	-8.5×	-23.4×	-1.2×	13.8×	-4.0×	7.9×	38.6×
PEG	19.19	2.91	-2.95	-5.05	-9.17	-37.42	-1.11	-4.12	-0.13	16.00	1.26	-195.19	-2.01	0.27	-2.15	-2.25	-0.32	-1.69	-2.41	-2.02	-3.71	-6.33	-2.73	-1.64	41.82	-0.18	0.16	-0.57	0.07	-0.43	-0.22	0.01	-0.05	-1.87	-0.24	-0.79	-11.95
P/BV	4.23	2.10	1.62	3.51	5.56	1.83	1.15	2.54	2.41	1.15	1.05	2.45	0.86	3.85	2.41	2.90	1.19	1.09	1.18	2.78	1.02	2.10	0.84	0.61	4.02	5.52	0.98	4.86	0.98	0.79	1.82	2.70	0.81	0.72	0.46	2.08	1.89
Book value₹	2,604	1,528	240	6,439	911	963	1,095	342	48.73	286	328	79.29	958	30.40	60.55	355	105	149	129	24.64	95.45	270	208	86.95	10.05	2.81	373	8.78	12.18	125	55.14	6.34	145	56.61	233	19.71	54.52
ROE	9.9%	0.7%	6.3%	6.6%	14.1%	0.7%	10.0%	7.9%	11.4%	2.6%	0.7%	4.1%	2.9%	9.3%	8.5%	11.7%	9.8%	6.6%	1.1%	4.9%	10.3%	0.4%	9.8%	0.7%	-2.9%	-122.6%	11.0%	-91.0%	-22.2%	-29.9%	-15.4%	—	—	4.3%	-14.9%	—	—
ROCE	12.0%	1.0%	3.0%	9.0%	14.0%	1.0%	10.0%	10.0%	10.0%	5.0%	2.0%	6.0%	3.0%	12.0%	13.0%	7.0%	13.0%	6.0%	2.0%	5.0%	13.0%	11.0%	12.0%	0.0%	1.0%	-3.0%	15.0%	-5.0%	-14.0%	-14.0%	5.0%	—	—	8.0%	-13.0%	—	—
OPMJun-26	10.1%	2.1%	7.7%	7.5%	7.5%	18.9%	2.5%	1.4%	6.3%	3.6%	2.6%	4.1%	2.8%	5.1%	4.8%	3.9%	12.6%	0.1%	-0.6%	2.0%	8.5%	-3.3%	5.0%	2.0%	-7.2%	-17.5%	10.2%	-25.1%	-1,742.9%	-8.7%	-11.0%	-4.5%	-92.0%	5.0%	-32.0%	20.2%	5.8%
Net margin	8.8%	1.6%	15.4%	7.6%	7.3%	33.0%	8.2%	6.9%	11.9%	2.7%	1.5%	5.4%	3.9%	1.9%	4.9%	6.5%	8.3%	7.6%	1.1%	2.0%	4.9%	0.2%	6.5%	0.4%	-4.4%	-26.4%	6.2%	-15.1%	—	-46.6%	-8.8%	-1.7%	-59.6%	2.5%	-38.2%	18.4%	5.4%
Total debt₹ cr	23,750	2.28L	991.8	1,868	6,183	7,406	457.0	3,872	4,464	4,916	1,312	603.2	3,391	1,421	14.2	869.6	77.4	661.9	1,708	513.3	302.6	38.8	239.5	106.5	201.6	68.1	16.3	1,127	218.5	277.3	234.0	0.0	0.0	29.4	19.5	0.0	0.0
Debt / Equity	0.31	2.20	0.02	0.08	0.88	0.41	0.02	0.48	0.68	0.48	0.13	0.19	0.46	0.93	0.01	0.89	0.04	0.37	1.01	1.40	0.37	0.10	0.25	0.11	1.47	0.66	0.04	13.96	0.59	0.75	2.43	—	—	0.23	0.11	—	—
RevenueJun-26	23,535	11,795	6,328	5,623	3,866	108.0	5,766	2,269	1,738	2,692	1,019	576.3	1,452	1,817	628.1	455.2	604.0	388.7	471.8	337.3	588.9	219.3	343.7	456.8	21.6	151.5	258.6	142.2	0.0	42.7	47.2	115.9	21.0	60.2	18.0	6.9	2.2
RevenueMar-26	24,582	11,774	6,974	5,643	3,684	105.0	7,076	2,606	1,749	2,836	1,229	785.4	1,634	2,087	646.2	490.4	647.2	425.6	529.9	208.5	479.4	213.9	399.6	446.7	27.1	121.4	194.5	154.9	0.0	45.8	47.3	75.5	30.4	59.3	14.8	7.4	4.7
PATJun-26	2,397	246.7	504.0	438.0	291.0	23.0	148.0	31.9	111.4	98.4	26.6	23.8	40.8	94.0	30.6	18.1	77.0	0.5	-2.9	6.8	50.0	-7.4	17.2	9.2	-1.6	-26.5	26.5	-35.9	-2.4	-3.7	-5.2	-5.2	-19.3	3.0	-6.4	1.4	0.1
PATMar-26	2,599	-163.5	1,644	532.0	344.5	73.0	248.7	146.4	388.3	80.2	54.8	67.6	103.8	-47.4	45.2	65.2	55.4	69.8	43.6	8.0	40.9	4.7	42.1	19.0	-0.7	-33.7	10.6	48.5	2.3	-3.5	-9.8	0.2	-20.2	2.4	-4.4	1.3	0.3
OPMMar-26	10.5%	-1.4%	22.8%	9.2%	9.3%	39.5%	3.5%	5.6%	21.7%	2.8%	4.4%	8.5%	6.2%	-2.3%	6.9%	12.9%	8.5%	14.4%	7.6%	3.8%	8.5%	2.2%	10.2%	4.2%	-2.6%	-27.7%	5.4%	29.9%	53.4%	-7.7%	-20.7%	0.2%	-66.4%	4.0%	-26.3%	17.4%	6.2%
1D	+2.3%	+1.1%	+1.3%	+2.9%	+0.8%	+4.0%	+2.2%	+1.3%	+0.7%	+3.0%	-2.0%	+3.1%	+1.5%	+3.2%	+3.1%	-0.4%	+2.0%	+2.6%	+1.6%	+2.0%	+7.2%	-0.3%	+1.0%	+1.6%	+2.4%	+0.8%	+1.4%	+1.6%	-3.2%	+2.7%	-0.4%	-2.3%	-0.2%	-0.3%	-0.8%	-1.2%	-4.9%
1W	+0.1%	-2.2%	-0.9%	+0.1%	+4.6%	+0.9%	+1.1%	+0.4%	-1.2%	-0.5%	-0.6%	-0.5%	-0.2%	+3.3%	-2.6%	+0.3%	-0.8%	-0.3%	+3.8%	-0.5%	+7.6%	-1.1%	-0.2%	-2.8%	-1.0%	-2.5%	-6.5%	-0.1%	-0.6%	-0.2%	+0.3%	-0.2%	+4.7%	-3.1%	-2.0%	+16.7%	-11.7%
1M	-4.2%	-2.1%	-5.8%	-8.6%	-5.8%	-4.1%	-3.4%	-4.4%	-7.8%	+0.7%	-7.9%	-2.4%	-8.0%	+11.5%	-8.8%	+18.5%	-4.6%	+7.1%	-9.8%	-2.5%	+2.0%	+4.0%	+1.7%	-9.7%	-8.2%	-8.3%	-2.5%	-8.0%	-0.1%	-7.0%	+0.2%	+2.5%	+21.2%	+1.0%	-4.8%	+20.4%	-23.4%
3M	-3.6%	+2.0%	-9.7%	-11.1%	-8.6%	+2.1%	-7.3%	-2.3%	-10.2%	+5.3%	-10.1%	-9.7%	-21.5%	-4.4%	-2.7%	+21.4%	-8.9%	-2.4%	-11.3%	-10.1%	+26.7%	-1.8%	-9.2%	-10.1%	-17.5%	-17.1%	+24.5%	-20.1%	-2.9%	-15.9%	-28.2%	-0.7%	+16.7%	-0.2%	-13.3%	+3.0%	-20.6%
1Y	-12.8%	+11.5%	-33.2%	-24.6%	-25.5%	-28.0%	-32.2%	-18.2%	-22.3%	-27.0%	-13.6%	-28.1%	-35.8%	-29.7%	-30.8%	+37.9%	-45.0%	-20.9%	-44.4%	-23.3%	+14.5%	—	-17.9%	-52.7%	-29.6%	-47.8%	+35.0%	-56.5%	+97.4%	-32.4%	-52.5%	-21.2%	-15.6%	-24.4%	-33.3%	-26.5%	+6.6%
3Y	+27.7%	+64.0%	-11.0%	-14.4%	+52.5%	-25.6%	-37.2%	-1.9%	—	-11.7%	+41.1%	+20.6%	-32.2%	-9.8%	-22.6%	+181.9%	-30.0%	+37.0%	-33.8%	-24.0%	+10.4%	—	-20.6%	-31.1%	-53.4%	-68.2%	-15.9%	-57.0%	-86.7%	-45.5%	-33.3%	-41.9%	+889.1%	-1.0%	-52.3%	+51.1%	+831.7%