Visaka Industries LtdCement and Cement ProductsINE392A01021Consolidated₹97.36+6.55 (+7.21%)Jun-26
Valuation
Market Cap₹841.24 Cr
TTM PE9.79x
Forward PE6.67x
PEG13.79
Book Value₹95.70
P/B1.02x
TTM EPS₹9.94
Fwd EPS₹14.60
TTM Revenue₹1.76K Cr
TTM PAT₹85.90 Cr
TTM EBITDA₹179.63 Cr
TTM EBIT₹113.61 Cr
Last Qtr PAT₹52.68 Cr
Last Qtr EBITDA₹91.37 Cr
Last Qtr EBIT₹74.66 Cr
Profitability
ROE10.39%
ROCE13.67%
TTM NPM4.87%
TTM EBITDA %10.19%
Curr OPM8.90%
Last OPM8.32%
Curr NPM
Last NPM
Curr EPS₹6.10
Last EPS₹4.63
Balance sheet
Equity₹17.32 Cr
Reserve₹809.54 Cr
Total Debt₹302.56 Cr
D/E0.37x
Interest %11.05%
Curr Interest₹5.82 Cr
Price / range
Close₹97.36
vs 52W High
vs 52W Low
MA50
MA200
Returns
1D+7.21%
1W+7.64%
1M+1.95%
3M+26.74%
6M+70.75%
1Y+14.54%
2Y-9.47%
3Y+10.36%
5Y-29.40%
Diwali+37.44%
Sector peers — Cement and Cement Products
CompanyCloseMkt CapTTM P/EROE
ULTRACEMCO11014.00₹3.25L Cr37.9411.19%
GRASIM3209.20₹2.18L Cr38.2411.00%
AMBUJACEM388.30₹96.49K Cr21.948.74%
SHREECEM22600.00₹81.54K Cr50.027.03%
JKCEMENT5064.50₹39.13K Cr41.3913.33%
DALBHARAT1761.40₹33.04K Cr35.315.30%
ACC1259.70₹23.66K Cr12.399.29%
RAMCOCEM869.75₹20.55K Cr31.887.98%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue588.85+16.6%479.43366.99323.99505.181,675.59
Other Income2.011.692.251.471.697.10
Total Income590.86+16.6%481.12369.24325.46506.881,682.69
Interest5.837.538.428.098.9232.96
Expenditure-523.16-9.3%-451.97-365.45-336.10-478.62-1,632.14
PBDT000000
EBITDA88.17+71.6%51.6226.2612.1251.39141.38
Depreciation-16.65-16.63-16.30-16.14-15.91-64.97
EBIT71.52+101.6%34.999.96-4.0235.4876.41
PBT67.71+4.2%52.103.79-10.6365110.25
Tax-17.68-11.19-1.052.45-12.63-22.42
Equity17.2817.280017.2817.28
OPM11.4610.831.03-3.2812.826.55
Net Profit50.03-4.5%40.922.74-8.1952.3787.83
NPM8.478.510.75-2.5310.335.22
EPS5.79-4.5%4.740.32-0.956.0610.17

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue1,675.59+8.7%1,540.81+1.3%1,520.51-7.7%1,646.58+16.3%1,415.78+23.5%1,146.21
Other Income7.108.0610.85119.898.59
Total Income1,682.69+8.6%1,548.87+1.1%1,531.36-7.6%1,657.59+16.3%1,425.67+23.5%1,154.80
Expenditure-1,632.14-5.5%-1,547.54-1.4%-1,526.86+3.4%-1,579.93-24.9%-1,264.90-25.8%-1,005.54
Interest-32.96-44.24-36.33-22.33-11.56-12.81
PBDT000000
EBITDA141.38+40.0%100.99+14.8%87.94-36.8%139.17-30.4%200.06+3.4%193.47
Depreciation-64.97-63.48-57.96-50.19-37.62-39.99
EBIT76.41+103.7%37.51+25.1%29.98-66.3%88.98-45.2%162.44+5.8%153.48
PBT110.25+8252.3%1.32-70.6%4.49-94.0%74.46-53.7%160.77+7.7%149.26
Tax-22.42-1.18-1.96-19.67-42.24-38.61
Equity17.2817.280000
OPM (%)6.550.090.004.0011.0013.00
Net Profit87.83+62635.7%0.14-94.5%2.54-95.4%54.79-53.8%118.53+7.1%110.65
NPM (%)5.220.010.003.008.0010.00
EPS (Rs)10.17+50750.0%0.02-93.1%0.29-95.4%6.34-91.1%71.26+4.1%68.47
CEPS10.170.020.296.3469.5467.64

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue590.07+16.7%479.75367.55325.03505.531,677.86
Other Income1.781.482.031.261.516.28
Total Income591.85+16.7%481.23369.59326.29507.041,684.14
Interest5.827.518.418.088.9232.92
Expenditure-521.23-8.7%-453.09-366.71-337.58-479.31-1,636.69
PBDT000000
EBITDA91.37+78.7%50.8825.6311.7551.13139.38
Depreciation-16.71-16.71-16.38-16.22-15.99-65.29
EBIT74.66+112.5%34.179.25-4.4735.1474.09
PBT70.62+9.5%51.102.87064.47107.15
Tax-17.94-11.08-0.952.57-12.33-21.79
Equity17.2817.280017.2817.28
OPM11.9310.620.780.0012.716.36
Net Profit52.68+1.0%40.021.92-8.7252.1485.36
NPM8.908.320.52-2.6710.285.07
EPS6.10+1.2%4.630.22-1.016.039.88

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue1,677.86+8.7%1,543.28+1.1%1,526.59-7.7%1,653.43+16.8%1,415.81+23.5%1,146.54
Other Income6.288.1510.7510.539.868.59
Total Income1,684.14+8.6%1,551.44+0.9%1,537.35-7.6%1,663.96+16.7%1,425.68+23.4%1,155.13
Expenditure-1,636.69-5.4%-1,553.43-1.2%-1,534.35+3.3%-1,587.18-25.5%-1,265.09-25.8%-1,005.87
Interest-32.92-44.47-36.61-22.32-11.56-12.81
PBDT000000
EBITDA139.38+40.9%98.94+12.7%87.80-36.7%138.78-30.6%199.90+3.3%193.47
Depreciation-65.29-64.62-58.95-50.21-37.62-39.99
EBIT74.09+115.9%34.32+19.0%28.85-67.4%88.57-45.4%162.28+5.7%153.48
PBT107.15+5457.5%-2-166.9%2.99-95.9%73.57-54.2%160.59+7.6%149.26
Tax-21.79-1.01-2.13-19.99-42.27-38.61
Equity17.2817.280000
OPM (%)6.36-0.130.194.4211.2612.92
Net Profit85.36+2935.9%-3.01-450.0%0.86-98.4%53.59-54.7%118.32+6.9%110.64
NPM (%)5.07-0.190.063.228.309.58
EPS (Rs)9.880-100.0%0.10-98.4%6.20-91.3%71.14+3.9%68.47
CEPS9.8800.106.2069.4267.63

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

30
YearTypeAmountEx-Date
2027Interim Dividend113 Aug 2026
2026Final Dividend1.225 Jun 2026
2025Final Dividend0.527 Jun 2025
2024Final Dividend0.514 Jun 2024
2023Final Dividend0.615 Jun 2023
2024Interim Dividend712 Apr 2023
2022Final Dividend826 May 2022
2022Interim Dividend731 Jan 2022
2021Final Dividend1018 May 2021
2021Interim Dividend508 Feb 2021
2020Interim Dividend520 Mar 2020
2020Interim Dividend1018 Feb 2020
2019Final Dividend720 Jun 2019
2018Final Dividend707 Jun 2018
2017Final Dividend614 Jun 2017
2016Final Dividend218 Jul 2016
2016Interim Dividend317 Mar 2016
2015Final Dividend516 Jul 2015
2014Final Dividend2.516 Jul 2014
2013Final Dividend3.521 Jun 2013
2013Interim Dividend108 Nov 2012
2013Interim Dividend1.516 Aug 2012
2012Final Dividend528 Jun 2012
2011Final Dividend218 Jul 2011
2011Interim Dividend310 Nov 2010
2010Final Dividend224 Jun 2010
2009Final Dividend1.505 Nov 2009
2010Interim Dividend1.530 Jul 2009
2009Final Dividend408 Jun 2009
2008Final Dividend323 Jul 2008

Bonus

0

No bonus history.

Split

1
YearRatioEx-Date
2023Rs.10/- to Rs.2/-15 May 2023
Loading company dashboard...
Fetching ratios, charts, and peers