Nile LtdIndustrial MineralsINE445D01013Standalone₹1454.15+0.05 (+0.00%)Jun-26
Valuation
Market Cap₹436.52 Cr
TTM PE8.23x
Forward PE8.25x
PEG0.36
Book Value₹881.44
P/B1.65x
TTM EPS₹176.61
Fwd EPS₹176.23
TTM Revenue₹1.07K Cr
TTM PAT₹53.08 Cr
TTM EBITDA₹70.77 Cr
TTM EBIT₹67.87 Cr
Last Qtr PAT₹9.80 Cr
Last Qtr EBITDA₹13.31 Cr
Last Qtr EBIT₹12.58 Cr
Profitability
ROE20.06%
ROCE25.00%
TTM NPM4.97%
TTM EBITDA %6.63%
Curr OPM3.50%
Last OPM6.29%
Curr NPM
Last NPM
Curr EPS₹32.64
Last EPS₹47.27
Balance sheet
Equity₹3.00 Cr
Reserve₹261.60 Cr
Total Debt₹21.82 Cr
D/E0.08x
Interest %1.53%
Curr Interest₹0.15 Cr
Price / range
Close₹1454.15
vs 52W High-29.58%
vs 52W Low+19.68%
MA50
MA200
Returns
1D0.00%
1W+0.16%
1M-4.51%
3M-17.90%
6M-9.20%
1Y-25.13%
2Y-37.74%
3Y+106.54%
5Y+174.91%
Diwali-9.33%
Sector peers — Industrial Minerals
CompanyCloseMkt CapTTM P/EROE
NMDC79.15₹69.59K Cr9.3221.90%
GMDCLTD556.45₹17.70K Cr17.8813.99%
GRAVITA1598.40₹11.80K Cr39.6912.12%
ASHAPURMIN525.35₹5.02K Cr33.559.07%
MOIL243.88₹4.96K Cr16.3511.21%
ORISSAMINE3821.20₹2.29K Cr-402.66
20MICRONS208.28₹734.95 Cr12.0212.64%
NILE1454.15₹436.52 Cr8.2320.06%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue280.02+15.5%225.60288.68273.04242.451,029.78
Other Income0.572.280.600.500.353.73
Total Income280.59+15.6%227.88289.28273.54242.801,033.50
Interest0.150.310.290.070.371.04
Expenditure-267.59-21.3%-209.08-268.04-255.58-220.60-953.39
PBDT000000
EBITDA13.31-41.9%17.5921.6518.2222.9080.27
Depreciation-0.73-0.76-0.72-0.69-0.68-2.84
EBIT12.58-43.4%16.8320.9317.5322.2277.43
PBT13-41.2%18.8021.2417.9622.1180.11
Tax-3.20-4.61-5.52-4.59-5.60-20.38
Equity000000
OPM4.648.337.366.589.128.00
Net Profit9.80-40.5%14.1915.7213.3716.4659.73
NPM3.506.295.444.906.796.00
EPS32.6447.2752.2644.440198.99

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue1,029.78+12.0%919.30+9.8%837.62+3.9%806.33+14.8%702.48+31.0%536.41
Other Income3.730.580.260.170.160.24
Total Income1,033.50+12.4%919.88+9.8%837.88+3.9%806.50+14.8%702.64+30.9%536.64
Expenditure-953.39-10.2%-865.25-8.8%-795.40-2.5%-776.02-15.8%-670.20-29.4%-517.91
Interest-1.04-1.08-1.15-2.82-4.02-2.74
PBDT000000
EBITDA80.27+38.3%58.04+25.6%46.22+28.8%35.88-10.1%39.90+61.1%24.76
Depreciation-2.84-2.91-2.85-2.75-3.60-3.52
EBIT77.43+40.4%55.13+27.1%43.37+30.9%33.13-8.7%36.30+70.9%21.24
PBT80.11+46.6%54.63+28.6%42.48+39.4%30.48-6.0%32.44+73.1%18.74
Tax-20.38-13.80-10.88-7.82-8.32-4.97
Equity030000
OPM (%)8.005.945.004.005.003.00
Net Profit59.73+46.3%40.83+29.2%31.60+39.5%22.66-6.0%24.11+75.1%13.77
NPM (%)6.004.444.003.003.003.00
EPS (Rs)198.99+47.7%134.74+28.1%105.20+39.0%75.71-5.5%80.14+73.7%46.15
CEPS198.99134.74105.2075.7180.1446.15

Consolidated

16 lines · 6 periods
MetricDec-25Sep-25Jun-25Mar-25Dec-24FY24-25
Revenue291.43+25.3%273.99245.32189.98232.51919.58
Other Income0.210.120.050.020.040.12
Total Income291.63+25.4%274.11245.37190.01232.55919.71
Interest00.440.730.650.592.21
Expenditure-271.14-24.1%-257.89-224.70-176.60-218.42-869.41
PBDT000000
EBITDA20.29+29.6%17.5022.2914.9915.6656.24
Depreciation0-0.96-0.94-0.96-0.98-3.86
EBIT20.29+38.2%16.5421.3514.0314.6852.38
PBT20.49+45.0%16.2220.6013.3414.1350.29
Tax-5.55-4.62-5.60-3.60-3.98-13.95
Equity000003
OPM7.035.928.407.026.085.47
Net Profit14.94+47.0%11.6014.929.7110.1636.34
NPM5.124.236.085.114.373.95
EPS0-100.0%39.6647.9631.0433.83119.78

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 24-25FY 23-24FY 22-23FY 21-22FY 20-21FY 19-20
Revenue919.58+9.8%837.62+3.9%806.32+14.8%702.48+31.0%536.41-9.5%592.68
Other Income0.120.190.150.160.240.26
Total Income919.71+9.8%837.82+3.9%806.47+14.8%702.64+30.9%536.64-9.5%592.93
Expenditure-869.41-9.3%-795.64-2.5%-776.08-15.8%-670.47-29.5%-517.91+10.6%-579.43
Interest-2.21-1.19-2.82-4.02-2.74-4.52
PBDT000000
EBITDA56.24+22.0%46.10+28.7%35.82-9.6%39.63+60.1%24.76+15.5%21.43
Depreciation-3.86-2.93-2.76-3.60-3.52-3.66
EBIT52.38+21.3%43.17+30.6%33.06-8.2%36.03+69.6%21.24+19.5%17.77
PBT50.29+19.2%42.18+38.8%30.39-5.5%32.17+71.7%18.74+38.8%13.50
Tax-13.95-11.02-7.83-8.33-4.97-2.57
Equity300000
OPM (%)5.475.033.774.583.492.28
Net Profit36.34+16.6%31.16+38.1%22.57-5.3%23.84+73.1%13.77+26.0%10.93
NPM (%)3.953.722.803.392.571.84
EPS (Rs)119.78+15.5%103.71+37.5%75.41-4.8%79.24+71.7%46.15+35.2%34.14
CEPS119.78103.7175.4179.2446.1534.14

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

21
YearTypeAmountEx-Date
2026Interim Dividend528 Nov 2025
2025Interim Dividend422 Nov 2024
2024Interim Dividend317 Nov 2023
2023Interim Dividend225 Nov 2022
2022Interim Dividend125 Nov 2021
2021Interim Dividend124 Feb 2021
2020Interim Dividend126 Feb 2020
2019Final Dividend120 Sep 2019
2019Interim Dividend220 Nov 2018
2018Interim Dividend222 Feb 2018
2018Interim Dividend323 Nov 2017
2017Interim Dividend323 Mar 2017
2016Interim Dividend322 Mar 2016
2015Final Dividend322 Sep 2015
2014Final Dividend318 Sep 2014
2013Final Dividend201 Aug 2013
2012Final Dividend220 Sep 2012
2011Final Dividend221 Sep 2011
2010Final Dividend121 Sep 2010
2008Final Dividend119 Sep 2008
2009Interim Dividend122 May 2008

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers