India Cements LtdCement and Cement ProductsINE383A01012Consolidated₹344.80-6.90 (-1.96%)Jun-26
Valuation
Market Cap₹10.69K Cr
TTM PE115.70x
Forward PE95.78x
PEG-0.48
Book Value₹326.70
P/B1.06x
TTM EPS₹2.98
Fwd EPS₹3.60
TTM Revenue₹4.48K Cr
TTM PAT₹92.49 Cr
TTM EBITDA₹469.02 Cr
TTM EBIT₹172.02 Cr
Last Qtr PAT₹26.85 Cr
Last Qtr EBITDA₹155.72 Cr
Last Qtr EBIT₹83.78 Cr
Profitability
ROE0.91%
ROCE1.78%
TTM NPM2.06%
TTM EBITDA %10.47%
Curr OPM2.62%
Last OPM4.74%
Curr NPM
Last NPM
Curr EPS₹0.87
Last EPS₹1.92
Balance sheet
Equity₹309.90 Cr
Reserve₹9.81K Cr
Total Debt₹1,311.81 Cr
D/E0.13x
Interest %97.39%
Curr Interest₹26.15 Cr
Price / range
Close₹344.80
vs 52W High
vs 52W Low
MA50
MA200
Returns
1D-1.96%
1W-0.61%
1M-7.93%
3M-10.14%
6M-6.65%
1Y-13.58%
2Y-6.47%
3Y+41.11%
5Y+87.34%
Diwali-20.84%
Sector peers — Cement and Cement Products
CompanyCloseMkt CapTTM P/EROE
ULTRACEMCO11014.00₹3.25L Cr37.9411.19%
GRASIM3209.20₹2.18L Cr38.2411.00%
AMBUJACEM388.30₹96.49K Cr21.948.74%
SHREECEM22600.00₹81.54K Cr50.027.03%
JKCEMENT5064.50₹39.13K Cr41.3913.33%
DALBHARAT1761.40₹33.04K Cr35.315.30%
ACC1259.70₹23.66K Cr12.399.29%
RAMCOCEM869.75₹20.55K Cr31.887.98%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue1,019.42-0.5%1,228.651,114.131,117.151,024.634,484.69
Other Income3.2030.1525.7513.408.8096.28
Total Income1,022.62-1.0%1,258.801,139.881,130.551,033.434,580.97
Interest26.1523.3730.4631.6232.9399.33
Expenditure-961.77+8.4%-1,172.45-1,139.81-1,141.86-1,049.67-4,485.19
PBDT000000
EBITDA155.74+90.0%155.4379.5181.3881.95397.95
Depreciation-71.94-75.86-74.73-74.47-74.06-299.12
EBIT83.80+962.1%79.574.786.917.8998.83
PBT35.57+319.0%65.86-7.65-11.31-16.2467.57
Tax-8.95-11.111.934.452.48-2.25
Equity309.90309.90309.900309.90309.90
OPM3.485.23-0.67-1.01-1.571.48
Net Profit26.62+293.5%54.75-5.72-6.86-13.7665.32
NPM2.604.35-0.50-0.61-1.331.43
EPS0.86+332.4%1.77-0.18-0.22-0.372.11

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue4,484.69+9.7%4,088.47-17.3%4,942.43-8.1%5,380.81+14.2%4,713.11+6.2%4,436.67
Other Income96.2850.2754.3234.2716.7223.45
Total Income4,580.97+10.7%4,138.74-17.2%4,996.75-7.7%5,415.08+14.5%4,729.83+6.0%4,460.12
Expenditure-4,485.19+10.1%-4,987.24+5.8%-5,293.51+11.8%-6,002.44-28.4%-4,675.80-13.0%-4,137.41
Interest-99.33-276.65-240.44-234.16-204.02-264.95
PBDT000000
EBITDA397.95+204.0%-382.69-451.1%108.99+162.5%-174.48-137.8%461.12-42.8%806.11
Depreciation-299.12-239.43-219.63-212.99-219.79-241.90
EBIT98.83+115.9%-622.12-462.3%-110.64+71.4%-387.47-260.6%241.33-57.2%564.21
PBT67.57+108.5%-794.37-211.9%-254.67+37.4%-406.91-853.1%54.03-83.3%322.71
Tax-2.25126.8152.15218.36-15.05-100.67
Equity309.90309.900000
OPM (%)1.48-19.19-5.00-8.001.007.00
Net Profit65.32+109.8%-667.56-229.6%-202.52-7.4%-188.55-583.7%38.98-82.4%222.04
NPM (%)1.43-16.13-4.00-3.001.005.00
EPS (Rs)2.11-98.5%136.31+2213.3%-6.45-6.3%-6.07-181.4%7.46+4.3%7.15
CEPS2.11136.31-6.45-6.077.467.15

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue1,019.42-0.5%1,228.651,114.261,117.041,024.744,484.69
Other Income3.4525.8523.70299.1187.66
Total Income1,022.87-1.1%1,254.501,137.961,146.041,033.854,572.35
Interest26.1523.3824.1025.2726.5899.33
Expenditure-961.79+7.7%-1,174.79-1,134.03-1,135.64-1,042.19-4,486.63
PBDT000000
EBITDA155.72+87.2%153.1079.0681.1483.19396.51
Depreciation-71.94-75.86-74.73-74.47-74.06-299.12
EBIT83.78+817.6%77.244.336.679.1397.39
PBT35.80+127.1%68.77-4.544.39-132.11-63.47
Tax-8.95-9.271.874.420.74-2.24
Equity309.90309.90309.900309.90309.90
OPM3.505.48-0.400.38-12.78-1.39
Net Profit26.85+120.2%59.50-2.678.81-132.91-67.25
NPM2.624.74-0.230.77-12.86-1.47
EPS0.87+120.7%1.92-0.090.28-4.210

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue4,484.69+8.1%4,148.78-18.8%5,112.24-8.8%5,608.14+15.4%4,858.35+7.7%4,510.55
Other Income87.66208.5364.7440.1124.3940.45
Total Income4,572.35+4.9%4,357.31-15.8%5,176.98-8.3%5,648.25+15.7%4,882.74+7.3%4,551
Expenditure-4,486.63+10.9%-5,036.44+8.1%-5,482.44+11.7%-6,212.19-29.5%-4,797.27-13.1%-4,240.34
Interest-99.33-266-243.65-241.68-197.66-271.01
PBDT000000
EBITDA396.51+203.7%-382.22-486.0%99.02+169.2%-143.10-129.5%484.27-38.5%787.82
Depreciation-299.12-239.44-225.57-219.27-225.53-246.60
EBIT97.39+115.7%-621.66-391.2%-126.55+65.1%-362.37-240.1%258.74-52.2%541.22
PBT-63.47+63.0%-171.34+34.9%-263.37+30.3%-377.77-542.0%85.47-72.5%310.66
Tax-2.2458.4947.61207.95-19.49-102.21
Equity309.90309.900000
OPM (%)-1.39-3.93-5.09-6.691.756.83
Net Profit-67.25+53.2%-143.69+36.8%-227.34-79.2%-126.89-261.7%78.46-62.1%206.77
NPM (%)-1.47-3.30-4.39-2.251.614.54
EPS (Rs)0-100.0%153.85+2201.8%-7.32-81.2%-4.04-145.3%8.92+27.2%7.01
CEPS0153.85-7.32-4.048.927.01

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

13
YearTypeAmountEx-Date
2022Final Dividend120 Sep 2022
2021Final Dividend131 Aug 2021
2020Final Dividend0.618 Sep 2020
2019Final Dividend0.804 Sep 2019
2018Final Dividend0.811 Sep 2018
2017Final Dividend124 Aug 2017
2016Final Dividend119 Aug 2016
2013Final Dividend206 Sep 2013
2012Final Dividend206 Aug 2012
2011Final Dividend1.516 Aug 2011
2010Final Dividend226 Jul 2010
2009Final Dividend231 Jul 2009
2008Final Dividend214 Aug 2008

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers