Moil LtdIndustrial MineralsINE490G01020Standalone₹243.88+0.82 (+0.34%)Jun-26
Valuation
Market Cap₹4.96K Cr
TTM PE16.35x
Forward PE15.96x
PEG1.21
Book Value₹133.14
P/B1.83x
TTM EPS₹14.92
Fwd EPS₹15.28
TTM Revenue₹1.52K Cr
TTM PAT₹303.59 Cr
TTM EBITDA₹471.56 Cr
TTM EBIT₹294.81 Cr
Last Qtr PAT₹87.62 Cr
Last Qtr EBITDA₹135.75 Cr
Last Qtr EBIT₹91.37 Cr
Profitability
ROE11.21%
ROCE14.00%
TTM NPM19.93%
TTM EBITDA %30.96%
Curr OPM22.40%
Last OPM19.79%
Curr NPM
Last NPM
Curr EPS₹4.31
Last EPS₹4.55
Balance sheet
Equity₹203.49 Cr
Reserve₹2.51K Cr
Total Debt₹0.00 Cr
D/E0.00x
Interest %0.00%
Curr Interest₹0.00 Cr
Price / range
Close₹243.88
vs 52W High-39.80%
vs 52W Low+4.20%
MA50
MA200
Returns
1D+0.34%
1W-0.43%
1M-5.20%
3M-17.50%
6M-16.81%
1Y-31.75%
2Y-36.70%
3Y+7.48%
5Y+49.71%
Diwali-33.59%
Sector peers — Industrial Minerals
CompanyCloseMkt CapTTM P/EROE
NMDC79.15₹69.59K Cr9.3221.90%
GMDCLTD556.45₹17.70K Cr17.8813.99%
GRAVITA1598.40₹11.80K Cr39.6912.12%
ASHAPURMIN525.35₹5.02K Cr33.559.07%
MOIL243.88₹4.96K Cr16.3511.21%
ORISSAMINE3821.20₹2.29K Cr-402.66
20MICRONS208.28₹734.95 Cr12.0212.64%
NILE1454.15₹436.52 Cr8.2320.06%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue370.88+6.6%444.49359.91348.05348.061,472.84
Other Income20.2523.3916.9130.2822.4693.04
Total Income391.13+5.6%467.88376.82378.33370.521,565.88
Interest000000
Expenditure-279.51+8.9%-353.53-306.91-288.57-306.70-1,228.04
PBDT000000
EBITDA135.75+72.3%139.0197.2999.5178.80414.61
Depreciation-44.38-48.05-44.29-40.03-37.44-169.81
EBIT91.37+120.9%90.965359.4841.36244.80
PBT111.62+74.9%114.3569.9189.7663.82337.84
Tax-24.01-21.74-16.99-19.32-12.32-70.36
Equity203.49203.49203.490230.49203.49
OPM28.5424.4418.5525.7917.2221.58
Net Profit87.62+70.1%92.6152.9270.4451.51267.48
NPM22.4019.7914.0420.2413.9017.08
EPS4.31+70.4%4.552.603.462.5313.14

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue1,472.84-7.1%1,584.94+9.3%1,449.43+8.0%1,341.65-6.6%1,436.30+22.0%1,177.38
Other Income93.04111.3893.5476.8779.26102.48
Total Income1,565.88-7.7%1,696.32+9.9%1,542.96+8.8%1,418.52-6.4%1,515.57+18.4%1,279.85
Expenditure-1,228.04-1.5%-1,209.53-4.6%-1,155.96-6.4%-1,086.89-8.8%-998.69-0.9%-989.74
Interest0000-0.740
PBDT000000
EBITDA414.61-21.4%527.54+20.5%437.72+18.6%369.10-31.8%541.46+88.8%286.82
Depreciation-169.81-152.13-144.25-114.34-103.11-99.18
EBIT244.80-34.8%375.41+27.9%293.47+15.2%254.76-41.9%438.35+133.6%187.64
PBT337.84-30.6%486.78+25.8%387+15.7%334.45-36.1%523.29+117.9%240.11
Tax-70.36-105.15-93.66-83.86-146.31-63.48
Equity203.49203.490000
OPM (%)21.5828.7025.0024.0035.0019.00
Net Profit267.48-29.9%381.64+30.1%293.34+17.1%250.59-33.5%376.99+113.4%176.63
NPM (%)17.0822.5019.0018.0025.0014.00
EPS (Rs)13.14-30.0%18.76+30.1%14.42+17.1%12.31-23.8%16.15+117.1%7.44
CEPS13.1418.7614.4212.3116.157.44

