IndiaOne Finance - Company Dashboard

Governance Classic Home

NMDC LtdIndustrial MineralsINE584A01023Consolidated₹79.70-1.21 (-1.50%)Jun-26

Valuation

Market Cap₹69.59K Cr

TTM PE9.32x

Forward PE9.05x

PEG77.67

Book Value₹38.74

P/B2.04x

TTM EPS₹8.49

Fwd EPS₹8.75

TTM Revenue₹32.13K Cr

TTM PAT₹7.46K Cr

TTM EBITDA₹9.25K Cr

TTM EBIT₹8.78K Cr

Last Qtr PAT₹1,976.33 Cr

Last Qtr EBITDA₹2.47K Cr

Last Qtr EBIT₹2.37K Cr

Profitability

ROE21.90%

ROCE25.50%

TTM NPM23.22%

TTM EBITDA %28.79%

Curr OPM27.67%

Last OPM17.22%

Curr NPM—

Last NPM—

Curr EPS₹2.25

Last EPS₹2.31

Balance sheet

Equity₹879.18 Cr

Reserve₹33.18K Cr

Total Debt₹6,379.10 Cr

D/E0.19x

Interest %1.09%

Curr Interest₹21.61 Cr

Price / range

Close₹79.15

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-2.04%

1W-3.34%

1M-5.45%

3M-9.93%

6M+0.25%

1Y+3.06%

2Y+11.87%

3Y+59.48%

5Y+61.10%

Diwali-5.31%

Sector peers — Industrial Minerals

Company	Close	Mkt Cap	TTM P/E	ROE
NMDC	79.15	₹69.59K Cr	9.32	21.90%
GMDCLTD	556.45	₹17.70K Cr	18.51	13.52%
GRAVITA	1598.40	₹11.80K Cr	29.70	15.97%
ASHAPURMIN	525.35	₹5.02K Cr	12.34	24.91%
MOIL	243.88	₹4.96K Cr	78.17	2.73%
ORISSAMINE	3821.20	₹2.29K Cr	-402.66	—
20MICRONS	208.28	₹734.95 Cr	10.85	13.97%
NILE	1454.15	₹436.52 Cr	8.63	19.34%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	6,795.25+2.4%	11,173.10	7,485.55	6,260.85	6,634.16	31,553.70
Other Income	346.71	427.79	356.26	381.07	297.89	1,463.01
Total Income	7,141.96+3.0%	11,600.93	7,841.81	6,641.92	6,932.05	33,016.71
Interest	21.61	51.41	34.96	7.68	27.15	121.20
Expenditure	-4,449.31-3.8%	-8,725.52	-5,475.91	-4,371.19	-4,288.06	-22,860.68
PBDT	0	0	0	0	0	0
EBITDA	2,470.38-0.3%	2,644.17	2,148.30	2,004.07	2,478.70	9,275.28
Depreciation	-102.83	-145.18	-103.70	-106.73	-105.45	-461.06
EBIT	2,367.55-0.2%	2,498.99	2,044.60	1,897.34	2,373.25	8,814.22
PBT	2,692.65+1.8%	2,875.41	2,365.90	2,270.73	2,643.99	10,156.03
Tax	-685.25	-855.08	-627.69	-576.03	-675.31	-2,734.11
Equity	879.18	879.18	879.18	0	879.18	879.18
OPM	37.70	24.79	30.17	36.27	38.14	30.76
Net Profit	2,007.27+2.0%	2,020.13	1,738.07	1,694.42	1,968.62	7,421.24
NPM	28.11	17.41	22.16	27.06	28.40	22.48
EPS	2.28+1.8%	2.30	1.98	1.93	2.24	8.44

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	31,553.70+33.3%	23,668.32+11.2%	21,293.81+20.5%	17,666.88-31.7%	25,881.73+68.4%	15,370.06
Other Income	1,463.01	1,590.24	1,355.54	747.85	718.33	349.88
Total Income	33,016.71+30.7%	25,258.56+11.5%	22,649.35+23.0%	18,414.73-30.8%	26,600.06+69.2%	15,719.94
Expenditure	-22,860.68-43.2%	-15,960.89-11.2%	-14,353.90-19.5%	-12,014.48+11.8%	-13,618.65-99.7%	-6,818.84
Interest	-121.20	-177.65	-78.24	-75.23	-39.06	-16.81
PBDT	0	0	0	0	0	0
EBITDA	9,275.28+12.3%	8,257.86+12.3%	7,355.20+21.3%	6,063.04-51.8%	12,588.99+43.1%	8,795.86
Depreciation	-461.06	-372.78	-337.05	-335.41	-286.85	-227.83
EBIT	8,814.22+11.8%	7,885.08+12.4%	7,018.15+22.5%	5,727.63-53.4%	12,302.14+43.6%	8,568.03
PBT	10,156.03+9.2%	9,297.67+16.0%	8,013.30+4.9%	7,637.52-41.2%	12,981.41+45.8%	8,901.10
Tax	-2,734.11	-2,604.14	-2,380.42	-2,108.21	-3,582.25	-2,648.45
Equity	879.18	879.18	0	0	0	0
OPM (%)	30.76	36.81	35.00	41.00	49.00	57.00
Net Profit	7,421.24+10.9%	6,692.60+18.8%	5,631.89+1.9%	5,528.63-41.2%	9,398.48+50.3%	6,253.05
NPM (%)	22.48	26.50	25.00	30.00	35.00	40.00
EPS (Rs)	8.44+10.9%	7.61-60.4%	19.22+1.9%	18.86-41.2%	32.07+55.5%	20.62
CEPS	8.44	7.61	19.22	18.86	32.07	20.62

