20 Microns LtdIndustrial MineralsINE144J01027Consolidated₹208.28+2.57 (+1.25%)Jun-26
Valuation
Market Cap₹734.95 Cr
TTM PE10.85x
Forward PE10.95x
PEG7.92
Book Value₹137.05
P/B1.52x
TTM EPS₹19.19
Fwd EPS₹19.03
TTM Revenue₹951.38 Cr
TTM PAT₹67.55 Cr
TTM EBITDA₹123.74 Cr
TTM EBIT₹102.84 Cr
Last Qtr PAT₹17.74 Cr
Last Qtr EBITDA₹32.40 Cr
Last Qtr EBIT₹27.04 Cr
Profitability
ROE13.97%
ROCE17.31%
TTM NPM7.10%
TTM EBITDA %13.01%
Curr OPM7.21%
Last OPM6.68%
Curr NPM
Last NPM
Curr EPS₹5.04
Last EPS₹4.99
Balance sheet
Equity₹17.64 Cr
Reserve₹465.98 Cr
Total Debt₹145.82 Cr
D/E0.30x
Interest %22.04%
Curr Interest₹3.91 Cr
Price / range
Close₹208.28
vs 52W High
vs 52W Low
MA50
MA200
Returns
1D+1.25%
1W+0.20%
1M+5.64%
3M+12.55%
6M+33.21%
1Y-9.44%
2Y-28.54%
3Y+64.19%
5Y+261.91%
Diwali-1.87%
Sector peers — Industrial Minerals
CompanyCloseMkt CapTTM P/EROE
NMDC79.15₹69.59K Cr9.3221.90%
GMDCLTD556.45₹17.70K Cr18.5113.52%
GRAVITA1598.40₹11.80K Cr29.7015.97%
ASHAPURMIN525.35₹5.02K Cr12.3424.91%
MOIL243.88₹4.96K Cr78.172.73%
ORISSAMINE3821.20₹2.29K Cr-402.66
20MICRONS208.28₹734.95 Cr10.8513.97%
NILE1454.15₹436.52 Cr8.6319.34%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue212.73-2.3%222.10186.68197.60217.66824.04
Other Income2.303.082.191.821.698.78
Total Income215.04-2.0%225.18188.87199.42219.35832.81
Interest3.053.223.213.664.0214.11
Expenditure-193.30+2.8%-201.55-170.37-180.50-198.81-751.23
PBDT000000
EBITDA26.72-0.5%27.8623.2725.1926.85103.17
Depreciation-4.24-4.09-3.75-4.43-3.98-16.25
EBIT22.48-1.7%23.7719.5220.7622.8786.92
PBT21.73+6.0%23.4918.2618.9220.5081.18
Tax-5.57-6.28-4.51-4.90-5.26-20.95
Equity17.6417.640017.6417.64
OPM10.1110.439.789.589.359.75
Net Profit16.16+6.0%17.2113.7514.0315.2460.23
NPM7.517.647.377.106.957.23
EPS4.58+6.0%4.883.903.974.3217.07

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue824.04+3.7%794.92+18.2%672.45+12.5%597.80+15.6%517.13+19.6%432.38
Other Income8.789.178.106.615.835.57
Total Income832.81+3.6%804.09+18.2%680.55+12.6%604.42+15.6%522.95+19.4%437.95
Expenditure-751.23-3.1%-728.36-19.2%-610.81-9.9%-555.78-15.6%-480.88-15.3%-417.17
Interest-14.11-15.73-12.52-15-18-23.50
PBDT000000
EBITDA103.17+6.0%97.36+13.5%85.75+24.9%68.65+3.9%66.06+30.8%50.50
Depreciation-16.25-15.07-11.59-11.63-11.81-11.79
EBIT86.92+5.6%82.29+11.0%74.16+30.1%57.02+5.1%54.25+40.1%38.71
PBT81.18+10.1%73.70+8.1%68.19+40.2%48.64+15.6%42.07+102.5%20.78
Tax-20.95-17.34-18.04-12.49-11.201.68
Equity17.6417.640000
OPM (%)9.759.1710.008.008.005.00
Net Profit60.23+6.9%56.36+12.4%50.15+38.7%36.15+17.1%30.87+37.5%22.45
NPM (%)7.237.017.006.006.005.00
EPS (Rs)17.07+6.9%15.97+12.4%14.21+38.6%10.25+17.1%8.75+37.6%6.36
CEPS17.0715.9714.2110.258.756.36

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue244.72-1.0%261.06214.82230.78247.16953.83
Other Income1.322.081.551.531.096.26
Total Income246.04-0.9%263.15216.37232.32248.26960.09
Interest3.913.924.084.454.7017.14
Expenditure-221.59+1.6%-238.39-196.08-208.84-225.11-868.42
PBDT000000
EBITDA32.40+2.0%31.7727.7231.8531.75123.08
Depreciation-5.36-5.18-4.90-5.46-5-20.53
EBIT27.04+1.1%26.5922.8226.3926.75102.55
PBT24.45+5.8%24.6220.0623.4823.1291.28
Tax-6.43-6.86-5.06-6.11-6.01-24.04
Equity17.6417.640017.6417.64
OPM9.949.369.2710.119.319.51
Net Profit17.74+5.2%17.5914.8717.3516.8666.67
NPM7.216.686.877.476.796.94
EPS5.04+5.4%4.994.244.924.7818.94

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue953.83+4.5%912.79+17.4%777.49+10.8%701.69+14.4%613.20+26.8%483.53
Other Income6.264.274.072.932.172.56
Total Income960.09+4.7%917.06+17.3%781.56+10.9%704.62+14.5%615.37+26.6%486.09
Expenditure-868.42-4.3%-832.33-18.4%-703.17-8.6%-647.52-14.1%-567.73-22.3%-464.33
Interest-17.14-18.16-16.46-17.76-20.24-25.44
PBDT000000
EBITDA123.08+5.3%116.88+11.2%105.13+22.6%85.74+8.0%79.38+35.8%58.47
Depreciation-20.53-18.26-14.35-13.81-13.67-13.83
EBIT102.55+4.0%98.62+8.6%90.78+26.2%71.93+9.5%65.71+47.2%44.64
PBT91.28+10.4%82.69+7.6%76.83+34.6%57.10+19.9%47.64+118.9%21.76
Tax-24.04-20.21-20.83-15.23-12.901.25
Equity17.6417.640000
OPM (%)9.519.029.838.107.744.48
Net Profit66.67+6.7%62.48+11.3%56.16+33.8%41.96+20.8%34.73+50.9%23.01
NPM (%)6.946.817.195.965.644.73
EPS (Rs)18.94+7.1%17.68+11.3%15.89+34.1%11.85+20.9%9.80+50.5%6.51
CEPS18.9417.6815.8911.859.806.51

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

11
YearTypeAmountEx-Date
2026Final Dividend1.2517 Jul 2026
2025Final Dividend1.2524 Jul 2025
2024Final Dividend1.2512 Jul 2024
2023Final Dividend0.7526 Jul 2023
2020Interim Dividend0.619 Mar 2020
2018Final Dividend0.3510 Sep 2018
2018Interim Dividend0.405 Dec 2017
2013Final Dividend0.519 Sep 2013
2012Final Dividend1.826 Jul 2012
2011Final Dividend1.504 Aug 2011
2010Final Dividend112 Aug 2010

Bonus

0

No bonus history.

Split

1
YearRatioEx-Date
2013Rs.10/- to Rs.5/-28 Jan 2013
Loading company dashboard...
Fetching ratios, charts, and peers