IndiaOne Finance - Company Dashboard

Governance Classic Home

KPI Green Energy LtdPower GenerationINE542W01025Consolidated₹284.40+5.65 (+2.03%)Jun-26

Valuation

Market Cap₹5.62K Cr

TTM PE12.39x

Forward PE12.07x

PEG-4.19

Book Value₹132.00

P/B2.15x

TTM EPS₹22.95

Fwd EPS₹23.56

TTM Revenue₹2.76K Cr

TTM PAT₹487.23 Cr

TTM EBITDA₹978.39 Cr

TTM EBIT₹826.20 Cr

Last Qtr PAT₹94.63 Cr

Last Qtr EBITDA₹245.59 Cr

Last Qtr EBIT₹194.64 Cr

Profitability

ROE18.67%

ROCE23.65%

TTM NPM17.68%

TTM EBITDA %35.51%

Curr OPM13.33%

Last OPM19.19%

Curr NPM—

Last NPM—

Curr EPS₹4.34

Last EPS₹7.36

Balance sheet

Equity₹98.45 Cr

Reserve₹2.51K Cr

Total Debt₹1,125.48 Cr

D/E0.43x

Interest %84.28%

Curr Interest₹79.75 Cr

Price / range

Close₹284.45

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+2.04%

1W+1.01%

1M-7.90%

3M-30.21%

6M-26.20%

1Y-40.89%

2Y-47.37%

3Y+51.82%

5Y+1797.60%

Diwali-41.23%

Sector peers — Power Generation

Company	Close	Mkt Cap	TTM P/E	ROE
NTPC	323.65	₹3.14L Cr	11.30	13.95%
ADANIGREEN	1334.50	₹2.20L Cr	127.83	10.75%
JSWENERGY	526.00	₹96.44K Cr	46.92	8.00%
NHPC	76.95	₹77.30K Cr	20.36	10.30%
NTPCGREEN	88.55	₹74.62K Cr	124.72	3.19%
NLCINDIA	268.80	₹37.27K Cr	11.20	15.64%
SJVN	63.95	₹25.13K Cr	39.48	4.49%
NAVA	562.30	₹15.93K Cr	15.33	15.69%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	502.21+30.2%	795.81	511.08	500.66	385.63	2,695.91
Other Income	12.95	14.40	12.03	5.79	10.16	45.61
Total Income	515.16+30.2%	810.20	523.11	506.45	395.78	2,741.52
Interest	74.95	52.61	45.10	38.77	34.48	182.34
Expenditure	-422-41.6%	-596.19	-387.64	-378.42	-298	-2,052.82
PBDT	0	0	0	0	0	0
EBITDA	201.07+35.9%	290.95	196.89	187.11	148	958.28
Depreciation	-45.91	-38.72	-28.35	-26.10	-25.89	-132.85
EBIT	155.16+27.1%	252.23	168.54	161.01	122.11	825.43
PBT	93.16-4.4%	213.99	135.39	128.03	97.45	690.91
Tax	-26.58	-58.51	-36.88	-32.85	-25.20	-181.67
Equity	98.84	98.67	0	0	0	18.07
OPM	18.08	26.41	26.49	25.57	25.27	25.20
Net Profit	66.58-7.7%	155.48	98.51	95.18	72.16	509.24
NPM	12.92	19.19	19.27	19.01	18.71	18.57
EPS	3.37	7.36	4.99	4.82	0	24.13

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24
Revenue	2,695.91+69.3%	1,592+120.0%	723.76
Other Income	45.61	15.48	5.79
Total Income	2,741.52+70.5%	1,607.48+120.3%	729.55
Expenditure	-2,052.82-62.2%	-1,265.37-115.0%	-588.65
Interest	-182.34	-67.82	-76.39
PBDT	0	0	0
EBITDA	958.28+114.7%	446.30+80.7%	246.97
Depreciation	-132.85	-51.85	-35.47
EBIT	825.43+109.3%	394.45+86.5%	211.50
PBT	690.91+103.0%	340.42+142.1%	140.59
Tax	-181.67	-88.07	-36.87
Equity	18.07	98.45	0
OPM (%)	25.20	21.18	19.00
Net Profit	509.24+101.8%	252.35+143.3%	103.72
NPM (%)	18.57	15.70	14.00
EPS (Rs)	24.13+88.2%	12.82-29.1%	18.08
CEPS	24.04	12.71	18.08

Metric	Jun-26	Mar-26	Dec-25	Jun-25	Mar-25	FY25-26
Revenue	693.84+15.1%	795.81+39.8%	662.86	602.94	569.41	2,695.91
Other Income	15.98	14.40	13.19	11.18	8.39	45.61
Total Income	709.82+15.6%	810.20+40.2%	676.05	614.12	577.80	2,741.52
Interest	79.75	52.61	48.50	38.20	14.27	182.34
Expenditure	-578.95-24.6%	-596.19-35.8%	-508.67	-464.50	-439.02	-2,052.82
PBDT	0	0	0	0	0	0
EBITDA	245.59+19.1%	290.95+80.6%	235.71	206.14	161.11	958.28
Depreciation	-50.95	-38.72	-33.02	-29.50	-16.45	-132.85
EBIT	194.64+10.2%	252.23+74.4%	202.69	176.64	144.66	825.43
PBT	130.87-12.3%	213.99+54.3%	169.97	149.20	138.70	690.91
Tax	-36.24	-58.51	-44.17	-37.80	-34.52	-181.67
Equity	98.84	98.67	0	0	98.45	18.07
OPM	18.44	26.41	25.14	24.29	24.00	25.20
Net Profit	94.63-15.0%	155.48+49.2%	125.80	111.32	104.18	509.24
NPM	13.33	19.19	18.61	18.13	18.03	18.57
EPS	4.34-17.8%	7.36+46.0%	5.97	5.28	5.04	24.13

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24
Revenue	2,695.91+55.3%	1,735.45+69.5%	1,023.90
Other Income	45.61	19.70	6.92
Total Income	2,741.52+56.2%	1,755.16+70.3%	1,030.82
Expenditure	-2,052.82-56.5%	-1,311.65-61.2%	-813.49
Interest	-182.34	-79.45	-86.06
PBDT	0	0	0
EBITDA	958.28+70.0%	563.76+67.4%	336.84
Depreciation	-132.85	-60.51	-40.37
EBIT	825.43+64.0%	503.25+69.7%	296.47
PBT	690.91+56.7%	440.91+103.2%	217.02
Tax	-181.67	-115.63	-55.36
Equity	18.07	98.45	0
OPM (%)	25.20	25.12	21.05
Net Profit	509.24+56.6%	325.28+101.2%	161.66
NPM (%)	18.57	18.53	15.68
EPS (Rs)	24.13+48.7%	16.23-42.4%	28.17
CEPS	24.04	16.09	28.17

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Interim Dividend	0.2	28 Jan 2026
2026	Interim Dividend	0.25	14 Nov 2025
2025	Final Dividend	0.2	12 Sep 2025
2026	Interim Dividend	0.2	11 Aug 2025
2025	Interim Dividend	0.2	18 Feb 2025
2025	Interim Dividend	0.2	14 Nov 2024
2024	Final Dividend	0.2	04 Oct 2024
2025	Interim Dividend	0.2	21 Aug 2024
2024	Interim Dividend	0.25	20 Oct 2023
2024	Interim Dividend	0.25	22 Aug 2023
2023	Interim Dividend	0.2	20 Feb 2023
2023	Interim Dividend	0.25	31 Oct 2022
2023	Interim Dividend	0.3	22 Aug 2022
2023	Interim Dividend	2.1	12 May 2022
2022	Interim Dividend	0.4	24 Jan 2022
2022	Interim Dividend	0.6	11 Nov 2021

Bonus

Year	Ratio	Ex-Date
2025	1:2	03 Jan 2025
2024	1:2	15 Feb 2024
2023	1:1	18 Jan 2023

Split

Year	Ratio	Ex-Date
2024	Rs.10/- to Rs.5/-	18 Jul 2024

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split