Gujarat Mineral Development Corporation LtdIndustrial MineralsINE131A01031Consolidated₹556.45+7.30 (+1.33%)Jun-26
Valuation
Market Cap₹17.70K Cr
TTM PE18.51x
Forward PE27.06x
PEG-617.00
Book Value₹222.41
P/B2.50x
TTM EPS₹30.07
Fwd EPS₹20.56
TTM Revenue₹2.83K Cr
TTM PAT₹956.33 Cr
TTM EBITDA₹465.58 Cr
TTM EBIT₹339.54 Cr
Last Qtr PAT₹163.43 Cr
Last Qtr EBITDA₹191.04 Cr
Last Qtr EBIT₹157.71 Cr
Profitability
ROE13.52%
ROCE17.38%
TTM NPM33.82%
TTM EBITDA %16.47%
Curr OPM16.63%
Last OPM20.03%
Curr NPM
Last NPM
Curr EPS₹5.14
Last EPS₹6.10
Balance sheet
Equity₹63.60 Cr
Reserve₹7.01K Cr
Total Debt₹316.51 Cr
D/E0.04x
Interest %4.04%
Curr Interest₹6.61 Cr
Price / range
Close₹556.45
vs 52W High
vs 52W Low
MA50
MA200
Returns
1D+1.33%
1W-3.28%
1M-2.50%
3M-10.11%
6M-0.49%
1Y+0.83%
2Y+49.85%
3Y+90.89%
5Y+709.38%
Diwali-7.16%
Sector peers — Industrial Minerals
CompanyCloseMkt CapTTM P/EROE
NMDC79.15₹69.59K Cr9.3221.90%
GMDCLTD556.45₹17.70K Cr18.5113.52%
GRAVITA1598.40₹11.80K Cr29.7015.97%
ASHAPURMIN525.35₹5.02K Cr12.3424.91%
MOIL243.88₹4.96K Cr78.172.73%
ORISSAMINE3821.20₹2.29K Cr-402.66
20MICRONS208.28₹734.95 Cr10.8513.97%
NILE1454.15₹436.52 Cr8.6319.34%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue906.64+23.8%814.05579.15527.58732.602,653.38
Other Income76.15155.41101.28108.1077.29423.88
Total Income982.79+21.3%969.46680.43635.68809.893,077.26
Interest6.615.370.690.580.507.14
Expenditure-755.54-29.1%-737.74-498.92-476.17-585.20-2,298.03
PBDT000000
EBITDA191.04+12.4%130.44103.0873.78169.90477.20
Depreciation-33.33-48.76-22.16-21.79-22-114.71
EBIT157.71+6.6%81.6880.9251.99147.90362.49
PBT227.25+1.1%261.74181.51633.94224.691,301.88
Tax-64.24-40.56-46.36-163.59-60.56-311.07
Equity63.6063.6063.60063.6063.60
OPM23.1227.0026.68120.1627.7442.31
Net Profit163.01-0.7%221.18135.15470.35164.13990.81
NPM16.5922.8119.8689.1520.2732.20
EPS5.13-0.6%6.964.2514.795.1631.16

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue2,653.38-6.9%2,850.84+15.8%2,462.88-29.7%3,501.45+28.2%2,732.08+104.0%1,339.24
Other Income423.88353.56268.98392.40155.51151.29
Total Income3,077.26-4.0%3,204.40+17.3%2,731.87-29.8%3,893.85+34.8%2,887.59+93.7%1,490.53
Expenditure-2,298.03+0.4%-2,307.68-20.3%-1,917.50+14.3%-2,236.68-4.0%-2,151.56-49.2%-1,441.98
Interest-7.14-2.18-2.92-2.28-2.13-1.96
PBDT000000
EBITDA477.20-25.5%640.71+2.2%627.03-53.5%1,348.22+98.1%680.63+10459.7%-6.57
Depreciation-114.71-95.37-78.73-81.17-97.98-94.21
EBIT362.49-33.5%545.34-0.5%548.30-56.7%1,267.05+117.5%582.65+678.1%-100.78
PBT1,301.88+45.2%896.72+10.1%814.36-50.9%1,657.17+125.2%736.02+311.5%-348.05
Tax-311.07-208.86-200.77-444.70-331.74307.58
Equity63.6063.600000
OPM (%)42.3127.9830.0043.0025.00-23.00
Net Profit990.81+44.0%687.86+12.1%613.59-49.4%1,212.48+199.9%404.28+1099.0%-40.47
NPM (%)32.2021.4722.0031.0014.00-3.00
EPS (Rs)31.16+44.1%21.63+12.1%19.30-49.4%38.13+200.0%12.71+1100.8%-1.27
CEPS31.1621.6319.3038.1312.71-1.27

