Sagar Cements LtdCement and Cement ProductsINE229C01021Consolidated₹137.46-2.65 (-1.89%)
Valuation
Market Cap₹1.80K Cr
TTM PE-41.16x
Forward PE66.09x
PEG-2.04
Book Value₹124.40
P/B1.10x
TTM EPS₹-3.34
Fwd EPS₹2.08
TTM Revenue₹2.79K Cr
TTM PAT₹-43.69 Cr
TTM EBITDA₹236.94 Cr
TTM EBIT₹-12.81 Cr
Last Qtr PAT₹-51.54 Cr
Last Qtr EBITDA₹45.31 Cr
Last Qtr EBIT₹-15.98 Cr
Profitability
ROE-2.69%
ROCE0.15%
TTM NPM-1.57%
TTM EBITDA %8.50%
Curr OPM-7.28%
Last OPM-3.97%
Curr NPM—
Last NPM—
Curr EPS₹-3.94
Last EPS₹-2.15
Balance sheet
Equity₹26.14 Cr
Reserve₹1.60K Cr
Total Debt₹1,769.65 Cr
D/E1.09x
Interest %-107.02%
Curr Interest₹55.16 Cr
Price / range
Close₹137.46
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D-1.89%
1W+11.72%
1M-6.23%
3M-20.94%
6M-25.45%
1Y-38.28%
2Y-39.68%
3Y-45.84%
5Y-53.25%
Diwali-35.72%
Sector peers — Cement and Cement Products
CompanyCloseMkt CapTTM P/EROE
ULTRACEMCO12450.00₹3.67L Cr41.6112.01%
GRASIM3227.00₹2.20L Cr38.4511.00%
AMBUJACEM390.60₹96.55K Cr34.475.23%
SHREECEM25100.00₹90.56K Cr57.146.66%
JKCEMENT5239.80₹40.49K Cr42.2612.91%
DALBHARAT1470.30₹27.58K Cr55.992.83%
ACC1236.20₹23.21K Cr26.314.27%
RAMCOCEM817.35₹19.31K Cr31.787.51%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue444.32+11.2%471.81529.91403.13399.511,768.30
Other Income8.888.5945.295.067.3964.99
Total Income453.20+11.4%480.40575.20408.19406.901,833.29
Interest20.7817.8718.5118.1719.7976.64
Expenditure-481.05-14.6%-484.03-557.18-429.13-419.68-1,830.07
PBDT000000
EBITDA12.76-55.0%33.7920.3221.5828.36130.38
Depreciation-28.71-28.14-29.08-29.41-28.74-115.51
EBIT-15.95-4097.4%5.65-8.76-7.83-0.3814.87
PBT-27.85-117.9%-3.6318.02-20.94-12.783.22
Tax7.270.7425.597.684.5630.35
Equity26.1426.1426.140026.14
OPM-6.15-0.763.13-5.19-3.200.18
Net Profit-20.58-150.4%-2.8943.61-13.26-8.2233.57
NPM-4.54-0.607.58-3.29-2.061.83
EPS-1.57-149.2%-0.223.34-1.01-0.632.57

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue1,768.30+12.9%1,566.64-17.9%1,907.55-0.1%1,910.40+21.8%1,567.86+56.5%1,001.70
Other Income64.9926.6353.9179.6826.9120.69
Total Income1,833.29+15.1%1,593.27-18.8%1,961.46-1.4%1,990.08+24.8%1,594.77+56.0%1,022.39
Expenditure-1,830.07-7.0%-1,710.61+10.7%-1,916.45+0.5%-1,926.60-34.6%-1,431.46-83.5%-780
Interest-76.64-81.49-75.09-104.33-69.34-25.25
PBDT000000
EBITDA130.38+129.0%56.94-68.8%182.70+5.6%173.03-39.5%286.09-5.6%303.15
Depreciation-115.51-119.42-116.51-84.90-80.35-56.20
EBIT14.87+123.8%-62.48-194.4%66.19-24.9%88.13-57.2%205.74-16.7%246.95
PBT3.22+102.3%-138.25-407.2%45.01-29.1%63.48-61.1%163.31-32.6%242.39
Tax30.3552.77-13.84-24.26-59.53-80.43
Equity26.1426.140000
OPM (%)0.18-8.682.003.0010.0024.00
Net Profit33.57+139.3%-85.48-374.2%31.17-20.5%39.22-62.2%103.78-35.9%161.96
NPM (%)1.83-5.372.002.007.0016.00
EPS (Rs)2.570-100.0%2.38-21.5%3.03-65.7%8.83-87.4%70.02
CEPS2.5702.383.038.8370.02

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue705.36+17.2%706.07786.96590.54601.862,650.02
Other Income2.422.3811.191.834.3421.55
Total Income707.78+16.8%708.45798.15592.37606.202,671.57
Interest55.1652.2353.0950.2946.48196.95
Expenditure-776.50-19.0%-745.04-824.77-666.20-652.71-2,794.63
PBDT000000
EBITDA45.31-11.7%72.4281.5437.6751.33291.99
Depreciation-61.29-59.16-66.26-63.04-55.70-239.65
EBIT-15.98-265.7%13.2615.28-25.37-4.3752.34
PBT-68.72-36.59-26.62-73.830-123.06
Tax17.188.49126.679.732.34122.33
Equity26.1426.1426.1426.14026.14
OPM-9.71-5.16-3.34-12.460.00-4.61
Net Profit-51.54-16.7%-28.10100.05-64.10-44.17-0.73
NPM-7.28-3.9712.54-10.82-7.29-0.03
EPS-3.94-16.6%-2.157.65-4.90-3.380

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue2,650.02+17.4%2,257.64-9.9%2,504.61+12.3%2,229.54+39.6%1,596.87+16.4%1,371.32
Other Income21.5521.4354.12222.7013.427.78
Total Income2,671.57+17.2%2,279.07-10.9%2,558.73+4.3%2,452.24+52.3%1,610.29+16.8%1,379.10
Expenditure-2,794.63-10.2%-2,535.43+4.6%-2,657.64-9.2%-2,433.77-61.6%-1,506.29-37.2%-1,097.99
Interest-196.95-188.13-184.83-201.64-92.48-46.56
PBDT000000
EBITDA291.99+107.0%141.09-42.6%245.91+60.5%153.18-44.5%275.77-31.1%400.44
Depreciation-239.65-230.75-214.11-155.77-92.71-80.55
EBIT52.34+158.4%-89.66-381.9%31.80+1327.8%-2.59-101.4%183.06-42.8%319.89
PBT-123.06+56.6%-283.53-237.1%-84.12-555.4%18.47-82.2%104-63.0%281.11
Tax122.3366.8532.07-9.97-44.85-95.51
Equity26.1426.140000
OPM (%)-4.61-12.44-3.290.756.4620.38
Net Profit-0.73+99.7%-216.68-316.3%-52.05-712.4%8.50-85.6%59.15-68.1%185.60
NPM (%)-0.03-9.51-2.030.353.6713.46
EPS (Rs)00+100.0%-3.98-703.0%0.66-86.9%5.03-93.7%80.24
CEPS00-3.980.665.0380.24

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

20
YearTypeAmountEx-Date
2024Final Dividend0.719 Jun 2024
2023Final Dividend0.720 Jun 2023
2022Final Dividend0.722 Jun 2022
2021Final Dividend2.516 Jul 2021
2021Interim Dividend202 Feb 2021
2021Interim Dividend203 Nov 2020
2020Final Dividend2.501 Sep 2020
2019Final Dividend2.516 Jul 2019
2018Final Dividend1.518 Sep 2018
2018Interim Dividend2.507 Nov 2017
2017Final Dividend1.514 Sep 2017
2016Interim Dividend522 Mar 2016
2015Final Dividend2.515 Sep 2015
2015Interim Dividend530 Oct 2014
2013Final Dividend116 Sep 2013
2012Final Dividend310 Sep 2012
2011Final Dividend213 Sep 2011
2010Final Dividend2.508 Sep 2010
2009Final Dividend2.509 Sep 2009
2008Final Dividend115 Sep 2008

Bonus

0

No bonus history.

Split

1
YearRatioEx-Date
2021Rs.10/- to Rs.2/-17 Aug 2021
Loading company dashboard...
Fetching ratios, charts, and peers