Ashapura Minechem LtdIndustrial MineralsINE348A01023Consolidated₹525.35+7.75 (+1.50%)Jun-26
Valuation
Market Cap₹5.02K Cr
TTM PE12.34x
Forward PE12.13x
PEG9.07
Book Value₹172.65
P/B3.04x
TTM EPS₹42.59
Fwd EPS₹43.31
TTM Revenue₹5.50K Cr
TTM PAT₹410.88 Cr
TTM EBITDA₹554.37 Cr
TTM EBIT₹416.43 Cr
Last Qtr PAT₹108.31 Cr
Last Qtr EBITDA₹181.30 Cr
Last Qtr EBIT₹144.58 Cr
Profitability
ROE24.91%
ROCE17.21%
TTM NPM7.47%
TTM EBITDA %10.08%
Curr OPM6.67%
Last OPM5.88%
Curr NPM
Last NPM
Curr EPS₹12.07
Last EPS₹11.59
Balance sheet
Equity₹19.11 Cr
Reserve₹1.63K Cr
Total Debt₹1,443.74 Cr
D/E0.88x
Interest %26.65%
Curr Interest₹28.87 Cr
Price / range
Close₹525.35
vs 52W High
vs 52W Low
MA50
MA200
Returns
1D+1.50%
1W-3.23%
1M-11.90%
3M-26.31%
6M+3.34%
1Y-14.83%
2Y+64.48%
3Y+69.55%
5Y+316.12%
Diwali-39.08%
Sector peers — Industrial Minerals
CompanyCloseMkt CapTTM P/EROE
NMDC79.15₹69.59K Cr9.3221.90%
GMDCLTD556.45₹17.70K Cr18.5113.52%
GRAVITA1598.40₹11.80K Cr29.7015.97%
ASHAPURMIN525.35₹5.02K Cr12.3424.91%
MOIL243.88₹4.96K Cr78.172.73%
ORISSAMINE3821.20₹2.29K Cr-402.66
20MICRONS208.28₹734.95 Cr10.8513.97%
NILE1454.15₹436.52 Cr8.6319.34%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue110.63+4.3%117.79121.2887.05106.02432.14
Other Income5.0216.215.2813.613.6538.75
Total Income115.65+5.5%134126.56100.66109.67470.89
Interest2.312.6533.062.9211.63
Expenditure-82.17-17.6%-78.21-98.38-70.73-69.89-317.20
PBDT000000
EBITDA33.19-20.0%44.6828.3421.9241.50136.45
Depreciation-2.42-2.45-2.44-2.54-2.45-9.88
EBIT30.77-21.2%42.2325.9019.3839.05126.57
PBT33.48-15.8%55.7926.4129.9339.78151.92
Tax-8.70-14.69-7.2234.62-9.982.73
Equity19.1119.1119.11019.1119.11
OPM28.9541.6320.8734.3836.2732.26
Net Profit24.78-16.8%41.1019.1964.5529.80154.65
NPM21.4330.6715.1674.1527.1732.84
EPS2.59-17.0%4.302.016.763.1216.19

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue432.14+16.3%371.52+11.5%333.14+49.6%222.69-62.8%598.15+41.9%421.49
Other Income38.7515.1613.3840.0126.4721.51
Total Income470.89+21.8%386.68+11.6%346.53+31.9%262.71-57.9%624.62+41.0%443
Expenditure-317.20-0.7%-315-16.7%-270.03-0.6%-268.53+58.1%-640.28-61.5%-396.46
Interest-11.63-7.06-14.19-22.39-30.11-34.49
PBDT000000
EBITDA136.45+87.6%72.75-16.9%87.56+1185.0%-8.07-207.6%7.50-90.6%79.75
Depreciation-9.88-9.17-10.26-15.38-19.52-20.23
EBIT126.57+99.1%63.58-17.7%77.30+429.6%-23.45-95.1%-12.02-120.2%59.52
PBT151.92+111.9%71.68-52.5%151.05+2695.4%-5.82+62.8%-15.65-123.8%65.87
Tax2.7312.8715.41-1.190-10.24
Equity19.1119.110000
OPM (%)32.2618.5444.00-2.00-3.0015.00
Net Profit154.65+82.9%84.55-49.2%166.46+2474.6%-7.01+55.2%-15.65-128.1%55.63
NPM (%)32.8421.8748.00-3.00-3.0013.00
EPS (Rs)16.19+80.1%8.99-50.6%18.20+2463.6%-0.77+56.0%-1.75-127.3%6.40
CEPS16.198.9917.69-0.77-1.756.18

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue1,616.12+19.2%1,968.63960.43952.501,355.575,237.13
Other Income7.6082.6628.701.445.95118.75
Total Income1,623.72+19.3%2,051.29989.13953.941,361.525,355.88
Interest28.8733.8123.9529.2230.89117.87
Expenditure-1,500.41-21.4%-1,909.83-903.66-883.20-1,236.17-4,932.86
PBDT000000
EBITDA181.30-0.3%128.02114.37130.68181.79554.86
Depreciation-36.72-35.41-33.65-32.16-31.50-132.72
EBIT144.58-3.8%92.6180.7298.52150.29422.14
PBT123.31-1.6%141.4680.9170.74125.35418.46
Tax-21.72-26.12-8.8124.77-17.94-28.11
Equity19.1119.110019.1119.11
OPM7.596.908.187.429.217.81
Net Profit108.31-4.9%120.6475.95105.98113.90416.47
NPM6.675.887.6811.118.377.78
EPS12.07+5.0%11.598.8210.1111.5042.02

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue5,237.13+91.2%2,738.93+3.2%2,653.81+44.9%1,830.85+43.3%1,277.84+11.3%1,148.11
Other Income118.7574.8961.8286.1295.6060.79
Total Income5,355.88+90.3%2,813.82+3.6%2,715.63+41.7%1,916.97+39.6%1,373.44+13.6%1,208.90
Expenditure-4,932.86-94.5%-2,535.85+0.8%-2,556-42.4%-1,795.17-38.9%-1,292.04-14.3%-1,130.72
Interest-117.87-88.92-69.72-64.32-55.45-52.73
PBDT000000
EBITDA554.86+50.0%369.98+50.3%246.16+42.7%172.56+73.6%99.38-13.6%115.08
Depreciation-132.72-77.98-78.63-72.56-58.13-44.96
EBIT422.14+44.6%292+74.3%167.53+67.5%100+142.4%41.25-41.2%70.12
PBT418.46+50.5%277.97+7.7%258.06+111.9%121.81+49.6%81.41-16.5%97.52
Tax-28.11-15.40-26.98-29.73-11.26-22.66
Equity19.1119.110000
OPM (%)7.819.889.506.355.938.07
Net Profit416.47+44.1%289.07+2.6%281.70+156.7%109.73+26.8%86.53-1.1%87.48
NPM (%)7.7810.2710.375.726.307.24
EPS (Rs)42.02+33.6%31.46+0.3%31.37+145.3%12.79+32.5%9.65-4.1%10.06
CEPS42.0231.4630.5012.799.659.72

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

4
YearTypeAmountEx-Date
2025Final Dividend117 Sep 2025
2022Final Dividend0.521 Sep 2022
2021Final Dividend0.521 Sep 2021
2008Final Dividend1.615 Sep 2008

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers