IndiaOne Finance - Company Dashboard

Governance Classic Home

ASI Industries LtdIndustrial MineralsINE443A01030Standalone₹23.72-0.11 (-0.46%)Jun-26

Valuation

Market Cap₹213.66 Cr

TTM PE8.47x

Forward PE6.56x

PEG0.24

Book Value₹39.14

P/B0.61x

TTM EPS₹2.80

Fwd EPS₹3.61

TTM Revenue₹159.45 Cr

TTM PAT₹25.10 Cr

TTM EBITDA₹22.46 Cr

TTM EBIT₹18.21 Cr

Last Qtr PAT₹6.45 Cr

Last Qtr EBITDA₹5.34 Cr

Last Qtr EBIT₹4.23 Cr

Profitability

ROE7.12%

ROCE10.00%

TTM NPM15.74%

TTM EBITDA %14.09%

Curr OPM16.31%

Last OPM11.39%

Curr NPM—

Last NPM—

Curr EPS₹0.72

Last EPS₹0.62

Balance sheet

Equity₹9.01 Cr

Reserve₹343.52 Cr

Total Debt₹31.02 Cr

D/E0.09x

Interest %5.27%

Curr Interest₹0.34 Cr

Price / range

Close₹23.72

vs 52W High-29.40%

vs 52W Low+24.84%

MA50—

MA200—

Returns

1D-0.46%

1W-5.16%

1M-5.12%

3M-4.39%

6M-1.54%

1Y-27.48%

2Y-47.78%

3Y+25.11%

5Y+57.61%

Diwali-17.58%

Sector peers — Industrial Minerals

Company	Close	Mkt Cap	TTM P/E	ROE
NMDC	79.80	₹70.16K Cr	9.40	21.90%
GMDCLTD	557.90	₹17.74K Cr	17.92	13.99%
GRAVITA	1580.00	₹11.66K Cr	39.24	12.12%
ASHAPURMIN	532.25	₹5.08K Cr	33.99	9.07%
MOIL	241.35	₹4.91K Cr	16.18	11.21%
ORISSAMINE	3820.80	₹2.29K Cr	-402.61	—
20MICRONS	220.12	₹776.73 Cr	12.70	12.64%
NILE	1460.05	₹438.29 Cr	8.27	20.06%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	39.53+34.0%	48.66	50.70	20.56	29.49	149.41
Other Income	4.47	4.94	5.50	4.38	4.71	19.53
Total Income	44+28.6%	53.60	56.20	24.94	34.21	168.95
Interest	0.34	0.68	0.49	0.45	0.66	2.28
Expenditure	-35.64-26.8%	-44.74	-38.82	-24	-28.10	-135.75
PBDT	0	0	0	0	0	0
EBITDA	5.34+67.9%	5.44	13.55	-1.87	3.18	20.21
Depreciation	-1.11	-0.84	-1.18	-1.12	-1.13	-4.27
EBIT	4.23+106.3%	4.60	12.37	-2.99	2.05	15.94
PBT	8.36+38.9%	8.86	17.38	0.94	6.02	33.20
Tax	-1.91	-3.32	-5.08	-0.13	-1.90	-10.50
Equity	0	0	0	0	0	0
OPM	21.14	18.21	34.27	4.58	20.41	20.00
Net Profit	6.45+59.7%	5.54	12.30	0.81	4.04	22.70
NPM	16.31	11.39	24.26	3.95	13.70	13.00
EPS	0.72	0.62	1.37	0.09	0	2.52

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	149.41-3.5%	154.77+7.0%	144.69+5.1%	137.61-31.7%	201.61+16.5%	173.09
Other Income	19.53	19.33	22.23	10.64	5.63	3.69
Total Income	168.95-3.0%	174.10+4.3%	166.92+12.6%	148.24-28.5%	207.24+17.2%	176.78
Expenditure	-135.75+0.8%	-136.87-3.6%	-132.08-7.0%	-123.48+46.1%	-229.24-42.3%	-161.12
Interest	-2.28	-1.73	-2.23	-2.68	-11.72	-6.33
PBDT	0	0	0	0	0	0
EBITDA	20.21-17.0%	24.35+22.5%	19.87-10.1%	22.10+262.9%	6.09-75.5%	24.86
Depreciation	-4.27	-4.72	-5.03	-5.29	-22	-6.56
EBIT	15.94-18.8%	19.63+32.3%	14.84-11.7%	16.81+205.7%	-15.91-186.9%	18.30
PBT	33.20-10.8%	37.23+6.8%	34.85+40.8%	24.76+212.5%	-22-240.6%	15.65
Tax	-10.50	-11.78	-9.74	-7.48	7.45	-4.68
Equity	0	9.01	0	0	0	0
OPM (%)	20.00	21.38	21.00	17.00	-11.00	9.00
Net Profit	22.70-10.8%	25.45+1.4%	25.11+45.3%	17.28+218.8%	-14.55-232.5%	10.98
NPM (%)	13.00	14.62	15.00	12.00	-7.00	6.00
EPS (Rs)	2.52-11.0%	2.83+1.4%	2.79+45.3%	1.92+218.5%	-1.62-232.8%	1.22
CEPS	2.52	2.83	2.79	1.92	-1.62	1.22

Metric	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	FY24-25
Revenue	44.18-25.1%	15.31	43.29	57.81	59.01	154.77
Other Income	2.77	1.71	1.77	0.77	2.69	19.33
Total Income	46.95-23.9%	17.03	45.06	58.58	61.70	174.10
Interest	0.67	0.73	0.68	1.81	2.06	1.73
Expenditure	-33.93+43.4%	-21.15	-59.63	-122.89	-59.96	-136.87
PBDT	0	0	0	0	0	0
EBITDA	12.31+24.2%	-3.75	-8.86	-46.19	9.91	24.35
Depreciation	-1.39	-1.36	-6.80	-17.08	-8.80	-4.72
EBIT	10.92+883.8%	-5.11	-15.66	-63.27	1.11	19.63
PBT	13.02+648.3%	-4.12	-14.57	-64.31	1.74	37.23
Tax	-5.05	0.20	-0.82	9.53	-2.11	-11.78
Equity	0	0	0	0	0	9.01
OPM	27.73	-24.22	-32.34	-109.79	2.81	21.38
Net Profit	7.97+2848.3%	-4.03	-15.29	-54.36	-0.29	25.45
NPM	16.98	-23.69	-33.93	-92.79	-0.46	14.62
EPS	0.89+3066.7%	-0.45	-1.70	-6.03	-0.03	2.83

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 24-25	FY 21-22	FY 20-21	FY 19-20
Revenue	154.77	238.03+5.0%	226.80+9.3%	207.52
Other Income	19.33	5.48	3.79	42.96
Total Income	174.10	243.52+5.6%	230.59-7.9%	250.47
Expenditure	-136.87	-307.74-43.5%	-214.52+3.0%	-221.10
Interest	-1.73	-11.88	-6.96	-9.10
PBDT	0	0	0	0
EBITDA	24.35	-14.17-138.7%	36.61+200.1%	12.20
Depreciation	-4.72	-43.66	-17.37	-16.68
EBIT	19.63	-57.83-400.6%	19.24+529.5%	-4.48
PBT	37.23	-64.22-499.6%	16.07-45.3%	29.37
Tax	-11.78	7.45	-4.68	1.55
Equity	9.01	0	0	0
OPM (%)	21.38	-26.37	6.97	11.73
Net Profit	25.45	-55.90-571.7%	11.85-62.3%	31.41
NPM (%)	14.62	-22.96	5.14	12.54
EPS (Rs)	2.83	-6.21-570.5%	1.32-62.2%	3.49
CEPS	2.83	-6.21	1.32	3.49

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2025	Final Dividend	0.4	04 Sep 2025
2024	Final Dividend	0.35	13 Sep 2024
2023	Final Dividend	0.2	22 Sep 2023
2019	Final Dividend	0.3	12 Sep 2019
2018	Final Dividend	0.3	14 Sep 2018
2017	Final Dividend	0.3	14 Sep 2017
2016	Final Dividend	0.3	15 Sep 2016
2015	Final Dividend	1.5	16 Sep 2015
2014	Final Dividend	1.25	11 Sep 2014
2013	Final Dividend	1.25	13 Aug 2013
2012	Final Dividend	1	14 Aug 2012
2011	Final Dividend	1	01 Aug 2011
2010	Final Dividend	0.75	17 Aug 2010
2010	Interim Dividend	0.5	24 Nov 2009
2009	Final Dividend	1.2	09 Sep 2009
2008	Final Dividend	1	10 Sep 2008

Bonus

Year	Ratio	Ex-Date
2016	1:4	29 Sep 2016

Split

Year	Ratio	Ex-Date
2015	Rs.5/- to Rs.1/-	26 Nov 2015
2010	Rs.10/- to Rs.5/-	18 Feb 2010

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split