Consolidated

16 lines · 5 periods
MetricDec-20Sep-20Jun-20Mar-20FY25-26
Revenue267.70307.20152.34248.661,472.84
Other Income19.332625.7234.3093.04
Total Income287.04333.20178.05282.961,565.88
Interest00000
Expenditure-217.05-324.56-125.94-261.34-1,228.04
PBDT00000
EBITDA76.036.6148.296.39414.61
Depreciation-25.38-23.97-21.89-19.07-169.81
EBIT50.65-17.3626.40-12.68244.80
PBT69.988.652.1221.62337.84
Tax-18.60-1.32-0.24-8.15-70.36
Equity0000203.49
OPM24.382.591.197.6421.58
Net Profit51.387.331.8813.47267.48
NPM17.902.201.064.7617.08
EPS2.170.310.080.5613.14

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 3 years
MetricFY 25-26FY 24-25FY 19-20
Revenue1,472.84-7.1%1,584.941,038.07
Other Income93.04111.38181.11
Total Income1,565.88-7.7%1,696.321,219.18
Expenditure-1,228.04-1.5%-1,209.53-878.69
Interest000
PBDT000
EBITDA414.61-21.4%527.54255.54
Depreciation-169.81-152.13-96.16
EBIT244.80-34.8%375.41159.38
PBT337.84-30.6%486.78340.49
Tax-70.36-105.15-92.27
Equity203.49203.490
OPM (%)21.5828.7027.93
Net Profit267.48-29.9%381.64248.22
NPM (%)17.0822.5020.36
EPS (Rs)13.14-30.0%18.769.80
CEPS13.1418.769.80

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

32
YearTypeAmountEx-Date
2026Interim Dividend3.5305 Feb 2026
2026Interim Dividend1.814 Nov 2025
2025Final Dividend1.6119 Sep 2025
2025Interim Dividend4.0214 Feb 2025
2024Final Dividend2.5530 Aug 2024
2024Interim Dividend3.509 Feb 2024
2023Final Dividend0.6908 Sep 2023
2023Interim Dividend308 Feb 2023
2022Final Dividend308 Sep 2022
2022Interim Dividend324 Feb 2022
2021Final Dividend4.908 Sep 2021
2021Interim Dividend2.517 Feb 2021
2020Final Dividend310 Sep 2020
2020Interim Dividend313 Feb 2020
2019Final Dividend322 Aug 2019
2019Interim Dividend314 Feb 2019
2018Final Dividend2.512 Sep 2018
2018Interim Dividend316 Feb 2018
2017Final Dividend607 Sep 2017
2017Interim Dividend522 Feb 2017
2016Final Dividend207 Sep 2016
2016Interim Dividend317 Feb 2016
2015Final Dividend3.520 Aug 2015
2015Interim Dividend526 Feb 2015
2014Final Dividend3.521 Aug 2014
2014Interim Dividend430 Jan 2014
2013Final Dividend3.514 Aug 2013
2013Interim Dividend214 Feb 2013
2012Final Dividend318 Jul 2012
2012Interim Dividend215 Feb 2012
2011Final Dividend4.514 Sep 2011
2011Interim Dividend2.517 Feb 2011

Bonus

1
YearRatioEx-Date
20171:127 Sep 2017

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers