Artha Sootra - Company Dashboard

Governance Classic Home

Sahyadri Industries LtdCement and Cement ProductsINE280H01015Standalone₹320.10-11.20 (-3.38%)

Valuation

Market Cap₹350.39 Cr

TTM PE6.45x

Forward PE5.33x

PEG0.30

Book Value₹401.95

P/B0.80x

TTM EPS₹49.62

Fwd EPS₹60.11

TTM Revenue₹744.56 Cr

TTM PAT₹54.32 Cr

TTM EBITDA₹91.60 Cr

TTM EBIT₹68.03 Cr

Last Qtr PAT₹12.28 Cr

Last Qtr EBITDA₹20.65 Cr

Last Qtr EBIT₹15.25 Cr

Profitability

ROE12.35%

ROCE16.00%

TTM NPM7.30%

TTM EBITDA %12.30%

Curr OPM8.27%

Last OPM10.15%

Curr NPM—

Last NPM—

Curr EPS₹11.22

Last EPS₹24.22

Balance sheet

Equity₹10.95 Cr

Reserve₹429.04 Cr

Total Debt₹15.16 Cr

D/E0.03x

Interest %4.48%

Curr Interest₹0.55 Cr

Price / range

Close₹320.10

vs 52W High-20.99%

vs 52W Low+60.05%

MA50—

MA200—

Returns

1D-3.38%

1W-0.59%

1M-10.57%

3M-2.42%

6M+10.08%

1Y+23.78%

2Y-6.55%

3Y-16.94%

5Y-45.34%

Diwali+25.75%

Sector peers — Cement and Cement Products

Company	Close	Mkt Cap	TTM P/E	ROE
ULTRACEMCO	12450.00	₹3.67L Cr	46.72	10.65%
GRASIM	3227.00	₹2.20L Cr	306.75	0.69%
AMBUJACEM	390.60	₹96.55K Cr	39.18	4.13%
SHREECEM	25100.00	₹90.56K Cr	62.29	6.09%
JKCEMENT	5239.80	₹40.49K Cr	40.24	13.70%
DALBHARAT	1470.30	₹27.58K Cr	343.53	0.73%
ACC	1236.20	₹23.21K Cr	22.34	5.03%
RAMCOCEM	817.35	₹19.31K Cr	32.04	7.45%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Sep-26	Jun-26	Mar-26	Dec-25	Sep-25	FY25-26
Revenue	146.79+17.5%	258.58	194.52	144.67	124.96	678.73
Other Income	1.74	2.67	2.01	1.24	1.38	6.14
Total Income	148.53+17.6%	261.25	196.53	145.91	126.34	684.87
Interest	0.55	0.54	0.51	0.92	0.83	3.33
Expenditure	-132.09-7.7%	-225.75	-182.62	-138.59	-122.69	-645.50
PBDT	0	0	0	0	0	0
EBITDA	20.65+131.0%	39.04	18.76	13.15	8.94	61.08
Depreciation	-5.40	-5.67	-6.35	-6.15	-5.84	-24.52
EBIT	15.25+391.9%	33.37	12.41	7	3.10	36.56
PBT	16.44+350.4%	35.50	13.91	6.68	3.65	38.73
Tax	-4.16	-8.98	-3.36	-1.71	-0.94	-9.73
Equity	10.95	10.95	10.95	0	0	10.95
OPM	11.07	13.59	7.08	4.62	2.92	5.66
Net Profit	12.28+353.1%	26.52	10.55	4.97	2.71	29
NPM	8.27	10.15	5.37	3.44	2.17	4.23
EPS	11.22+352.4%	24.22	9.64	4.54	2.48	26.50

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	678.73+12.1%	605.22-4.6%	634.27+6.8%	593.81+9.5%	542.48+15.3%	470.51
Other Income	6.14	3.57	4.16	3.41	3.87	7.12
Total Income	684.87+12.5%	608.79-4.6%	638.43+6.9%	597.22+9.3%	546.35+14.4%	477.63
Expenditure	-645.50-10.8%	-582.61+3.4%	-603.13-10.5%	-545.63-17.6%	-464.02-16.3%	-399.03
Interest	-3.33	-7.02	-11.29	-9.03	-4.61	-4.88
PBDT	0	0	0	0	0	0
EBITDA	61.08+12.2%	54.46-18.0%	66.44-18.0%	81.03-17.2%	97.82+8.2%	90.40
Depreciation	-24.52	-24.83	-24.01	-23.82	-14.75	-14.04
EBIT	36.56+23.4%	29.63-30.2%	42.43-25.8%	57.21-31.1%	83.07+8.8%	76.36
PBT	38.73+47.9%	26.18-25.8%	35.30-31.6%	51.59-37.3%	82.33+4.7%	78.60
Tax	-9.73	-6.72	-8.93	-14.48	-22.24	-16.90
Equity	10.95	10.95	0	0	0	0
OPM (%)	5.66	4.30	6.00	9.00	15.00	16.00
Net Profit	29+49.0%	19.46-26.2%	26.37-28.9%	37.11-38.2%	60.09-2.6%	61.70
NPM (%)	4.23	3.20	4.00	6.00	11.00	13.00
EPS (Rs)	26.50+49.0%	17.78-26.2%	24.09-28.9%	33.90-46.1%	62.84-2.6%	64.52
CEPS	26.50	17.78	24.09	33.90	62.84	64.52

Metric	FY25-26
Revenue	678.73
Other Income	6.14
Total Income	684.87
Interest	3.33
Expenditure	-645.50
PBDT	0
EBITDA	61.08
Depreciation	-24.52
EBIT	36.56
PBT	38.73
Tax	-9.73
Equity	10.95
OPM	5.66
Net Profit	29
NPM	4.23
EPS	26.50

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25
Revenue	678.73+12.1%	605.22
Other Income	6.14	3.57
Total Income	684.87+12.5%	608.79
Expenditure	-645.50-10.8%	-582.61
Interest	-3.33	-7.02
PBDT	0	0
EBITDA	61.08+12.2%	54.46
Depreciation	-24.52	-24.83
EBIT	36.56+23.4%	29.63
PBT	38.73+47.9%	26.18
Tax	-9.73	-6.72
Equity	10.95	10.95
OPM (%)	5.66	4.30
Net Profit	29+49.0%	19.46
NPM (%)	4.23	3.20
EPS (Rs)	26.50+49.0%	17.78
CEPS	26.50	17.78

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2027	Interim Dividend	2.5	21 Aug 2026
2026	Final Dividend	1.5	07 Aug 2026
2025	Final Dividend	1	14 Aug 2025
2024	Final Dividend	1	02 Aug 2024
2023	Final Dividend	1.5	02 Aug 2023
2023	Interim Dividend	2.5	15 Feb 2023
2022	Final Dividend	3	28 Jul 2022
2022	Interim Dividend	3	30 Dec 2021
2021	Final Dividend	3.5	08 Sep 2021
2021	Interim Dividend	1.5	24 Nov 2020
2020	Interim Dividend	2.5	04 Mar 2020
2019	Final Dividend	1	02 Aug 2019
2015	Final Dividend	1.5	31 Jul 2015
2014	Final Dividend	0.5	31 Jul 2014
2013	Final Dividend	2.5	01 Aug 2013
2012	Final Dividend	2	03 Aug 2012
2011	Final Dividend	2	17 Aug 2011
2010	Final Dividend	3	13 Aug 2010
2009	Final Dividend	2	22 Sep 2009
2008	Final Dividend	1	02 Sep 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split