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	6,795.25+0.8%	11,343.10	7,610.79	6,378.11	6,738.86	32,070.90
Other Income	347.29	432.36	372.59	383.32	300.11	1,488.38
Total Income	7,142.54+1.5%	11,775.49	7,983.38	6,761.43	7,038.97	33,559.27
Interest	21.61	51.41	34.96	7.68	27.15	121.20
Expenditure	-4,451.45-1.3%	-8,902.64	-5,608.54	-4,502.47	-4,396.14	-23,409.79
PBDT	0	0	0	0	0	0
EBITDA	2,468.43-0.4%	2,643.49	2,144.18	1,993.33	2,478.49	9,259.53
Depreciation	-103.02	-151.62	-106.97	-110.01	-108.62	-477.22
EBIT	2,365.41-0.2%	2,491.87	2,037.21	1,883.32	2,369.87	8,782.31
PBT	2,691.09+1.8%	2,872.85	2,374.84	2,258.96	2,642.83	10,149.48
Tax	-685.25	-855.08	-627.69	-576.03	-675.31	-2,734.11
Equity	879.18	879.18	0	0	1,953.26	879.18
OPM	37.68	24.40	29.75	33.41	37.55	30.24
Net Profit	1,976.33+0.4%	2,027.23	1,756.59	1,698.86	1,967.74	7,450.42
NPM	27.67	17.22	22.00	25.13	27.95	22.20
EPS	2.25+0.4%	2.31	2	1.93	2.24	8.47

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	32,070.89+35.5%	23,668.32+11.1%	21,307.85+20.6%	17,666.88-31.7%	25,881.73+68.4%	15,370.06
Other Income	1,488.38	1,590.24	1,370.88	768.22	718.52	351.60
Total Income	33,559.27+32.9%	25,258.56+11.4%	22,678.73+23.0%	18,435.10-30.7%	26,600.25+69.2%	15,721.66
Expenditure	-23,409.79-46.7%	-15,960.89-10.5%	-14,445.24-20.1%	-12,025.76+11.7%	-13,626.01-99.6%	-6,826.14
Interest	-121.20	-177.65	-78.24	-75.23	-39.06	-16.81
PBDT	0	0	0	0	0	0
EBITDA	9,259.52+12.1%	8,257.86+13.3%	7,291.51+20.5%	6,052.53-51.9%	12,582.52+43.2%	8,789.27
Depreciation	-477.22	-372.78	-350.66	-336.18	-287.74	-228.54
EBIT	8,782.30+11.4%	7,885.08+13.6%	6,940.85+21.4%	5,716.35-53.5%	12,294.78+43.6%	8,560.73
PBT	10,149.48+9.2%	9,297.67+16.9%	7,951.34+4.0%	7,646.61-41.1%	12,974.24+45.9%	8,895.52
Tax	-2,734.11	-2,604.14	-2,380.42	-2,108.21	-3,582.25	-2,648.45
Equity	879.18	879.18	0	0	0	0
OPM (%)	30.24	36.81	35.06	41.48	48.77	56.58
Net Profit	7,450.42+11.3%	6,692.60+20.0%	5,575.06-0.5%	5,601.46-40.3%	9,379.05+49.4%	6,276.64
NPM (%)	22.20	26.50	24.58	30.38	35.26	39.92
EPS (Rs)	8.47+11.3%	7.61-60.0%	19.02-0.5%	19.11-40.3%	32+54.6%	20.70
CEPS	8.47	7.61	19.22	19.11	32	20.70

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Interim Dividend	2.5	13 Feb 2026
2025	Final Dividend	1	14 Aug 2025
2025	Interim Dividend	2.3	21 Mar 2025
2024	Final Dividend	1.5	17 Sep 2024
2024	Interim Dividend	5.75	27 Feb 2024
2023	Final Dividend	2.85	31 Aug 2023
2023	Interim Dividend	3.75	24 Feb 2023
2022	Interim Dividend	5.73	17 Feb 2022
2022	Interim Dividend	9.01	14 Dec 2021
2021	Interim Dividend	7.76	22 Mar 2021
2020	Interim Dividend	5.29	18 Feb 2020
2019	Interim Dividend	5.52	22 Mar 2019
2018	Interim Dividend	4.3	27 Mar 2018
2017	Final Dividend	1	14 Sep 2017
2017	Interim Dividend	4.15	16 Mar 2017
2016	Interim Dividend	1.5	30 Mar 2016
2016	Interim Dividend	9.5	24 Feb 2016
2015	Final Dividend	1.3	21 Sep 2015
2015	Interim Dividend	4.25	18 Feb 2015
2015	Interim Dividend	3	13 Nov 2014
2014	Interim Dividend	5.5	17 Feb 2014
2014	Interim Dividend	3	07 Nov 2013
2013	Final Dividend	4	19 Sep 2013
2013	Interim Dividend	1	28 Feb 2013
2013	Interim Dividend	2	22 Nov 2012
2012	Final Dividend	2.5	13 Sep 2012
2012	Interim Dividend	1	09 Feb 2012
2012	Interim Dividend	1	17 Nov 2011
2011	Final Dividend	2.15	15 Sep 2011
2011	Interim Dividend	1.15	10 Feb 2011
2010	Final Dividend	1	29 Jul 2010
2010	Interim Dividend	0.75	04 Feb 2010
2009	Final Dividend	1.18	20 Aug 2009
2009	Interim Dividend	1.03	19 Feb 2009
2008	Final Dividend	0.54	04 Aug 2008
2008	Interim Dividend	23.1	30 Jan 2008

Bonus

Year	Ratio	Ex-Date
2024	2:1	27 Dec 2024
2008	2:1	21 May 2008

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split