Orissa Minerals Development Company LtdIndustrial MineralsINE725E01024
Valuation
Market Cap₹2.29K Cr
TTM PE-402.66x
Forward PE-590.91x
PEG-197.38
Book Value
P/B
TTM EPS₹-9.49
Fwd EPS₹-6.47
TTM Revenue₹113.48 Cr
TTM PAT₹-5.70 Cr
TTM EBITDA₹10.00 Cr
TTM EBIT₹8.88 Cr
Last Qtr PAT₹4.34 Cr
Last Qtr EBITDA₹-9.34 Cr
Last Qtr EBIT₹-9.55 Cr
Profitability
ROE
ROCE19.00%
TTM NPM-5.02%
TTM EBITDA %8.81%
Curr OPM-24.20%
Last OPM20.55%
Curr NPM
Last NPM
Curr EPS₹-12.68
Last EPS₹7.24
Balance sheet
Equity₹0.60 Cr
Reserve₹-51.82 Cr
Total Debt₹137.43 Cr
D/E
Interest %-61.10%
Curr Interest₹4.65 Cr
Price / range
Close₹3821.20
vs 52W High-37.68%
vs 52W Low+23.28%
MA50
MA200
Returns
1D-1.93%
1W-3.39%
1M-19.51%
3M-9.31%
6M+4.69%
1Y-21.51%
2Y-57.88%
3Y-18.35%
5Y+26.99%
Diwali-23.39%
Sector peers — Industrial Minerals
CompanyCloseMkt CapTTM P/EROE
NMDC79.15₹69.59K Cr9.3221.90%
GMDCLTD556.45₹17.70K Cr17.8813.99%
GRAVITA1598.40₹11.80K Cr39.6912.12%
ASHAPURMIN525.35₹5.02K Cr33.559.07%
MOIL243.88₹4.96K Cr16.3511.21%
ORISSAMINE3821.20₹2.29K Cr-402.66
20MICRONS208.28₹734.95 Cr12.0212.64%
NILE1454.15₹436.52 Cr8.2320.06%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricMar-26Dec-25Sep-25Jun-25Dec-24FY25-26
Revenue2920.610.0%44.5019.3720.6294.10
Other Income2.450.512.941.660.545.90
Total Income31.4521.12-0.2%47.4421.0321.16100
Interest4.654.7310.075.186.3519.45
Expenditure-43.20-15.25+48.4%-46.96-23.82-29.56-105.40
PBDT000000
EBITDA-9.3410.37+613.4%8.090.88-2.029.12
Depreciation-0.21-0.28-0.48-0.15-0.57-0.97
EBIT-9.5510.09+489.6%7.610.73-2.598.15
PBT-11.755.87+169.9%0.48-2.79-8.40-5.40
Tax4.14-1.53-0.1200.912.49
Equity0.600.600.600.6000.60
OPM-37.3627.791.01-13.27-40.73-5.40
Net Profit-7.614.34+157.9%0.36-2.79-7.49-2.91
NPM-24.2020.550.76-13.27-36.34-2.91
EPS-12.687.24+158.0%0.59-4.64-12.490

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue94.10+45.6%64.62-21.5%82.28+131.6%35.53-57.0%82.680
Other Income5.906.397.109.426.7910.76
Total Income100+40.8%71-20.6%89.38+98.8%44.95-49.8%89.47+731.5%10.76
Expenditure-105.40+11.7%-119.41-26.1%-94.69-28.5%-73.70+28.6%-103.19-47.0%-70.20
Interest-19.45-22.41-30.61-24.43-30-31.73
PBDT000000
EBITDA9.12+132.0%-28.46-223.3%23.08+300.5%-11.51-221.3%9.49+126.1%-36.36
Depreciation-0.97-3.92-4.88-2.230-2.11
EBIT8.15+125.2%-32.38-277.9%18.20+232.5%-13.74-244.8%9.49+124.7%-38.47
PBT-5.40+88.8%-48.40-811.5%-5.31+80.5%-27.22-100.6%-13.57+74.1%-52.41
Tax2.498.188.1310.68-0.9212.76
Equity0.600.600000
OPM (%)-5.40-68.17-6.00-61.00-15.00-487.00
Net Profit-2.91+92.8%-40.22-1526.2%2.82+117.0%-16.54-14.1%-14.49+63.5%-39.66
NPM (%)-2.91-56.653.00-37.00-16.00-369.00
EPS (Rs)00-100.0%4.70+108.5%-55.14-328.2%24.16+136.6%-66.09
CEPS004.70-55.14-24.16-66.09

Consolidated

16 lines · 1 periods
MetricFY25-26
Revenue94.10
Other Income5.90
Total Income100
Interest19.45
Expenditure-105.40
PBDT0
EBITDA9.12
Depreciation-0.97
EBIT8.15
PBT-5.40
Tax2.49
Equity0.60
OPM-5.40
Net Profit-2.91
NPM-2.91
EPS0

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 2 years
MetricFY 25-26FY 24-25
Revenue94.10+45.6%64.62
Other Income5.906.39
Total Income100+40.8%71
Expenditure-105.40+11.7%-119.41
Interest-19.45-22.41
PBDT00
EBITDA9.12+132.0%-28.46
Depreciation-0.97-3.92
EBIT8.15+125.2%-32.38
PBT-5.40+88.8%-48.40
Tax2.498.18
Equity0.600.60
OPM (%)-5.40-68.17
Net Profit-2.91+92.8%-40.22
NPM (%)-2.91-56.65
EPS (Rs)00
CEPS00

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

8
YearTypeAmountEx-Date
2017Final Dividend1.4607 Sep 2017
2016Final Dividend2.6616 Sep 2016
2015Final Dividend4.4314 Sep 2015
2014Final Dividend1.0412 Sep 2014
2013Final Dividend3.2210 Sep 2013
2012Final Dividend8.6110 Sep 2012
2011Final Dividend19.306 Sep 2011
2010Final Dividend18617 Sep 2010

Bonus

0

No bonus history.

Split

1
YearRatioEx-Date
2012Rs.10/- to Rs.1/-29 Oct 2012
Loading company dashboard...
Fetching ratios, charts, and peers