IndiaOne Finance - Company Dashboard

Governance Classic Home

Gravita India LtdIndustrial MineralsINE024L01027Consolidated₹1580.00-18.40 (-1.15%)Jun-26

Valuation

Market Cap₹11.66K Cr

TTM PE29.36x

Forward PE29.17x

PEG7.65

Book Value₹332.16

P/B4.76x

TTM EPS₹53.81

Fwd EPS₹54.17

TTM Revenue₹4.70K Cr

TTM PAT₹391.64 Cr

TTM EBITDA₹444.01 Cr

TTM EBIT₹399.40 Cr

Last Qtr PAT₹106.37 Cr

Last Qtr EBITDA₹109.71 Cr

Last Qtr EBIT₹95.22 Cr

Profitability

ROE15.97%

ROCE15.49%

TTM NPM8.33%

TTM EBITDA %9.45%

Curr OPM6.99%

Last OPM7.77%

Curr NPM—

Last NPM—

Curr EPS₹14.60

Last EPS₹12.62

Balance sheet

Equity₹14.76 Cr

Reserve₹2.44K Cr

Total Debt₹735.90 Cr

D/E0.30x

Interest %10.79%

Curr Interest₹11.48 Cr

Price / range

Close₹1580.00

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-1.15%

1W-5.29%

1M-13.27%

3M-8.22%

6M+12.51%

1Y-4.94%

2Y-36.28%

3Y+94.12%

5Y+720.14%

Diwali-14.96%

Sector peers — Industrial Minerals

Company	Close	Mkt Cap	TTM P/E	ROE
NMDC	79.80	₹70.16K Cr	9.40	21.90%
GMDCLTD	557.90	₹17.74K Cr	18.55	13.52%
GRAVITA	1580.00	₹11.66K Cr	29.36	15.97%
ASHAPURMIN	532.25	₹5.08K Cr	12.50	24.91%
MOIL	241.35	₹4.91K Cr	77.36	2.73%
ORISSAMINE	3820.80	₹2.29K Cr	-402.61	—
20MICRONS	220.12	₹776.73 Cr	11.47	13.97%
NILE	1460.05	₹438.29 Cr	8.67	19.34%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	860.13+1.1%	914.60	863.79	852.20	850.78	3,481.37
Other Income	20.93	16.06	22.33	19.38	19.62	77.39
Total Income	881.06+1.2%	930.66	886.12	871.58	870.40	3,558.76
Interest	4.82	3.23	2.29	2.74	1.12	9.38
Expenditure	-796.59-1.5%	-846.54	-795.83	-769.31	-784.50	-3,196.18
PBDT	0	0	0	0	0	0
EBITDA	73.97+3.5%	76.44	74.79	89.80	71.44	312.47
Depreciation	-5.61	-5.15	-4.54	-4.17	-4.04	-17.90
EBIT	68.36+1.4%	71.29	70.25	85.63	67.40	294.57
PBT	84.47-1.7%	84.12	90.29	102.27	85.90	362.58
Tax	-16.42	-14.45	-18.11	-15.05	-17.95	-65.56
Equity	14.76	14.76	14.76	0	14.76	14.76
OPM	9.59	9.04	10.19	12.00	9.87	10.19
Net Profit	68.05+0.1%	69.67	72.18	87.22	67.95	297.02
NPM	7.72	7.49	8.15	10.23	7.81	8.35
EPS	9.23+0.2%	9.45	9.78	11.81	9.21	40.25

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	3,481.37+8.0%	3,222.77+20.3%	2,679.07+6.1%	2,524.39+33.3%	1,894.18+54.4%	1,226.42
Other Income	77.39	47.21	53.21	59.72	7.29	12.26
Total Income	3,558.76+8.8%	3,269.98+19.7%	2,732.28+5.7%	2,584.11+35.9%	1,901.47+53.5%	1,238.68
Expenditure	-3,196.18-5.2%	-3,037.06-20.3%	-2,524.06-2.3%	-2,467.86-33.2%	-1,852.72-54.6%	-1,198.30
Interest	-9.38	-22.19	-31.21	-32.21	-27.87	-24.11
PBDT	0	0	0	0	0	0
EBITDA	312.47+40.1%	223.09+11.8%	199.58+100.7%	99.43+27.1%	78.26+28.7%	60.80
Depreciation	-17.90	-15.19	-13.36	-10.69	-8.93	-8.57
EBIT	294.57+41.7%	207.90+11.6%	186.22+109.8%	88.74+28.0%	69.33+32.7%	52.23
PBT	362.58+55.7%	232.92+11.9%	208.22+79.1%	116.25+138.5%	48.75+20.7%	40.38
Tax	-65.56	-38.79	-28.60	-15.10	-9	-8.22
Equity	14.76	14.76	0	0	0	0
OPM (%)	10.19	7.12	8.00	4.00	3.00	3.00
Net Profit	297.02+53.0%	194.13+8.1%	179.62+77.6%	101.15+154.5%	39.75+23.6%	32.16
NPM (%)	8.35	5.94	7.00	4.00	2.00	3.00
EPS (Rs)	40.25+45.9%	27.58+6.0%	26.01+77.5%	14.65+154.3%	5.76+23.6%	4.66
CEPS	40.25	27.58	26.01	14.65	5.76	4.66

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	1,475.06+41.8%	1,172.76	1,017.07	1,035.50	1,039.94	4,265.27
Other Income	47.54	8.86	11.69	26.32	30.06	76.93
Total Income	1,522.60+42.3%	1,181.62	1,028.76	1,061.82	1,070	4,342.20
Interest	11.48	4.37	6.54	7.82	6.05	24.78
Expenditure	-1,391.32-45.8%	-1,075.67	-913.67	-950.54	-954.07	-3,893.95
PBDT	0	0	0	0	0	0
EBITDA	109.71+9.0%	112.51	119.78	102.01	100.63	434.93
Depreciation	-14.49	-11.05	-9.84	-9.23	-8.71	-38.83
EBIT	95.22+3.6%	101.46	109.94	92.78	91.92	396.10
PBT	131.28+13.2%	105.95	115.09	111.28	115.93	448.25
Tax	-24.91	-14.14	-17.60	-15.31	-22.87	-69.92
Equity	14.76	14.76	0	0	14.76	14.76
OPM	8.62	8.97	11.19	10.48	10.83	10.32
Net Profit	106.37+14.3%	91.81	97.49	95.97	93.06	378.33
NPM	6.99	7.77	9.48	9.04	8.70	8.71
EPS	14.60	12.62	13.41	13.18	0	52.02

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	4,265.27+10.2%	3,868.77+22.4%	3,160.75+12.9%	2,800.60+26.4%	2,215.87+57.2%	1,409.75
Other Income	76.93	111.84	77.81	93.08	7.84	7.17
Total Income	4,342.20+9.1%	3,980.61+22.9%	3,238.56+11.9%	2,893.68+30.1%	2,223.71+56.9%	1,416.92
Expenditure	-3,893.95-7.7%	-3,617.15-22.0%	-2,964.41-11.2%	-2,666.09-29.5%	-2,059.07-53.0%	-1,346
Interest	-24.78	-43.37	-49.22	-39.14	-33.55	-27.87
PBDT	0	0	0	0	0	0
EBITDA	434.93+34.2%	324.08+14.3%	283.55+43.5%	197.61-6.3%	210.91+88.4%	111.92
Depreciation	-38.83	-29.09	-37.99	-23.96	-20.56	-20.30
EBIT	396.10+34.3%	294.99+20.1%	245.56+41.4%	173.65-8.8%	190.35+107.8%	91.62
PBT	448.25+23.3%	363.46+32.6%	274.15+20.5%	227.59+38.2%	164.64+132.1%	70.92
Tax	-69.92	-50.56	-31.87	-23.50	-16.19	-14.08
Equity	14.76	14.76	0	0	0	0
OPM (%)	10.32	9.13	8.47	7.87	7.40	5.01
Net Profit	378.33+20.9%	312.90+29.1%	242.28+18.7%	204.09+37.5%	148.45+161.2%	56.83
NPM (%)	8.71	7.86	7.48	7.05	6.68	4.01
EPS (Rs)	52.02+15.3%	45.11+29.3%	34.88+17.4%	29.72+44.3%	20.60+166.8%	7.72
CEPS	52.02	45.11	34.88	29.72	20.60	7.72

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Interim Dividend	6.35	08 May 2025
2025	Interim Dividend	5.2	14 May 2024
2023	Final Dividend	4.35	04 Sep 2023
2022	Interim Dividend	3	08 Feb 2022
2021	Interim Dividend	1.1	08 Feb 2021
2020	Interim Dividend	0.7	05 Mar 2020
2019	Final Dividend	0.3	11 Sep 2019
2018	Final Dividend	0.7	23 Aug 2018
2017	Final Dividend	0.6	01 Aug 2017
2016	Final Dividend	0.2	28 Jul 2016
2015	Final Dividend	0.2	30 Jul 2015
2014	Final Dividend	0.5	24 Jul 2014
2014	Interim Dividend	0.3	12 Feb 2014
2013	Final Dividend	0.3	22 Jul 2013
2013	Interim Dividend	0.3	06 Feb 2013
2013	Interim Dividend	0.2	05 Sep 2012
2012	Final Dividend	0.6	30 Jul 2012
2012	Interim Dividend	1	14 Feb 2012
2011	Final Dividend	4	20 Jul 2011

Bonus

No bonus history.

Split

Year	Ratio	Ex-Date
2012	Rs.10/- to Rs.2/-	25 May 2012

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split