IndiaOne Finance - Company Dashboard

Governance Classic Home

Goa Carbon LtdIndustrial MineralsINE426D01013Standalone₹377.60-0.70 (-0.19%)Jun-26

Valuation

Market Cap₹345.54 Cr

TTM PE-7.37x

Forward PE-10.18x

PEG2.59

Book Value₹184.28

P/B2.05x

TTM EPS₹-51.21

Fwd EPS₹-37.09

TTM Revenue₹562.87 Cr

TTM PAT₹-46.87 Cr

TTM EBITDA₹-24.55 Cr

TTM EBIT₹-27.63 Cr

Last Qtr PAT₹-6.58 Cr

Last Qtr EBITDA₹-4.40 Cr

Last Qtr EBIT₹-5.10 Cr

Profitability

ROE-27.79%

ROCE-4.00%

TTM NPM-8.33%

TTM EBITDA %-4.36%

Curr OPM-9.39%

Last OPM2.22%

Curr NPM—

Last NPM—

Curr EPS₹-7.19

Last EPS₹4.91

Balance sheet

Equity₹9.15 Cr

Reserve₹159.48 Cr

Total Debt₹167.40 Cr

D/E0.99x

Interest %-88.60%

Curr Interest₹5.83 Cr

Price / range

Close₹377.60

vs 52W High-23.25%

vs 52W Low+38.72%

MA50—

MA200—

Returns

1D-0.19%

1W-8.66%

1M+6.88%

3M-10.22%

6M+16.89%

1Y-20.84%

2Y-54.02%

3Y-28.30%

5Y+2.47%

Diwali-11.18%

Sector peers — Industrial Minerals

Company	Close	Mkt Cap	TTM P/E	ROE
NMDC	79.15	₹69.59K Cr	9.32	21.90%
GMDCLTD	556.45	₹17.70K Cr	17.88	13.99%
GRAVITA	1598.40	₹11.80K Cr	39.69	12.12%
ASHAPURMIN	525.35	₹5.02K Cr	33.55	9.07%
MOIL	243.88	₹4.96K Cr	16.35	11.21%
ORISSAMINE	3821.20	₹2.29K Cr	-402.66	—
20MICRONS	208.28	₹734.95 Cr	12.02	12.64%
NILE	1454.15	₹436.52 Cr	8.23	20.06%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	65.70-67.0%	201.12	193.58	102.47	199.25	696.42
Other Income	4.35	1.49	6.40	2.77	1.72	12.38
Total Income	70.05-65.1%	202.62	199.98	105.24	200.97	708.80
Interest	5.83	5.58	6.84	6.04	4.94	23.39
Expenditure	-76.63+64.0%	-198.03	-220.90	-119.23	-212.75	-750.91
PBDT	0	0	0	0	0	0
EBITDA	-4.40+43.5%	9.39	-19.65	-9.89	-7.79	-27.95
Depreciation	-0.70	-0.72	-0.83	-0.83	-0.77	-3.15
EBIT	-5.10+40.4%	8.67	-20.48	-10.72	-8.56	-31.10
PBT	-6.58+44.1%	4.59	-20.93	-14	-11.78	-42.12
Tax	0	-0.10	-2.44	-7.41	3.83	-6.12
Equity	9.15	9.15	0	0	9.15	9.15
OPM	-9.39	2.27	-10.81	-13.66	-5.86	-5.94
Net Profit	-6.58+17.2%	4.49	-23.37	-21.41	-7.95	-48.23
NPM	-9.39	2.22	-12.07	-20.89	-3.96	-6.81
EPS	-7.19+17.3%	4.91	-25.54	-23.39	-8.69	0

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	696.42+37.0%	508.47-51.9%	1,057.31-22.5%	1,364.36+78.1%	766.12+117.2%	352.79
Other Income	12.38	11.36	14.16	12.59	2.55	0.66
Total Income	708.80+36.3%	519.84-51.5%	1,071.47-22.2%	1,376.95+79.1%	768.67+117.5%	353.44
Expenditure	-750.91-37.0%	-548.24+42.6%	-955.76+24.7%	-1,268.72-74.3%	-727.75-103.1%	-358.37
Interest	-23.39	-18.06	-23.82	-46.23	-16.21	-9.67
PBDT	0	0	0	0	0	0
EBITDA	-27.95-48.7%	-18.80-114.7%	127.85-11.2%	144.05+154.1%	56.69+810.0%	6.23
Depreciation	-3.15	-2.91	-2.48	-2.18	-2.11	-2.14
EBIT	-31.10-43.3%	-21.71-117.3%	125.37-11.6%	141.87+159.9%	54.58+1234.5%	4.09
PBT	-42.12-48.3%	-28.40-124.5%	115.71+6.9%	108.23+164.5%	40.92+931.7%	-4.92
Tax	-6.12	6.38	-30.21	-27.48	-3.14	0.11
Equity	9.15	9.15	0	0	0	0
OPM (%)	-5.94	-5.46	11.00	8.00	5.00	-1.00
Net Profit	-48.23-118.9%	-22.03-125.8%	85.50+5.9%	80.75+113.7%	37.78+885.4%	-4.81
NPM (%)	-6.81	-4.24	8.00	6.00	5.00	-1.00
EPS (Rs)	0	0-100.0%	93.43+5.9%	88.24+113.8%	41.28+884.8%	-5.26
CEPS	0	0	93.43	88.24	0	-5.26

Metric	FY25-26
Revenue	696.42
Other Income	12.38
Total Income	708.80
Interest	23.39
Expenditure	-750.91
PBDT	0
EBITDA	-27.95
Depreciation	-3.15
EBIT	-31.10
PBT	-42.12
Tax	-6.12
Equity	9.15
OPM	-5.94
Net Profit	-48.23
NPM	-6.81
EPS	0

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25
Revenue	696.42+37.0%	508.47
Other Income	12.38	11.36
Total Income	708.80+36.3%	519.84
Expenditure	-750.91-37.0%	-548.24
Interest	-23.39	-18.06
PBDT	0	0
EBITDA	-27.95-48.7%	-18.80
Depreciation	-3.15	-2.91
EBIT	-31.10-43.3%	-21.71
PBT	-42.12-48.3%	-28.40
Tax	-6.12	6.38
Equity	9.15	9.15
OPM (%)	-5.94	-5.46
Net Profit	-48.23-118.9%	-22.03
NPM (%)	-6.81	-4.24
EPS (Rs)	0	0
CEPS	0	0

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2024	Final Dividend	10	03 Sep 2024
2024	Interim Dividend	10	29 Jan 2024
2023	Final Dividend	17.5	10 Aug 2023
2022	Final Dividend	10	20 Jul 2022
2018	Final Dividend	10	09 Jul 2018
2018	Interim Dividend	5	16 Jan 2018
2017	Final Dividend	3	22 Jun 2017
2017	Interim Dividend	1.5	24 Jan 2017
2015	Final Dividend	1	29 Jun 2015
2014	Final Dividend	1	26 Aug 2014
2013	Final Dividend	2.5	25 Jun 2013
2012	Final Dividend	4	20 Jul 2012
2011	Final Dividend	4	09 Aug 2011
2010	Final Dividend	2	27 Jul 2010
2009	Final Dividend	3	10 Jul 2009
2008	Final Dividend	3	18 Jul 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split