IndiaOne Finance - Company Dashboard

Governance Classic Home

Grasim Industries LtdCement and Cement ProductsINE047A01021Consolidated₹3209.20+36.10 (+1.14%)Jun-26

Valuation

Market Cap₹2.18L Cr

TTM PE38.24x

Forward PE31.77x

PEG2.61

Book Value₹1520.32

P/B2.11x

TTM EPS₹83.92

Fwd EPS₹101.01

TTM Revenue₹1.84L Cr

TTM PAT₹11.38K Cr

TTM EBITDA₹26.38K Cr

TTM EBIT₹18.47K Cr

Last Qtr PAT₹3,846.28 Cr

Last Qtr EBITDA₹7.77K Cr

Last Qtr EBIT₹5.78K Cr

Profitability

ROE11.00%

ROCE5.83%

TTM NPM6.18%

TTM EBITDA %14.33%

Curr OPM7.85%

Last OPM7.41%

Curr NPM—

Last NPM—

Curr EPS₹31.64

Last EPS₹28.84

Balance sheet

Equity₹136.11 Cr

Reserve₹1.03L Cr

Total Debt₹227,853.06 Cr

D/E2.20x

Interest %23.89%

Curr Interest₹918.90 Cr

Price / range

Close₹3209.20

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+1.14%

1W-2.22%

1M-2.12%

3M+2.04%

6M+17.84%

1Y+11.49%

2Y+17.80%

3Y+64.00%

5Y+104.56%

Diwali+12.54%

Sector peers — Cement and Cement Products

Company	Close	Mkt Cap	TTM P/E	ROE
ULTRACEMCO	11014.00	₹3.25L Cr	37.94	11.19%
GRASIM	3209.20	₹2.18L Cr	38.24	11.00%
AMBUJACEM	388.30	₹96.49K Cr	21.94	8.74%
SHREECEM	22600.00	₹81.54K Cr	50.02	7.03%
JKCEMENT	5064.50	₹39.13K Cr	41.39	13.33%
DALBHARAT	1761.40	₹33.04K Cr	35.31	5.30%
ACC	1259.70	₹23.66K Cr	12.39	9.29%
RAMCOCEM	869.75	₹20.55K Cr	31.88	7.98%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	11,794.70+27.9%	11,774.30	10,431.80	9,610.34	9,223.13	41,039.50
Other Income	143.97	118.95	105.85	1,419.40	143.70	1,787.90
Total Income	11,938.68+27.5%	11,893.20	10,537.61	11,029.74	9,366.83	42,827.38
Interest	269.48	246.08	239.36	203.13	206.13	894.70
Expenditure	-11,641.17-22.2%	-12,050.85	-10,730.49	-9,948.89	-9,523.17	-42,253.40
PBDT	0	0	0	0	0	0
EBITDA	949.65+146.9%	540.52	479.27	366.24	384.59	1,770.55
Depreciation	-526.64	-570.99	-538.60	-501.66	-478.50	-2,089.75
EBIT	423.01+550.4%	-30.47	-59.33	-135.42	-93.91	-319.20
PBT	297.51+290.3%	-239.51	-240.55	1,080.85	-156.34	444.45
Tax	-50.86	75.97	66.11	-276.30	38.16	-96.06
Equity	136.11	136.11	136.11	0	136.11	136.11
OPM	2.49	-2.01	-2.28	11.25	-1.67	1.04
Net Profit	246.65+308.7%	-163.54	-174.44	804.55	-118.18	348.39
NPM	2.07	-1.38	-1.66	8.37	-1.26	0.81
EPS	3.64+309.2%	-2.41	-2.57	11.86	-1.74	5.14

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	41,039.48+30.0%	31,563.23+22.1%	25,847.33-3.7%	26,839.71+28.7%	20,856.84+68.4%	12,386.36
Other Income	1,787.90	1,715.11	1,256.60	1,018.34	895.31	513.68
Total Income	42,827.38+28.7%	33,278.34+22.8%	27,103.93-2.7%	27,858.05+28.1%	21,752.15+68.6%	12,900.04
Expenditure	-42,253.40-28.9%	-32,781.66-30.2%	-25,186.77-0.2%	-25,124.78-33.6%	-18,801.88-58.2%	-11,886.16
Interest	-894.70	-683.69	-440.42	-367.67	-247.24	-235.95
PBDT	0	0	0	0	0	0
EBITDA	1,770.53+55.1%	1,141.47-50.7%	2,316.04-27.2%	3,179.89-1.1%	3,216.16+105.6%	1,564.32
Depreciation	-2,089.75	-1,676.21	-1,215.06	-1,097.29	-913.96	-828.17
EBIT	-319.22+40.3%	-534.74-148.6%	1,100.98-47.1%	2,082.60-9.5%	2,302.20+212.7%	736.15
PBT	444.45+33.6%	332.70-72.3%	1,201.56-54.6%	2,645.24-8.2%	2,881.16+208.8%	932.89
Tax	-96.06	-120.60	-256.17	-521.51	-185.71	-122.44
Equity	136.11	136.11	0	0	0	0
OPM (%)	1.04	1.00	4.00	9.00	13.00	7.00
Net Profit	348.39+64.3%	212.10-77.6%	945.39-55.5%	2,123.73-30.4%	3,051.27+237.2%	905
NPM (%)	0.81	0.64	3.00	8.00	14.00	7.00
EPS (Rs)	5.14+61.6%	3.18-77.8%	14.34-55.7%	32.34-30.4%	46.47+237.2%	13.78
CEPS	5.13	3.18	14.31	32.31	46.40	13.77

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	48,716.20+21.4%	51,101.10	44,312	39,899.60	40,118.10	175,431
Other Income	305.15	227.54	265.22	345.26	342.10	1,180.12
Total Income	49,021.35+21.2%	51,328.65	44,577.19	40,244.84	40,460.18	176,610.86
Interest	918.90	922.11	932.56	869.02	816.23	3,539.92
Expenditure	-43,851.12-19.6%	-46,281.78	-41,270.21	-37,795.74	-36,656.89	-162,004.63
PBDT	0	0	0	0	0	0
EBITDA	7,772.33+27.7%	7,783.14	5,949.39	4,871.70	6,087.80	24,692.23
Depreciation	-1,988.35	-2,041.71	-1,975.04	-1,898.82	-1,810.36	-7,725.94
EBIT	5,783.98+35.2%	5,741.43	3,974.35	2,972.88	4,277.44	16,966.29
PBT	5,156.98+37.0%	4,962.26	3,107.05	2,449.10	3,764.91	14,283.31
Tax	-1,336.84	-1,276.22	-817.72	-1,012.02	-1,066.50	-4,172.46
Equity	136.11	136.11	0	0	136.11	136.11
OPM	10.52	9.67	6.97	6.09	9.31	8.09
Net Profit	3,846.28+39.0%	3,802.23	2,232.95	1,498.04	2,767.08	10,300.30
NPM	7.85	7.41	5.01	3.72	6.84	5.83
EPS	31.64+51.3%	28.84	15.28	8.16	20.91	73.21

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	175,430.74+18.2%	148,477.89+13.4%	130,978.48+11.4%	117,627.08+22.9%	95,701.13+25.3%	76,397.81
Other Income	1,180.12	1,459.04	1,264.10	3,612.05	821.34	1,051.96
Total Income	176,610.86+17.8%	149,936.93+13.4%	132,242.58+9.1%	121,239.13+25.6%	96,522.47+24.6%	77,449.77
Expenditure	-162,004.63-16.4%	-139,169.81-17.9%	-118,062.09-10.7%	-106,633.35-26.6%	-84,206.83-24.7%	-67,525.83
Interest	-3,539.92	-2,802.28	-1,654.72	0	-1,295.70	-1,808.88
PBDT	0	0	0	0	0	0
EBITDA	24,691.97+33.0%	18,564.09-5.2%	19,572.43+78.0%	10,993.73-35.1%	16,951.07+15.2%	14,714.26
Depreciation	-7,725.94	-6,453.73	-5,001.32	0	-4,161.07	-4,033.40
EBIT	16,966.03+40.1%	12,110.36-16.9%	14,571.11+32.5%	10,993.73-14.0%	12,790+19.7%	10,680.86
PBT	14,283.31+35.7%	10,528.27-22.6%	13,611.13-6.2%	14,517.75+18.5%	12,246.53+27.8%	9,582.21
Tax	-4,172.46	-3,068.73	-3,774.16	-3,648.51	-1,936.31	-3,022.19
Equity	136.11	136.11	0	0	0	0
OPM (%)	8.09	7.02	10.29	11.97	12.69	12.37
Net Profit	10,300.29+32.8%	7,756.33-21.9%	9,925.65-10.4%	11,078.20-1.1%	11,206.29+60.4%	6,986.70
NPM (%)	5.83	5.17	7.51	9.14	11.61	9.02
EPS (Rs)	73.21+31.7%	55.57-34.8%	85.29-18.0%	103.98-9.6%	114.98+75.3%	65.58
CEPS	73.13	55.50	85.15	103.88	114.80	65.49

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	10	07 Aug 2026
2025	Final Dividend	10	12 Aug 2025
2024	Final Dividend	10	06 Aug 2024
2023	Final Dividend	10	11 Aug 2023
2022	Final Dividend	5	11 Aug 2022
2022	Special Dividend	5	11 Aug 2022
2021	Final Dividend	5	12 Aug 2021
2021	Special Dividend	4	12 Aug 2021
2020	Final Dividend	4	26 Aug 2020
2019	Final Dividend	7	08 Aug 2019
2018	Final Dividend	6.2	31 Aug 2018
2017	Final Dividend	5.5	08 Sep 2017
2016	Final Dividend	22.5	07 Sep 2016
2015	Final Dividend	18	03 Sep 2015
2014	Final Dividend	21	20 Aug 2014
2013	Final Dividend	22.5	31 Jul 2013
2012	Final Dividend	22.5	27 Aug 2012
2011	Final Dividend	20	06 Sep 2011
2010	Final Dividend	30	10 Aug 2010
2009	Final Dividend	30	24 Jul 2009
2008	Final Dividend	30	22 Jul 2008

Bonus

No bonus history.

Split

Year	Ratio	Ex-Date
2016	Rs.10/- to Rs.2/-	06 Oct 2016

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split