India Cements LtdCement and Cement ProductsINE383A01012Consolidated₹332.40+17.35 (+5.51%)
Valuation
Market Cap₹10.30K Cr
TTM PE84.15x
Forward PE61.71x
PEG2.59
Book Value₹328.79
P/B1.01x
TTM EPS₹3.95
Fwd EPS₹5.39
TTM Revenue₹4.50K Cr
TTM PAT₹122.50 Cr
TTM EBITDA₹532.19 Cr
TTM EBIT₹238.02 Cr
Last Qtr PAT₹38.82 Cr
Last Qtr EBITDA₹144.31 Cr
Last Qtr EBIT₹72.67 Cr
Profitability
ROE1.20%
ROCE2.12%
TTM NPM2.72%
TTM EBITDA %11.81%
Curr OPM3.39%
Last OPM2.62%
Curr NPM—
Last NPM—
Curr EPS₹1.25
Last EPS₹0.87
Balance sheet
Equity₹309.90 Cr
Reserve₹9.88K Cr
Total Debt₹1,630.62 Cr
D/E0.16x
Interest %61.98%
Curr Interest₹24.06 Cr
Price / range
Close₹332.40
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+5.51%
1W+9.74%
1M+12.62%
3M-15.07%
6M-15.29%
1Y-16.51%
2Y-7.92%
3Y+60.00%
5Y+55.95%
Diwali-23.69%
Sector peers — Cement and Cement Products
CompanyCloseMkt CapTTM P/EROE
ULTRACEMCO11816.00₹3.48L Cr39.4912.01%
GRASIM3138.00₹2.14L Cr37.3911.00%
AMBUJACEM375.95₹92.93K Cr33.185.23%
SHREECEM24175.00₹87.23K Cr55.096.66%
JKCEMENT5076.30₹39.22K Cr40.9412.91%
DALBHARAT1407.00₹26.39K Cr53.582.83%
ACC1185.30₹22.26K Cr25.224.27%
RAMCOCEM771.05₹18.22K Cr28.267.98%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue1,142.03+2.2%1,019.421,228.651,114.131,117.154,484.69
Other Income3.423.2030.1525.7513.4096.28
Total Income1,145.45+1.3%1,022.621,258.801,139.881,130.554,580.97
Interest24.0626.1523.3730.4631.6299.33
Expenditure-1,093.14+4.3%-961.77-1,172.45-1,139.81-1,141.86-4,485.19
PBDT000000
EBITDA144.59+77.7%155.74155.4379.5181.38397.95
Depreciation-71.64-71.94-75.86-74.73-74.47-299.12
EBIT72.95+955.7%83.8079.574.786.9198.83
PBT52.31+562.5%35.5765.86-7.65-11.3167.57
Tax-13.46-8.95-11.111.934.45-2.25
Equity309.90309.90309.90309.900309.90
OPM4.573.485.23-0.67-1.011.48
Net Profit38.85+666.3%26.6254.75-5.72-6.8665.32
NPM3.392.604.35-0.50-0.611.43
EPS1.25+668.2%0.861.77-0.18-0.222.11

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue4,484.69+9.7%4,088.47-17.3%4,942.43-8.1%5,380.81+14.2%4,713.11+6.2%4,436.67
Other Income96.2850.2754.3234.2716.7223.45
Total Income4,580.97+10.7%4,138.74-17.2%4,996.75-7.7%5,415.08+14.5%4,729.83+6.0%4,460.12
Expenditure-4,485.19+10.1%-4,987.24+5.8%-5,293.51+11.8%-6,002.44-28.4%-4,675.80-13.0%-4,137.41
Interest-99.33-276.65-240.44-234.16-204.02-264.95
PBDT000000
EBITDA397.95+204.0%-382.69-451.1%108.99+162.5%-174.48-137.8%461.12-42.8%806.11
Depreciation-299.12-239.43-219.63-212.99-219.79-241.90
EBIT98.83+115.9%-622.12-462.3%-110.64+71.4%-387.47-260.6%241.33-57.2%564.21
PBT67.57+108.5%-794.37-211.9%-254.67+37.4%-406.91-853.1%54.03-83.3%322.71
Tax-2.25126.8152.15218.36-15.05-100.67
Equity309.90309.900000
OPM (%)1.48-19.19-5.00-8.001.007.00
Net Profit65.32+109.8%-667.56-229.6%-202.52-7.4%-188.55-583.7%38.98-82.4%222.04
NPM (%)1.43-16.13-4.00-3.001.005.00
EPS (Rs)2.11-98.5%136.31+2213.3%-6.45-6.3%-6.07-181.4%7.46+4.3%7.15
CEPS2.11136.31-6.45-6.077.467.15

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue1,142.03+2.2%1,019.421,228.651,114.261,117.044,484.69
Other Income3.673.4525.8523.702987.66
Total Income1,145.700.0%1,022.871,254.501,137.961,146.044,572.35
Interest24.0626.1523.3824.1025.2799.33
Expenditure-1,093.42+3.7%-961.79-1,174.79-1,134.03-1,135.64-4,486.63
PBDT000000
EBITDA144.31+77.9%155.72153.1079.0681.14396.51
Depreciation-71.64-71.94-75.86-74.73-74.47-299.12
EBIT72.67+989.5%83.7877.244.336.6797.39
PBT52.28+1090.9%35.8068.77-4.544.39-63.47
Tax-13.46-8.95-9.271.874.42-2.24
Equity309.90309.90309.90309.900309.90
OPM4.563.505.48-0.400.38-1.39
Net Profit38.82+340.6%26.8559.50-2.678.81-67.25
NPM3.392.624.74-0.230.77-1.47
EPS1.25+346.4%0.871.92-0.090.280

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue4,484.69+8.1%4,148.78-18.8%5,112.24-8.8%5,608.14+15.4%4,858.35+7.7%4,510.55
Other Income87.66208.5364.7440.1124.3940.45
Total Income4,572.35+4.9%4,357.31-15.8%5,176.98-8.3%5,648.25+15.7%4,882.74+7.3%4,551
Expenditure-4,486.63+10.9%-5,036.44+8.1%-5,482.44+11.7%-6,212.19-29.5%-4,797.27-13.1%-4,240.34
Interest-99.33-266-243.65-241.68-197.66-271.01
PBDT000000
EBITDA396.51+203.7%-382.22-486.0%99.02+169.2%-143.10-129.5%484.27-38.5%787.82
Depreciation-299.12-239.44-225.57-219.27-225.53-246.60
EBIT97.39+115.7%-621.66-391.2%-126.55+65.1%-362.37-240.1%258.74-52.2%541.22
PBT-63.47+63.0%-171.34+34.9%-263.37+30.3%-377.77-542.0%85.47-72.5%310.66
Tax-2.2458.4947.61207.95-19.49-102.21
Equity309.90309.900000
OPM (%)-1.39-3.93-5.09-6.691.756.83
Net Profit-67.25+53.2%-143.69+36.8%-227.34-79.2%-126.89-261.7%78.46-62.1%206.77
NPM (%)-1.47-3.30-4.39-2.251.614.54
EPS (Rs)0-100.0%153.85+2201.8%-7.32-81.2%-4.04-145.3%8.92+27.2%7.01
CEPS0153.85-7.32-4.048.927.01

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

13
YearTypeAmountEx-Date
2022Final Dividend120 Sep 2022
2021Final Dividend131 Aug 2021
2020Final Dividend0.618 Sep 2020
2019Final Dividend0.804 Sep 2019
2018Final Dividend0.811 Sep 2018
2017Final Dividend124 Aug 2017
2016Final Dividend119 Aug 2016
2013Final Dividend206 Sep 2013
2012Final Dividend206 Aug 2012
2011Final Dividend1.516 Aug 2011
2010Final Dividend226 Jul 2010
2009Final Dividend231 Jul 2009
2008Final Dividend214 Aug 2008

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers