IndiaOne Finance - Company Dashboard

Governance Classic Home

NCL Industries LtdCement and Cement ProductsINE732C01016Consolidated₹174.66+1.68 (+0.97%)Jun-26

Valuation

Market Cap₹790.04 Cr

TTM PE8.33x

Forward PE7.90x

PEG-2.81

Book Value₹207.86

P/B0.84x

TTM EPS₹20.98

Fwd EPS₹22.11

TTM Revenue₹1.43K Cr

TTM PAT₹92.50 Cr

TTM EBITDA₹155.51 Cr

TTM EBIT₹111.99 Cr

Last Qtr PAT₹17.38 Cr

Last Qtr EBITDA₹39.61 Cr

Last Qtr EBIT₹24.90 Cr

Profitability

ROE9.84%

ROCE11.32%

TTM NPM6.46%

TTM EBITDA %10.86%

Curr OPM5.00%

Last OPM10.20%

Curr NPM—

Last NPM—

Curr EPS₹3.84

Last EPS₹9.81

Balance sheet

Equity₹45.23 Cr

Reserve₹894.97 Cr

Total Debt₹239.48 Cr

D/E0.25x

Interest %31.70%

Curr Interest₹5.51 Cr

Price / range

Close₹174.66

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+0.97%

1W-0.22%

1M+1.68%

3M-9.20%

6M-3.21%

1Y-17.94%

2Y-18.57%

3Y-20.55%

5Y-27.01%

Diwali-13.92%

Sector peers — Cement and Cement Products

Company	Close	Mkt Cap	TTM P/E	ROE
ULTRACEMCO	11014.00	₹3.25L Cr	37.94	11.19%
GRASIM	3209.20	₹2.18L Cr	38.24	11.00%
AMBUJACEM	388.30	₹96.49K Cr	21.94	8.74%
SHREECEM	22600.00	₹81.54K Cr	50.02	7.03%
JKCEMENT	5064.50	₹39.13K Cr	41.39	13.33%
DALBHARAT	1761.40	₹33.04K Cr	35.31	5.30%
ACC	1259.70	₹23.66K Cr	12.39	9.29%
RAMCOCEM	869.75	₹20.55K Cr	31.88	7.98%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	343.67+1.5%	399.63	342.99	345.05	338.47	1,422.08
Other Income	4.13	11.91	7.64	7.66	4.36	31.57
Total Income	347.80+1.4%	411.54	350.63	352.71	342.83	1,453.65
Interest	5.73	4.75	5.43	4.65	5.67	19.74
Expenditure	-324.39-5.7%	-368.40	-327.24	-313.89	-306.82	-1,306.61
PBDT	0	0	0	0	0	0
EBITDA	39.64-21.8%	51.27	36.29	49.17	50.69	190.36
Depreciation	-14.63	-15.29	-15.11	-13.36	-13.37	-55.15
EBIT	25.01-33.0%	35.98	21.18	35.81	37.32	135.21
PBT	23.41-35.0%	43.14	23.40	29.04	36.01	137.27
Tax	-6.16	23.05	-10.14	-9.30	-15.80	-13.62
Equity	45.23	45.23	0	0	45.23	45.23
OPM	6.73	10.48	6.82	8.42	10.50	9.44
Net Profit	17.24-14.7%	42.09	13.26	19.74	20.21	95.29
NPM	4.96	10.23	3.87	5.72	5.90	6.56
EPS	3.81-14.8%	9.83	2.93	4.36	4.47	27.87

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	1,422.08+0.8%	1,410.84-24.6%	1,871.35+16.3%	1,609.66-1.5%	1,633.41+18.0%	1,383.68
Other Income	31.57	20.30	18.21	19.23	11.13	6.59
Total Income	1,453.65+1.6%	1,431.13-24.3%	1,889.56+16.0%	1,628.89-1.0%	1,644.54+18.3%	1,390.27
Expenditure	-1,306.61+5.2%	-1,378.15+20.9%	-1,741.92-13.4%	-1,535.95-2.8%	-1,494.71-28.6%	-1,162.49
Interest	-19.74	-21.56	-22.96	-26.21	-24.21	-20.48
PBDT	0	0	0	0	0	0
EBITDA	190.36+72.2%	110.54-46.9%	208.11+40.2%	148.41-28.5%	207.43-26.6%	282.55
Depreciation	-55.15	-56.29	-55.72	-48.49	-44.52	-40.88
EBIT	135.21+149.2%	54.25-64.4%	152.39+52.5%	99.92-38.7%	162.91-32.6%	241.67
PBT	137.27+219.8%	42.93-70.9%	147.65+58.8%	92.95-38.0%	149.83-34.2%	227.78
Tax	-13.62	-17.54	-53.45	-46.95	-51.69	-79.09
Equity	45.23	45.23	0	0	0	0
OPM (%)	9.44	3.00	8.00	6.00	9.00	16.00
Net Profit	95.29+275.5%	25.38-73.1%	94.20+104.8%	46-53.1%	98.14-34.0%	148.69
NPM (%)	6.56	1.77	5.00	3.00	6.00	11.00
EPS (Rs)	27.87+401.3%	5.56-73.2%	20.74+111.4%	9.81-54.5%	21.54-34.0%	32.65
CEPS	27.87	5.56	20.74	9.81	21.54	32.65

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	343.67+1.5%	399.63	342.99	345.05	338.47	1,422.08
Other Income	4.13	11.91	7.64	7.66	4.37	31.57
Total Income	347.80+1.4%	411.54	350.63	352.71	342.83	1,453.66
Interest	5.51	4.57	0	4.47	5.49	19.04
Expenditure	-324.28-5.7%	-368.54	-327.28	-313.80	-306.74	-1,306.62
PBDT	0	0	0	0	0	0
EBITDA	39.61-21.8%	51.03	15.71	49.16	50.68	189.99
Depreciation	-14.71	-15.37	0	-13.44	-13.46	-55.49
EBIT	24.90-33.1%	35.66	15.71	35.72	37.22	134.50
PBT	23.52-34.8%	43.01	23.35	29.13	36.10	137.26
Tax	-6.13	23.08	-10.11	-9.24	-15.82	-13.51
Equity	45.23	45.23	0	0	45.23	45.23
OPM	6.76	10.45	6.66	8.26	10.53	9.44
Net Profit	17.38-14.3%	41.98	13.24	19.90	20.27	95.39
NPM	5.00	10.20	3.78	5.64	5.91	6.56
EPS	3.84-14.3%	9.81	0	4.40	4.48	27.89

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	1,422.08+0.8%	1,410.84-24.6%	1,871.35+16.3%	1,609.66-1.5%	1,633.41+18.0%	1,383.68
Other Income	31.57	21.17	18.89	18.80	11.13	7.91
Total Income	1,453.66+1.5%	1,432.01-24.2%	1,890.24+16.1%	1,628.46-1.0%	1,644.54+18.2%	1,391.59
Expenditure	-1,306.62+5.3%	-1,379.15+20.9%	-1,743.68-13.4%	-1,537.22-2.6%	-1,497.91-28.4%	-1,167.05
Interest	-19.04	-20.89	-22.96	-26.21	-24.21	-20.80
PBDT	0	0	0	0	0	0
EBITDA	189.99+74.0%	109.22-47.2%	206.69+39.8%	147.82-28.4%	206.39-26.7%	281.67
Depreciation	-55.49	-56.64	-56.06	-49.17	-46.68	-44.24
EBIT	134.50+155.8%	52.58-65.1%	150.63+52.7%	98.65-38.2%	159.71-32.7%	237.43
PBT	137.26+220.7%	42.80-70.8%	146.57+60.6%	91.24-37.8%	146.63-34.7%	224.54
Tax	-13.51	-17.60	-53.45	-46.95	-51.69	-79.09
Equity	45.23	45.23	0	0	0	0
OPM (%)	9.44	2.99	7.75	5.60	8.92	16.14
Net Profit	95.39+278.5%	25.20-72.9%	93.12+110.3%	44.29-53.1%	94.35-35.1%	145.45
NPM (%)	6.56	1.76	4.93	2.72	5.74	10.45
EPS (Rs)	27.89+405.3%	5.52-73.1%	20.50+118.1%	9.40-54.6%	20.69-36.6%	32.65
CEPS	27.89	5.52	20.50	9.40	20.69	32.65

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	2	11 Sep 2026
2026	Interim Dividend	1.5	20 Feb 2026
2025	Final Dividend	2	18 Sep 2025
2025	Interim Dividend	1	18 Feb 2025
2024	Final Dividend	2.5	13 Sep 2024
2024	Interim Dividend	1.5	21 Feb 2024
2023	Final Dividend	1.5	15 Sep 2023
2023	Interim Dividend	1.5	23 Feb 2023
2022	Final Dividend	1.5	19 Sep 2022
2022	Interim Dividend	1.5	22 Feb 2022
2021	Final Dividend	1	17 Sep 2021
2022	Interim Dividend	1.5	12 May 2021
2021	Interim Dividend	1.5	19 Nov 2020
2020	Final Dividend	1	17 Sep 2020
2020	Interim Dividend	1.5	19 Mar 2020
2019	Final Dividend	2.5	19 Sep 2019
2018	Final Dividend	1.5	17 Sep 2018
2018	Interim Dividend	1	21 Feb 2018
2017	Final Dividend	1.5	14 Sep 2017
2017	Interim Dividend	1	22 Feb 2017
2016	Final Dividend	1	09 Sep 2016
2016	Interim Dividend	1	09 Feb 2016
2012	Final Dividend	2	05 Sep 2012
2011	Final Dividend	1.5	21 Sep 2011
2010	Final Dividend	1	21 Sep 2010
2009	Final Dividend	2.5	17 Sep 2009
2008	Final Dividend	2.5	18 Sep 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split