Adani Green Energy LtdPower GenerationINE364U01010Consolidated₹1313.70+47.45 (+3.75%)Jun-26
Valuation
Market Cap₹2.20L Cr
TTM PE127.83x
Forward PE142.98x
PEG15.61
Book Value₹121.21
P/B11.01x
TTM EPS₹10.44
Fwd EPS₹9.33
TTM Revenue₹13.56K Cr
TTM PAT₹2.15K Cr
TTM EBITDA₹11.71K Cr
TTM EBIT₹8.08K Cr
Last Qtr PAT₹983.00 Cr
Last Qtr EBITDA₹3.99K Cr
Last Qtr EBIT₹2.96K Cr
Profitability
ROE10.75%
ROCE7.23%
TTM NPM15.83%
TTM EBITDA %86.37%
Curr OPM21.08%
Last OPM13.79%
Curr NPM
Last NPM
Curr EPS₹5.05
Last EPS₹2.33
Balance sheet
Equity₹1,647.00 Cr
Reserve₹18.32K Cr
Total Debt₹103,596.00 Cr
D/E5.19x
Interest %203.56%
Curr Interest₹2,001.00 Cr
Price / range
Close₹1334.50
vs 52W High
vs 52W Low
MA50
MA200
Returns
1D+4.73%
1W+2.47%
1M+0.36%
3M-12.81%
6M+47.47%
1Y+36.33%
2Y-31.52%
3Y+32.85%
5Y+15.72%
Diwali+30.09%
Sector peers — Power Generation
CompanyCloseMkt CapTTM P/EROE
NTPC323.65₹3.14L Cr11.3013.95%
ADANIGREEN1334.50₹2.20L Cr127.8310.75%
JSWENERGY526.00₹96.44K Cr46.928.00%
NHPC76.95₹77.30K Cr20.3610.30%
NTPCGREEN88.55₹74.62K Cr124.723.19%
NLCINDIA268.80₹37.27K Cr11.2015.64%
SJVN63.95₹25.13K Cr39.484.49%
NAVA562.30₹15.93K Cr15.3315.69%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue6,206+29.6%3,5023,3553,9474,78912,928
Other Income266225281251233891
Total Income6,472+28.9%3,7273,6364,1985,02213,819
Interest3891,6263173183426,484
Expenditure-6,558-32.5%-3,131-3,554-3,867-4,949-12,016
PBDT000000
EBITDA72-64.9%2,88214542120510,768
Depreciation-35-885-27-23-23-3,372
EBIT37-79.7%1,9971183981827,396
PBT-86-338.9%48882331361,584
Tax35-560144-2-14
Equity1,6471,6471,64701,6251,647
OPM-1.3313.092.268.390.7211.46
Net Profit-51-250.0%51482475341,987
NPM-0.7913.792.2612.030.6814.38
EPS-0.31-381.8%2.330.492.920.119.65

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue12,928-34.1%19,613+63.4%12,001+57.3%7,629-28.5%10,672+331.5%2,473
Other Income8911,123870780438519
Total Income13,819-33.4%20,736+61.1%12,871+53.1%8,409-24.3%11,110+271.3%2,992
Expenditure-12,016+39.6%-19,897-49.7%-13,291-53.2%-8,675+23.1%-11,280-319.2%-2,691
Interest-6,484-1,749-1,521-892-775-258
PBDT000000
EBITDA10,768+605.6%1,526+484.7%261+282.5%-143-182.2%174+295.5%44
Depreciation-3,372-61-30-11-7-4
EBIT7,396+404.8%1,465+534.2%231+250.0%-154-192.2%167+317.5%40
PBT1,584+107.9%762+255.2%-491-47.4%-333-158.1%-129-130.5%423
Tax-14-108-55572-59
Equity1,6471,5840000
OPM (%)11.463.67-4.00-4.00-1.0014.00
Net Profit1,987+203.8%654+219.8%-546-66.5%-328-475.4%-57-115.7%364
NPM (%)14.383.15-4.00-4.00-1.0012.00
EPS (Rs)9.65+158.0%3.74+197.4%-3.84-55.5%-2.47-225.0%-0.76-139.4%1.93
CEPS9.653.74-3.84-2.47-0.761.93

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue4,431+16.6%3,5022,6183,0083,80012,928
Other Income232225219241206891
Total Income4,663+16.4%3,7272,8373,2494,00613,819
Interest2,0011,6261,6981,6351,5256,484
Expenditure-3,473-13.9%-3,131-2,961-2,874-3,050-12,016
PBDT000000
EBITDA3,985+31.0%2,8822,2412,6033,04210,768
Depreciation-1,026-885-886-834-767-3,372
EBIT2,959+30.1%1,9971,3551,7692,2757,396
PBT1,188+26.5%48802929391,584
Tax-263-5637237-232-14
Equity1,6471,64701,6471,6251,647
OPM25.4813.090.008.9923.4411.46
Net Profit983+19.3%51456448241,987
NPM21.0813.790.1819.8220.5714.38
EPS5.05+18.5%2.33-0.383.444.269.65

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue12,928+15.3%11,212+21.6%9,220+18.3%7,792+51.8%5,133+64.3%3,124
Other Income8911,1991,240841415396
Total Income13,819+11.3%12,411+18.7%10,460+21.2%8,633+55.6%5,548+57.6%3,520
Expenditure-12,016-16.5%-10,314-16.8%-8,832-24.9%-7,072-39.8%-5,060-55.7%-3,249
Interest-6,484-5,492-5,006-2,911-2,617-1,953
PBDT000000
EBITDA10,768+21.2%8,888+21.8%7,297+48.0%4,931+39.3%3,539+52.9%2,314
Depreciation-3,372-2,498-1,903-1,300-849-486
EBIT7,396+15.7%6,390+18.5%5,394+48.6%3,631+35.0%2,690+47.2%1,828
PBT1,584-10.6%1,771+28.1%1,382+1.1%1,367+147.6%552+195.2%187
Tax-14-214-411-453-64-11
Equity1,6471,5840000
OPM (%)11.4614.2713.2115.839.955.31
Net Profit1,987-0.7%2,001+58.8%1,260+29.5%973+99.0%489+168.7%182
NPM (%)14.3816.1212.0511.278.815.17
EPS (Rs)9.65+15.3%8.37+34.8%6.21+14.8%5.41+124.5%2.41+254.4%0.68
CEPS9.658.376.205.412.410.68

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

0

No dividend history.

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers