SJVN LtdPower GenerationINE002L01015Consolidated₹57.55+1.50 (+2.68%)
Valuation
Market Cap₹22.62K Cr
TTM PE22.84x
Forward PE22.13x
PEG0.41
Book Value₹38.13
P/B1.51x
TTM EPS₹2.52
Fwd EPS₹2.60
TTM Revenue₹6.22K Cr
TTM PAT₹988.93 Cr
TTM EBITDA₹4.22K Cr
TTM EBIT₹3.00K Cr
Last Qtr PAT₹657.72 Cr
Last Qtr EBITDA₹1.58K Cr
Last Qtr EBIT₹1.32K Cr
Profitability
ROE6.60%
ROCE6.51%
TTM NPM15.91%
TTM EBITDA %67.82%
Curr OPM28.72%
Last OPM15.73%
Curr NPM—
Last NPM—
Curr EPS₹1.68
Last EPS₹0.57
Balance sheet
Equity₹3,929.80 Cr
Reserve₹11.05K Cr
Total Debt₹33,691.57 Cr
D/E2.25x
Interest %74.21%
Curr Interest₹488.10 Cr
Price / range
Close₹57.55
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+2.68%
1W+9.83%
1M+0.68%
3M-16.73%
6M-27.48%
1Y-34.11%
2Y-49.32%
3Y-22.08%
5Y+95.75%
Diwali-22.99%
Sector peers — Power Generation
CompanyCloseMkt CapTTM P/EROE
NTPC316.70₹3.07L Cr10.3314.27%
ADANIGREEN1414.90₹2.33L Cr128.6310.42%
JSWENERGY523.35₹91.47K Cr40.447.56%
NHPC80.60₹80.96K Cr18.7410.76%
NTPCGREEN83.69₹70.52K Cr108.693.38%
NLCINDIA241.47₹33.48K Cr8.4116.96%
SJVN57.55₹22.62K Cr22.846.60%
NAVA534.45₹15.14K Cr14.5715.69%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue1,416.99+50.4%758.83933.92846.13942.033,544.52
Other Income109.8636.03113.7835.7690.65325.14
Total Income1,526.85+47.9%794.861,047.70881.891,032.683,869.66
Interest211.81141.06309.82148.46269.45910.36
Expenditure-554.17-1.0%-418.45-802.91-424.27-548.57-2,239.81
PBDT000000
EBITDA1,178.12+51.5%584.44731.05683.41777.792,846.91
Depreciation-103.49-103-290.22-113.09-114.88-631.84
EBIT1,074.63+62.1%481.44440.83570.32662.912,215.07
PBT972.68+100.9%376.41244.79457.62484.111,629.85
Tax-243.33-94.81-125.81-141.72-142.61-568.69
Equity3,929.803,929.803,929.803,929.8003,929.80
OPM63.7147.3623.3651.8951.3942.12
Net Profit736.73+97.9%246.88125.40251.71372.281,007.90
NPM48.2531.0611.9728.5439.5226.05
EPS1.87+96.8%0.630.320.640.952.56

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue3,544.52+22.3%2,897.25+14.4%2,533.59-13.7%2,935.41+21.2%2,421.96-2.8%2,490.83
Other Income325.14355.19299.97363.43203.58722.24
Total Income3,869.66+19.0%3,252.44+14.8%2,833.56-14.1%3,298.84+25.6%2,625.54-18.3%3,213.07
Expenditure-2,239.81-14.5%-1,956.34-12.5%-1,738.33-13.1%-1,537.08-22.1%-1,258.84-16.6%-1,079.79
Interest-910.36-726.48-453.84-432.23-161.342.85
PBDT000000
EBITDA2,846.91+34.2%2,121.88+19.0%1,783.21-19.7%2,221.15+28.5%1,728.75-4.3%1,807.16
Depreciation-631.84-454.49-534.11-390.59-404.29-393.27
EBIT2,215.07+32.8%1,667.39+33.5%1,249.10-31.8%1,830.56+38.2%1,324.46-6.3%1,413.89
PBT1,629.85+25.8%1,296.10+10.4%1,174.08-32.2%1,732.13+28.9%1,343.44-27.0%1,839.84
Tax-568.69-313.11-255.97-358.38-322.10-478.18
Equity3,929.803,929.800000
OPM (%)42.1239.8541.0053.0051.0057.00
Net Profit1,007.90+3.9%970.18+6.8%908.40-33.4%1,363.45+39.5%977.52-40.1%1,633.04
NPM (%)26.0529.8332.0041.0037.0051.00
EPS (Rs)2.56+3.6%2.47+6.9%2.31-33.4%3.47+39.4%2.49-40.1%4.16
CEPS2.562.472.313.472.494.16

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue2,244.32+117.4%1,394.381,496.471,081.971,032.404,528.29
Other Income45.9934.4051.9942.5045.89194.52
Total Income2,290.31+112.4%1,428.781,548.461,124.471,078.294,722.81
Interest488.10326.14522.14244.65315.101,297.86
Expenditure-1,410.31-114.2%-1,083.58-1,603.33-705.25-658.47-3,518.54
PBDT000000
EBITDA1,584.89+84.3%884.27909.67837.63859.963,349.59
Depreciation-262.78-247.33-494.39-216.26-170.93-1,041.98
EBIT1,322.11+91.9%636.94415.28621.37689.032,307.61
PBT880+109.6%345.20-54.87419.22419.821,204.27
Tax-231.69-86.10-71.20-132.50-144.88-505.52
Equity3,929.803,929.803,929.80003,929.80
OPM38.4224.16-3.5437.2838.9325.50
Net Profit657.72+113.7%224.74-117.84224.31307.80641.85
NPM28.7215.73-7.6119.9528.5513.59
EPS1.68+115.4%0.57-0.300.570.781.63

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue4,528.29+47.4%3,072.01+19.1%2,579.37-12.2%2,938.35+21.6%2,417-2.8%2,485.39
Other Income194.52304.49297.59344.15217.78737.45
Total Income4,722.81+39.9%3,376.50+17.4%2,876.96-12.4%3,282.50+24.6%2,634.78-18.2%3,222.84
Expenditure-3,518.54-55.0%-2,270.51-27.8%-1,776.75-16.9%-1,519.46-21.0%-1,256.19-16.6%-1,076.93
Interest-1,297.86-743.37-457.28-414.88-161.342.85
PBDT000000
EBITDA3,349.59+50.8%2,221.08+22.2%1,817.04-18.5%2,230.17+29.2%1,726.44-4.3%1,804.58
Depreciation-1,041.98-676.21-557.14-396.40-404.29-393.27
EBIT2,307.61+49.4%1,544.87+22.6%1,259.90-31.3%1,833.77+38.7%1,322.15-6.3%1,411.31
PBT1,204.27+8.9%1,105.99-6.2%1,179.06-32.0%1,733.41+27.9%1,355.33-26.8%1,852.47
Tax-505.52-280.86-262.10-368.06-326.20-539.52
Equity3,929.803,929.800000
OPM (%)25.5032.7640.9852.8151.4457.48
Net Profit641.85-21.5%818.02-10.2%911.44-32.9%1,359.30+37.3%989.80-39.9%1,645.61
NPM (%)13.5924.2331.6841.4137.5751.06
EPS (Rs)1.63-21.6%2.08-10.3%2.32-32.9%3.46+37.3%2.52-39.9%4.19
CEPS1.632.082.323.462.524.19

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

29
YearTypeAmountEx-Date
2026Final Dividend0.3524 Aug 2026
2026Interim Dividend1.1520 Feb 2026
2025Final Dividend0.3118 Sep 2025
2025Interim Dividend1.1521 Feb 2025
2024Final Dividend0.6512 Sep 2024
2024Interim Dividend1.1521 Feb 2024
2023Final Dividend0.6221 Sep 2023
2023Interim Dividend1.1517 Feb 2023
2022Final Dividend0.5521 Sep 2022
2022Interim Dividend1.1521 Feb 2022
2021Final Dividend0.421 Sep 2021
2021Interim Dividend1.823 Feb 2021
2020Final Dividend0.521 Sep 2020
2020Interim Dividend1.725 Feb 2020
2019Final Dividend0.6519 Sep 2019
2019Interim Dividend1.518 Feb 2019
2018Final Dividend0.217 Sep 2018
2018Interim Dividend1.921 Feb 2018
2017Final Dividend0.514 Sep 2017
2017Interim Dividend2.2522 Feb 2017
2016Final Dividend0.4714 Sep 2016
2016Interim Dividend0.6316 Feb 2016
2015Final Dividend0.4214 Sep 2015
2015Interim Dividend0.6316 Feb 2015
2014Final Dividend0.9801 Sep 2014
2013Final Dividend0.9604 Sep 2013
2012Final Dividend0.9424 Aug 2012
2011Final Dividend0.817 Aug 2011
2010Final Dividend0.601 Sep 2010

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers