IndiaOne Finance - Company Dashboard

Governance Classic Home

SJVN LtdPower GenerationINE002L01015Consolidated₹63.95-0.80 (-1.24%)Jun-26

Valuation

Market Cap₹25.13K Cr

TTM PE39.48x

Forward PE57.10x

PEG-64.72

Book Value₹36.23

P/B1.76x

TTM EPS₹1.62

Fwd EPS₹1.12

TTM Revenue₹5.01K Cr

TTM PAT₹639.01 Cr

TTM EBITDA₹3.49K Cr

TTM EBIT₹2.36K Cr

Last Qtr PAT₹224.74 Cr

Last Qtr EBITDA₹884.27 Cr

Last Qtr EBIT₹636.94 Cr

Profitability

ROE4.49%

ROCE5.45%

TTM NPM12.77%

TTM EBITDA %69.76%

Curr OPM15.73%

Last OPM-7.61%

Curr NPM—

Last NPM—

Curr EPS₹0.57

Last EPS₹-0.30

Balance sheet

Equity₹3,929.80 Cr

Reserve₹10.31K Cr

Total Debt₹32,278.49 Cr

D/E2.27x

Interest %145.12%

Curr Interest₹326.14 Cr

Price / range

Close₹63.95

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-1.24%

1W-3.37%

1M-3.53%

3M-13.83%

6M-9.20%

1Y-31.91%

2Y-50.45%

3Y-16.47%

5Y+135.11%

Diwali-14.43%

Sector peers — Power Generation

Company	Close	Mkt Cap	TTM P/E	ROE
NTPC	323.65	₹3.14L Cr	11.30	13.95%
ADANIGREEN	1334.50	₹2.20L Cr	127.83	10.75%
JSWENERGY	526.00	₹96.44K Cr	46.92	8.00%
NHPC	76.95	₹77.30K Cr	20.36	10.30%
NTPCGREEN	88.55	₹74.62K Cr	124.72	3.19%
NLCINDIA	268.80	₹37.27K Cr	11.20	15.64%
SJVN	63.95	₹25.13K Cr	39.48	4.49%
NAVA	562.30	₹15.93K Cr	15.33	15.69%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	758.83-7.7%	933.92	846.13	942.03	822.44	3,544.52
Other Income	36.03	113.78	35.76	90.65	84.95	325.14
Total Income	794.86-12.4%	1,047.70	881.89	1,032.68	907.39	3,869.66
Interest	141.06	309.82	148.46	269.45	182.63	910.36
Expenditure	-418.45+9.8%	-802.91	-424.27	-548.57	-464.06	-2,239.81
PBDT	0	0	0	0	0	0
EBITDA	584.44-10.7%	731.05	683.41	777.79	654.66	2,846.91
Depreciation	-103	-290.22	-113.09	-114.88	-113.65	-631.84
EBIT	481.44-11.0%	440.83	570.32	662.91	541.01	2,215.07
PBT	376.41-15.1%	244.79	457.62	484.11	443.33	1,629.85
Tax	-94.81	-125.81	-141.72	-142.61	-158.55	-568.69
Equity	3,929.80	3,929.80	3,929.80	0	3,929.80	3,929.80
OPM	47.36	23.36	51.89	51.39	48.86	42.12
Net Profit	246.88-4.5%	125.40	251.71	372.28	258.51	1,007.90
NPM	31.06	11.97	28.54	39.52	28.49	26.05
EPS	0.63-4.5%	0.32	0.64	0.95	0.66	2.56

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	3,544.52+22.3%	2,897.25+14.4%	2,533.59-13.7%	2,935.41+21.2%	2,421.96-2.8%	2,490.83
Other Income	325.14	355.19	299.97	363.43	203.58	722.24
Total Income	3,869.66+19.0%	3,252.44+14.8%	2,833.56-14.1%	3,298.84+25.6%	2,625.54-18.3%	3,213.07
Expenditure	-2,239.81-14.5%	-1,956.34-12.5%	-1,738.33-13.1%	-1,537.08-22.1%	-1,258.84-16.6%	-1,079.79
Interest	-910.36	-726.48	-453.84	-432.23	-161.34	2.85
PBDT	0	0	0	0	0	0
EBITDA	2,846.91+34.2%	2,121.88+19.0%	1,783.21-19.7%	2,221.15+28.5%	1,728.75-4.3%	1,807.16
Depreciation	-631.84	-454.49	-534.11	-390.59	-404.29	-393.27
EBIT	2,215.07+32.8%	1,667.39+33.5%	1,249.10-31.8%	1,830.56+38.2%	1,324.46-6.3%	1,413.89
PBT	1,629.85+25.8%	1,296.10+10.4%	1,174.08-32.2%	1,732.13+28.9%	1,343.44-27.0%	1,839.84
Tax	-568.69	-313.11	-255.97	-358.38	-322.10	-478.18
Equity	3,929.80	3,929.80	0	0	0	0
OPM (%)	42.12	39.85	41.00	53.00	51.00	57.00
Net Profit	1,007.90+3.9%	970.18+6.8%	908.40-33.4%	1,363.45+39.5%	977.52-40.1%	1,633.04
NPM (%)	26.05	29.83	32.00	41.00	37.00	51.00
EPS (Rs)	2.56+3.6%	2.47+6.9%	2.31-33.4%	3.47+39.4%	2.49-40.1%	4.16
CEPS	2.56	2.47	2.31	3.47	2.49	4.16

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	1,394.38+52.0%	1,496.47	1,081.97	1,032.40	917.45	4,528.29
Other Income	34.40	51.99	42.50	45.89	54.14	194.52
Total Income	1,428.78+47.1%	1,548.46	1,124.47	1,078.29	971.59	4,722.81
Interest	326.14	522.14	244.65	315.10	215.97	1,297.86
Expenditure	-1,083.58-96.5%	-1,603.33	-705.25	-658.47	-551.49	-3,518.54
PBDT	0	0	0	0	0	0
EBITDA	884.27+19.1%	909.67	837.63	859.96	742.33	3,349.59
Depreciation	-247.33	-494.39	-216.26	-170.93	-160.40	-1,041.98
EBIT	636.94+9.5%	415.28	621.37	689.03	581.93	2,307.61
PBT	345.20-17.8%	-54.87	419.22	419.82	420.10	1,204.27
Tax	-86.10	-71.20	-132.50	-144.88	-156.94	-505.52
Equity	3,929.80	3,929.80	0	0	3,929.80	3,929.80
OPM	24.16	-3.54	37.28	38.93	43.24	25.50
Net Profit	224.74-1.2%	-117.84	224.31	307.80	227.58	641.85
NPM	15.73	-7.61	19.95	28.55	23.42	13.59
EPS	0.57-1.7%	-0.30	0.57	0.78	0.58	1.63

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	4,528.29+47.4%	3,072.01+19.1%	2,579.37-12.2%	2,938.35+21.6%	2,417-2.8%	2,485.39
Other Income	194.52	304.49	297.59	344.15	217.78	737.45
Total Income	4,722.81+39.9%	3,376.50+17.4%	2,876.96-12.4%	3,282.50+24.6%	2,634.78-18.2%	3,222.84
Expenditure	-3,518.54-55.0%	-2,270.51-27.8%	-1,776.75-16.9%	-1,519.46-21.0%	-1,256.19-16.6%	-1,076.93
Interest	-1,297.86	-743.37	-457.28	-414.88	-161.34	2.85
PBDT	0	0	0	0	0	0
EBITDA	3,349.59+50.8%	2,221.08+22.2%	1,817.04-18.5%	2,230.17+29.2%	1,726.44-4.3%	1,804.58
Depreciation	-1,041.98	-676.21	-557.14	-396.40	-404.29	-393.27
EBIT	2,307.61+49.4%	1,544.87+22.6%	1,259.90-31.3%	1,833.77+38.7%	1,322.15-6.3%	1,411.31
PBT	1,204.27+8.9%	1,105.99-6.2%	1,179.06-32.0%	1,733.41+27.9%	1,355.33-26.8%	1,852.47
Tax	-505.52	-280.86	-262.10	-368.06	-326.20	-539.52
Equity	3,929.80	3,929.80	0	0	0	0
OPM (%)	25.50	32.76	40.98	52.81	51.44	57.48
Net Profit	641.85-21.5%	818.02-10.2%	911.44-32.9%	1,359.30+37.3%	989.80-39.9%	1,645.61
NPM (%)	13.59	24.23	31.68	41.41	37.57	51.06
EPS (Rs)	1.63-21.6%	2.08-10.3%	2.32-32.9%	3.46+37.3%	2.52-39.9%	4.19
CEPS	1.63	2.08	2.32	3.46	2.52	4.19

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	0.35	24 Aug 2026
2026	Interim Dividend	1.15	20 Feb 2026
2025	Final Dividend	0.31	18 Sep 2025
2025	Interim Dividend	1.15	21 Feb 2025
2024	Final Dividend	0.65	12 Sep 2024
2024	Interim Dividend	1.15	21 Feb 2024
2023	Final Dividend	0.62	21 Sep 2023
2023	Interim Dividend	1.15	17 Feb 2023
2022	Final Dividend	0.55	21 Sep 2022
2022	Interim Dividend	1.15	21 Feb 2022
2021	Final Dividend	0.4	21 Sep 2021
2021	Interim Dividend	1.8	23 Feb 2021
2020	Final Dividend	0.5	21 Sep 2020
2020	Interim Dividend	1.7	25 Feb 2020
2019	Final Dividend	0.65	19 Sep 2019
2019	Interim Dividend	1.5	18 Feb 2019
2018	Final Dividend	0.2	17 Sep 2018
2018	Interim Dividend	1.9	21 Feb 2018
2017	Final Dividend	0.5	14 Sep 2017
2017	Interim Dividend	2.25	22 Feb 2017
2016	Final Dividend	0.47	14 Sep 2016
2016	Interim Dividend	0.63	16 Feb 2016
2015	Final Dividend	0.42	14 Sep 2015
2015	Interim Dividend	0.63	16 Feb 2015
2014	Final Dividend	0.98	01 Sep 2014
2013	Final Dividend	0.96	04 Sep 2013
2012	Final Dividend	0.94	24 Aug 2012
2011	Final Dividend	0.8	17 Aug 2011
2010	Final Dividend	0.6	01 Sep 2010

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split