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue906.64+23.8%814.05579.15527.58732.602,653.38
Other Income76.15154.89101.30108.1877.70423.87
Total Income982.79+21.3%968.94680.45635.76810.303,077.25
Interest6.615.370.690.570.517.14
Expenditure-755.54-29.0%-763.98-501.11-480.49-585.87-2,331.45
PBDT000000
EBITDA191.04+12.9%104.20100.8969.45169.24443.78
Depreciation-33.33-48.76-22.16-21.79-22-114.71
EBIT157.71+7.1%55.4478.7347.66147.24329.07
PBT227.25+1.3%234.98179.34629.70224.431,268.45
Tax-64.24-40.56-46.36-163.59-60.56-311.07
Equity63.6063.600063.6063.60
OPM23.1224.2526.3699.0527.7041.22
Net Profit163.43-0.2%194.09133.06465.75163.77956.67
NPM16.6320.0319.5573.2620.2131.09
EPS5.14-0.2%6.104.1814.655.1530.08

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue2,653.38-6.9%2,850.84+15.8%2,462.88-29.7%3,501.45+28.2%2,732.08+104.0%1,339.24
Other Income423.87354.71270.19393.57156.79152.94
Total Income3,077.25-4.0%3,205.55+17.3%2,733.07-29.8%3,895.01+34.8%2,888.87+93.6%1,492.18
Expenditure-2,331.45-0.9%-2,309.78-20.4%-1,918.34+14.2%-2,237.02-3.9%-2,153.64-49.0%-1,445.15
Interest-7.14-2.18-2.92-2.28-2.13-1.96
PBDT000000
EBITDA443.78-30.5%638.61+2.0%626.19-53.5%1,347.88+98.6%678.55+7066.6%-9.74
Depreciation-114.71-95.37-78.73-81.17-97.98-94.21
EBIT329.07-39.4%543.24-0.8%547.46-56.8%1,266.71+118.2%580.57+658.5%-103.95
PBT1,268.45+41.6%895.77+9.9%814.73-50.9%1,657.99+125.5%735.23+310.3%-349.57
Tax-311.07-208.86-200.77-444.70-331.74307.58
Equity63.6063.600000
OPM (%)41.2227.9429.8142.5725.45-23.43
Net Profit956.67+39.5%685.79+11.1%617.24-49.2%1,215.74+200.2%404.97+1129.4%-39.34
NPM (%)31.0921.3922.5831.2114.02-2.64
EPS (Rs)30.08+39.5%21.57+11.1%19.41-49.2%38.23+200.1%12.74+1127.4%-1.24
CEPS30.0821.5719.4138.2312.74-1.24

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

18
YearTypeAmountEx-Date
2025Final Dividend10.118 Sep 2025
2024Final Dividend9.5520 Sep 2024
2023Final Dividend11.4522 Sep 2023
2022Final Dividend4.322 Sep 2022
2021Final Dividend0.217 Nov 2021
2020Final Dividend222 Dec 2020
2019Final Dividend220 Sep 2019
2018Final Dividend3.519 Sep 2018
2017Final Dividend320 Sep 2017
2016Final Dividend321 Sep 2016
2015Final Dividend323 Sep 2015
2014Final Dividend318 Sep 2014
2013Final Dividend316 Sep 2013
2012Final Dividend317 Sep 2012
2011Final Dividend319 Sep 2011
2010Final Dividend2.517 Sep 2010
2009Final Dividend217 Sep 2009
2008Final Dividend201 Sep 2008

Bonus

1
YearRatioEx-Date
20081:116 Oct 2008

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers