IndiaOne Finance - Company Dashboard

Governance Classic Home

Prism Johnson LtdCement and Cement ProductsINE010A01011Consolidated₹117.05+3.61 (+3.18%)Jun-26

Valuation

Market Cap₹5.89K Cr

TTM PE31.47x

Forward PE23.99x

PEG0.33

Book Value₹30.36

P/B3.86x

TTM EPS₹3.72

Fwd EPS₹4.88

TTM Revenue₹7.64K Cr

TTM PAT₹148.27 Cr

TTM EBITDA₹721.16 Cr

TTM EBIT₹197.90 Cr

Last Qtr PAT₹112.70 Cr

Last Qtr EBITDA₹220.51 Cr

Last Qtr EBIT₹98.38 Cr

Profitability

ROE9.70%

ROCE13.19%

TTM NPM1.94%

TTM EBITDA %9.43%

Curr OPM6.07%

Last OPM-0.75%

Curr NPM—

Last NPM—

Curr EPS₹1.88

Last EPS₹0.57

Balance sheet

Equity₹503.36 Cr

Reserve₹1.02K Cr

Total Debt₹1,421.11 Cr

D/E0.93x

Interest %32.68%

Curr Interest₹36.83 Cr

Price / range

Close₹117.05

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+3.18%

1W+3.26%

1M+11.49%

3M-4.39%

6M-7.40%

1Y-29.66%

2Y-42.61%

3Y-9.75%

5Y-4.88%

Diwali-15.70%

Sector peers — Cement and Cement Products

Company	Close	Mkt Cap	TTM P/E	ROE
ULTRACEMCO	11014.00	₹3.25L Cr	37.94	11.19%
GRASIM	3209.20	₹2.18L Cr	38.24	11.00%
AMBUJACEM	388.30	₹96.49K Cr	21.94	8.74%
SHREECEM	22600.00	₹81.54K Cr	50.02	7.03%
JKCEMENT	5064.50	₹39.13K Cr	41.39	13.33%
DALBHARAT	1761.40	₹33.04K Cr	35.31	5.30%
ACC	1259.70	₹23.66K Cr	12.39	9.29%
RAMCOCEM	869.75	₹20.55K Cr	31.88	7.98%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	1,817.28+2.6%	2,087.35	1,734.92	1,714.22	1,770.87	7,307.36
Other Income	23.34	11.20	7.41	19.24	10.26	48.11
Total Income	1,840.62+3.3%	2,098.55	1,742.33	1,733.46	1,781.13	7,355.47
Interest	33.76	36.30	41.82	40.28	41.77	160.17
Expenditure	-1,752.72+0.9%	-2,074.57	-1,751.58	-1,700.73	-1,769.51	-7,296.39
PBDT	0	0	0	0	0	0
EBITDA	212.14+30.5%	166.82	145.81	176.51	162.59	651.73
Depreciation	-113.82	-117.74	-120.65	-122.74	-119.46	-480.59
EBIT	98.32+128.0%	49.08	25.16	53.77	43.13	171.14
PBT	120.87+987.0%	-55.05	103.16	32.73	11.12	91.96
Tax	-26.90	7.61	-25.91	-14.87	-2.80	-35.97
Equity	503.36	503.36	503.36	0	503.36	503.36
OPM	6.57	-2.62	5.92	1.91	0.62	1.25
Net Profit	93.97+1029.4%	-47.44	77.25	17.86	8.32	55.99
NPM	5.11	-2.26	4.43	1.04	0.47	0.76
EPS	1.87+1000.0%	-0.94	1.53	0.35	0.17	1.11

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	7,307.36+8.6%	6,725.69-4.9%	7,068.59+5.3%	6,711.46+20.5%	5,568.79+10.6%	5,035.18
Other Income	48.11	131.36	39.26	33.38	34.93	36.20
Total Income	7,355.47+7.3%	6,857.05-3.5%	7,107.85+5.4%	6,744.84+20.4%	5,603.72+10.5%	5,071.38
Expenditure	-7,296.39-4.8%	-6,960.29+2.7%	-7,154.93-4.9%	-6,822.18-25.4%	-5,438.60-11.8%	-4,862.82
Interest	-160.17	-201.67	-170.55	-166.94	-170.15	-191.18
PBDT	0	0	0	0	0	0
EBITDA	651.73+63.9%	397.59-12.6%	454.98+15.4%	394.43-31.5%	575.72-6.6%	616.12
Depreciation	-480.59	-430.52	-370.77	-338.21	-275.38	-252.58
EBIT	171.14+619.7%	-32.93-139.1%	84.21+49.8%	56.22-81.3%	300.34-17.4%	363.54
PBT	91.96+115.8%	42.62-78.2%	195.47+332.2%	-84.18-148.3%	174.11-14.6%	203.78
Tax	-35.97	59.57	-5.22	25.32	-40.86	-3.83
Equity	503.36	503.36	0	0	0	0
OPM (%)	1.25	0.62	3.00	-1.00	3.00	4.00
Net Profit	55.99-45.2%	102.19-46.3%	190.25+423.2%	-58.86-144.2%	133.25-33.4%	199.95
NPM (%)	0.76	1.49	3.00	-1.00	2.00	4.00
EPS (Rs)	1.11-45.3%	2.03-46.3%	3.78+423.1%	-1.17-144.2%	2.65-33.2%	3.97
CEPS	1.11	2.03	3.78	-1.17	2.65	3.97

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	1,835.23-4.5%	2,110.39	1,843.96	1,855.10	1,921.75	7,380.62
Other Income	22.05	10.08	6.44	10.37	8.17	35.06
Total Income	1,857.28-3.8%	2,120.47	1,850.40	1,865.47	1,929.92	7,415.68
Interest	36.83	40.40	46.07	44.22	46.33	176.65
Expenditure	-1,773.68+8.4%	-2,104.26	-1,883.53	-1,852.83	-1,935.35	-7,394.69
PBDT	0	0	0	0	0	0
EBITDA	220.51+30.9%	174.79	139.69	186.17	168.41	693.29
Depreciation	-122.13	-128.26	-133.19	-139.68	-135.68	-530.71
EBIT	98.38+200.6%	46.53	6.50	46.49	32.73	162.58
PBT	116.57+2065.8%	16.21	76.14	12.64	-5.93	132.13
Tax	-26.22	7.40	-28.58	-14.62	-2.99	-40.19
Equity	503.36	503.36	0	0	503.36	503.36
OPM	6.28	0.76	4.11	0.68	-0.31	1.78
Net Profit	112.70+2127.0%	-15.95	49.93	1.59	-5.56	30.01
NPM	6.07	-0.75	2.70	0.09	-0.29	0.40
EPS	1.88+3660.0%	0.57	1.21	0.06	0.05	2.21

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	7,380.62+1.0%	7,310.21-3.7%	7,587.51+3.1%	7,360.52+16.7%	6,306.32+12.9%	5,587.14
Other Income	35.06	128.17	34.56	34.47	39.67	38.15
Total Income	7,415.68-0.3%	7,438.38-2.4%	7,622.07+3.1%	7,394.99+16.5%	6,345.99+12.8%	5,625.29
Expenditure	-7,394.69+2.7%	-7,598.49+1.4%	-7,704.96-1.7%	-7,575.59-20.7%	-6,277.92-14.8%	-5,468.22
Interest	-176.65	-223.22	-192.62	-185.84	-185.14	-210.38
PBDT	0	0	0	0	0	0
EBITDA	693.29+65.7%	418.36-14.4%	488.97+35.5%	360.83-31.0%	523.19-15.9%	621.82
Depreciation	-530.71	-483.42	-413.80	-390.06	-309.65	-292.52
EBIT	162.58+349.9%	-65.06-186.6%	75.17+357.2%	-29.23-113.7%	213.54-35.2%	329.30
PBT	132.13+1027.2%	-14.25-108.9%	159.66+185.2%	-187.44-343.2%	77.06-49.4%	152.29
Tax	-40.19	40.60	-12.36	20.06	-39.98	-16.20
Equity	503.36	503.36	0	0	0	0
OPM (%)	1.78	-0.19	2.09	-2.53	1.21	2.71
Net Profit	30.01-33.5%	45.11-72.1%	161.93+202.7%	-157.73-458.9%	43.95-68.7%	140.34
NPM (%)	0.40	0.61	2.12	-2.13	0.69	2.49
EPS (Rs)	2.21+39.0%	1.59-55.8%	3.60+275.6%	-2.05-212.6%	1.82-46.5%	3.40
CEPS	2.21	1.59	3.60	-2.05	1.82	3.40

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2020	Interim Dividend	1	06 Aug 2019
2019	Interim Dividend	0.5	02 Aug 2018
2012	Final Dividend	0.5	15 Jun 2012
2011	Interim Dividend	1	03 Nov 2010
2010	Interim Dividend	1.5	15 Mar 2010
2010	Interim Dividend	1	10 Jul 2009
2009	Final Dividend	0.5	29 Apr 2009
2009	Interim Dividend	1	10 Oct 2008
2008	Interim Dividend	1	11 Jan 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split