JK Cement LtdCement and Cement ProductsINE823G01014Consolidated₹5064.50+37.50 (+0.75%)Jun-26
Valuation
Market Cap₹39.13K Cr
TTM PE41.39x
Forward PE37.39x
PEG-8.75
Book Value₹910.76
P/B5.56x
TTM EPS₹122.37
Fwd EPS₹135.45
TTM Revenue₹14.40K Cr
TTM PAT₹938.36 Cr
TTM EBITDA₹2.33K Cr
TTM EBIT₹1.66K Cr
Last Qtr PAT₹274.62 Cr
Last Qtr EBITDA₹647.74 Cr
Last Qtr EBIT₹481.00 Cr
Profitability
ROE13.33%
ROCE13.55%
TTM NPM6.52%
TTM EBITDA %16.21%
Curr OPM6.75%
Last OPM8.42%
Curr NPM
Last NPM
Curr EPS₹35.91
Last EPS₹43.08
Balance sheet
Equity₹77.27 Cr
Reserve₹6.96K Cr
Total Debt₹6,182.99 Cr
D/E0.88x
Interest %41.55%
Curr Interest₹114.10 Cr
Price / range
Close₹5064.50
vs 52W High
vs 52W Low
MA50
MA200
Returns
1D+0.75%
1W+4.56%
1M-5.79%
3M-8.58%
6M-0.78%
1Y-25.52%
2Y+9.27%
3Y+52.53%
5Y+49.86%
Diwali-7.88%
Sector peers — Cement and Cement Products
CompanyCloseMkt CapTTM P/EROE
ULTRACEMCO11014.00₹3.25L Cr37.9411.19%
GRASIM3209.20₹2.18L Cr38.2411.00%
AMBUJACEM388.30₹96.49K Cr21.948.74%
SHREECEM22600.00₹81.54K Cr50.027.03%
JKCEMENT5064.50₹39.13K Cr41.3913.33%
DALBHARAT1761.40₹33.04K Cr35.315.30%
ACC1259.70₹23.66K Cr12.399.29%
RAMCOCEM869.75₹20.55K Cr31.887.98%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue3,866.12+22.7%3,683.933,212.822,858.513,149.8212,945.30
Other Income40.0742.6345.8149.2655.44193.40
Total Income3,906.19+21.9%3,726.563,258.632,907.773,205.2613,138.74
Interest112.1596.42109.98103.20105.54415.66
Expenditure-3,483.06-28.8%-3,266.89-2,937.04-2,647.16-2,704.09-11,599
PBDT000000
EBITDA638.67-5.2%669.96535.56439.75673.812,318.26
Depreciation-143.46-156.50-149.80-125.20-122.54-556.30
EBIT495.21-10.2%513.46385.76314.55551.271,761.96
PBT423.13-15.6%459.67275.59260.61501.171,493.74
Tax-132.13-115.13-95.05-84.83-165.57-460.40
Equity77.2777.2777.27077.2777.27
OPM10.8312.338.469.1215.6411.37
Net Profit291-13.3%344.54180.54175.78335.601,033.34
NPM7.459.255.546.1510.477.86
EPS37.66-13.3%44.5923.3722.7543.43133.73

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue12,945.34+16.7%11,093.18+1.6%10,918.05+21.3%8,998.60+17.2%7,678.58+21.3%6,328.28
Other Income193.40168.85135.3282.93142.80113.36
Total Income13,138.74+16.7%11,262.03+1.9%11,053.37+21.7%9,081.53+16.1%7,821.38+21.4%6,441.64
Expenditure-11,599-15.1%-10,073.02-2.4%-9,835.49-18.8%-8,281.27-23.1%-6,727.84-27.4%-5,282.22
Interest-415.66-449.30-436.59-260.49-249.32-223.16
PBDT000000
EBITDA2,318.30+17.2%1,977.77-1.4%2,005.05+49.7%1,339.28-9.6%1,482.08-2.1%1,513.90
Depreciation-556.30-508.31-485.90-361.46-282.02-244.68
EBIT1,762+19.9%1,469.46-3.3%1,519.15+55.4%977.82-18.5%1,200.06-5.4%1,269.22
PBT1,493.74+20.1%1,243.39+2.6%1,212.38+51.5%800.26-16.9%963.54-2.9%992.55
Tax-460.40-373.38-381.74-237.72-347.07-389.72
Equity77.2777.270000
OPM (%)11.3711.0411.009.0012.0015.00
Net Profit1,033.34+18.8%870.01+4.7%830.64+47.7%562.54-10.8%630.68+4.6%602.83
NPM (%)7.867.738.006.008.009.00
EPS (Rs)133.73+18.8%112.59+4.7%107.50+47.7%72.80-10.8%81.62+4.6%78.02
CEPS133.73112.59107.5072.8081.6278.02

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue4,031.72+20.3%3,887.503,463.073,019.203,352.5313,722.30
Other Income39.2541.2945.9350.8856.44194.54
Total Income4,070.97+19.4%3,928.793,5093,070.083,408.9713,916.84
Interest114.1097.87112.61105.25108.54424.27
Expenditure-3,664.82-25.5%-3,485.20-3,192.91-2,827.36-2,919.83-12,425.30
PBDT000000
EBITDA647.74-5.8%682.53557.50446.56687.662,374.25
Depreciation-166.74-182.36-174.73-149.47-146.42-652.98
EBIT481-11.1%500.17382.77297.09541.241,721.27
PBT406.15-17.0%443.59268.28242.88489.151,443.74
Tax-131.53-112.66-94.67-83.63-164.90-455.86
Equity77.2777.270077.2777.27
OPM9.9811.297.657.9114.3510.37
Net Profit274.62-15.3%330.88173.61159.25324.25987.99
NPM6.758.424.955.199.517.10
EPS35.91-14.5%43.0822.6020.7841.99128.44

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue13,722.30+15.5%11,879.15+2.8%11,556+18.9%9,720.20+21.6%7,990.82+21.0%6,606.10
Other Income194.54172.95145.0687.41142.87112.95
Total Income13,916.84+15.5%12,052.10+3.0%11,701.06+19.3%9,807.60+20.6%8,133.69+21.1%6,719.06
Expenditure-12,425.30-13.9%-10,912.65-3.7%-10,521.95-14.7%-9,176.31-28.9%-7,120.57-26.6%-5,626.38
Interest-424.27-459.18-453.13-312.18-269.69-252.77
PBDT000000
EBITDA2,374.25+17.1%2,027.14-1.6%2,059.80+56.7%1,314.31-11.3%1,482.41-3.7%1,538.68
Depreciation-652.98-601.46-572.62-458.24-342.47-306.19
EBIT1,721.27+20.7%1,425.68-4.1%1,487.18+73.7%856.07-24.9%1,139.94-7.5%1,232.49
PBT1,443.74+16.2%1,242.39+5.9%1,173.61+85.9%631.29-37.7%1,012.91-7.3%1,092.68
Tax-455.86-370.22-383.68-212.25-347.91-389.58
Equity77.2777.270000
OPM (%)10.3710.3110.036.4412.4516.26
Net Profit987.99+13.3%872.17+10.4%789.93+88.5%419.08-38.3%679.21-3.4%703.10
NPM (%)7.107.246.754.278.3510.46
EPS (Rs)128.44+15.3%111.44+8.9%102.35+85.5%55.17-37.2%87.90-3.4%90.99
CEPS128.44111.44102.3555.1787.9090.99

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

21
YearTypeAmountEx-Date
2026Final Dividend2010 Jul 2026
2025Final Dividend1508 Jul 2025
2024Final Dividend1509 Jul 2024
2024Special Dividend509 Jul 2024
2023Final Dividend1501 Aug 2023
2022Final Dividend1502 Aug 2022
2021Final Dividend1503 Aug 2021
2020Interim Dividend7.511 Mar 2020
2019Final Dividend1023 Jul 2019
2018Final Dividend1017 Jul 2018
2017Final Dividend818 Jul 2017
2016Final Dividend426 Jul 2016
2015Final Dividend420 Jul 2015
2014Final Dividend314 Jul 2014
2013Final Dividend6.515 Jul 2013
2012Final Dividend523 Jul 2012
2011Final Dividend218 Jul 2011
2010Final Dividend3.516 Jul 2010
2010Interim Dividend2.511 Nov 2009
2009Final Dividend3.520 Jul 2009
2008Final Dividend516 Jul 2008

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers