IndiaOne Finance - Company Dashboard

Governance Classic Home

JSW Energy LtdPower GenerationINE121E01018Consolidated₹526.00+14.00 (+2.73%)Jun-26

Valuation

Market Cap₹96.44K Cr

TTM PE46.92x

Forward PE55.02x

PEG-3.71

Book Value₹167.72

P/B3.14x

TTM EPS₹11.21

Fwd EPS₹9.56

TTM Revenue₹18.96K Cr

TTM PAT₹2.46K Cr

TTM EBITDA₹10.15K Cr

TTM EBIT₹6.81K Cr

Last Qtr PAT₹532.70 Cr

Last Qtr EBITDA₹2.87K Cr

Last Qtr EBIT₹1.98K Cr

Profitability

ROE8.00%

ROCE7.30%

TTM NPM12.97%

TTM EBITDA %53.51%

Curr OPM9.80%

Last OPM11.82%

Curr NPM—

Last NPM—

Curr EPS₹2.64

Last EPS₹2.12

Balance sheet

Equity₹1,756.18 Cr

Reserve₹29.00K Cr

Total Debt₹76,945.78 Cr

D/E2.50x

Interest %285.20%

Curr Interest₹1,519.28 Cr

Price / range

Close₹526.00

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+2.73%

1W-0.09%

1M-4.03%

3M-8.61%

6M+3.34%

1Y-2.18%

2Y-29.94%

3Y+33.66%

5Y+62.62%

Diwali+4.80%

Sector peers — Power Generation

Company	Close	Mkt Cap	TTM P/E	ROE
NTPC	323.65	₹3.14L Cr	11.30	13.95%
ADANIGREEN	1334.50	₹2.20L Cr	127.83	10.75%
JSWENERGY	526.00	₹96.44K Cr	46.92	8.00%
NHPC	76.95	₹77.30K Cr	20.36	10.30%
NTPCGREEN	88.55	₹74.62K Cr	124.72	3.19%
NLCINDIA	268.80	₹37.27K Cr	11.20	15.64%
SJVN	63.95	₹25.13K Cr	39.48	4.49%
NAVA	562.30	₹15.93K Cr	15.33	15.69%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	1,101.07+20.2%	4,498.58	694.85	779.86	915.69	18,901.10
Other Income	203.76	352.29	143.33	204.62	139.55	976.59
Total Income	1,304.83+23.7%	4,850.87	838.18	984.48	1,055.24	19,877.72
Interest	244.89	1,608.49	233.69	213.78	201.57	5,816.45
Expenditure	-1,111.35-27.7%	-4,666.31	-740.78	-791.64	-870.55	-17,838.44
PBDT	0	0	0	0	0	0
EBITDA	296.12-2.4%	2,249.72	243.75	258.85	303.31	10,064.38
Depreciation	-61.51	-808.96	-55.99	-56.85	-56.60	-3,185.27
EBIT	234.61-4.9%	1,440.76	187.76	202	246.71	6,879.11
PBT	193.48+4.8%	184.56	75.78	192.84	184.69	1,974.09
Tax	-5.49	385.73	-10.75	-2.67	-22.83	776.59
Equity	1,832.44	1,756.18	1,746.60	0	1,745.28	1,756.18
OPM	14.83	3.80	9.04	24.73	17.50	9.93
Net Profit	187.99+16.1%	573.53	65.03	190.17	161.86	2,762.41
NPM	14.41	11.82	7.76	24.39	15.34	13.90
EPS	1.05+12.9%	2.12	0.37	1.09	0.93	12.82

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	18,901.13+379.8%	3,939.31-23.2%	5,129.09-10.6%	5,739.23+57.6%	3,642.74+25.7%	2,897.53
Other Income	976.59	680.54	210.40	279.85	228.26	62.41
Total Income	19,877.72+330.3%	4,619.85-13.5%	5,339.49-11.3%	6,019.08+55.5%	3,871+30.8%	2,959.94
Expenditure	-17,838.44-433.9%	-3,341.03+19.7%	-4,158.18+18.6%	-5,109.47-67.4%	-3,052.92-15.1%	-2,652.20
Interest	-5,816.45	-365.06	-477.87	-259.80	-127	-210.10
PBDT	0	0	0	0	0	0
EBITDA	10,064.41+734.1%	1,206.60-29.8%	1,718.32+42.4%	1,206.98+15.6%	1,044.51+28.4%	813.50
Depreciation	-3,185.27	-243.26	-269.54	-317.42	-327.69	-358.07
EBIT	6,879.14+614.1%	963.34-33.5%	1,448.78+62.9%	889.56+24.1%	716.82+57.4%	455.43
PBT	1,974.09+54.4%	1,278.82+8.3%	1,181.31+14.7%	1,029.61+25.9%	818.08+165.8%	307.74
Tax	776.59	-57.82	-231.09	-318.59	-248.26	-121.56
Equity	1,756.18	1,745.25	0	0	0	0
OPM (%)	9.93	27.68	22.00	17.00	21.00	10.00
Net Profit	2,762.41+126.2%	1,221+28.5%	950.22+33.6%	711.02+24.8%	569.82+206.1%	186.18
NPM (%)	13.90	26.43	18.00	12.00	15.00	6.00
EPS (Rs)	12.82+82.9%	7.01+21.1%	5.79+33.7%	4.33+24.8%	3.47+207.1%	1.13
CEPS	12.74	7	5.78	4.32	3.46	1.13

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	5,207.13+1.2%	4,498.58	4,081.76	5,177.42	5,143.37	18,901.10
Other Income	229.44	352.29	172.78	183.65	267.87	976.59
Total Income	5,436.57+0.5%	4,850.87	4,254.54	5,361.07	5,411.24	19,877.72
Interest	1,519.28	1,608.49	1,484.88	1,417.56	1,305.52	5,816.45
Expenditure	-4,742.90-7.8%	-4,666.31	-4,365.77	-4,407.54	-4,398.82	-17,838.44
PBDT	0	0	0	0	0	0
EBITDA	2,873.15+3.0%	2,249.72	2,029.57	2,996.46	2,788.66	10,064.38
Depreciation	-889.64	-808.96	-828.70	-809.02	-738.59	-3,185.27
EBIT	1,983.51-3.2%	1,440.76	1,200.87	2,187.44	2,050.07	6,879.11
PBT	693.67-31.5%	184.56	0	953.53	1,012.42	1,974.09
Tax	-163.11	385.73	701.63	-131.22	-179.55	776.59
Equity	1,832.44	1,756.18	0	0	1,745.28	1,756.18
OPM	12.76	3.80	0.00	17.79	18.71	9.93
Net Profit	532.70-36.3%	573.53	528.75	824.27	835.86	2,762.41
NPM	9.80	11.82	12.43	15.38	15.45	13.90
EPS	2.64-38.0%	2.12	2.41	4.04	4.26	12.82

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	18,901.13+60.9%	11,745.39+2.3%	11,485.91+11.2%	10,331.81+26.5%	8,167.15+18.0%	6,922.20
Other Income	976.59	894.10	455.43	535.24	568.69	237.45
Total Income	19,877.72+57.3%	12,639.49+5.8%	11,941.34+9.9%	10,867.05+24.4%	8,735.84+22.0%	7,159.65
Expenditure	-17,838.44-70.7%	-10,448.34-6.7%	-9,790.94-8.0%	-9,063.50-39.3%	-6,506.11-7.0%	-6,078.21
Interest	-5,816.45	-2,269.13	-2,053.40	-844.30	-776.91	-895.65
PBDT	0	0	0	0	0	0
EBITDA	10,064.41+92.8%	5,220.82-3.0%	5,381.78+64.0%	3,281.84-8.0%	3,569+22.8%	2,906.58
Depreciation	-3,185.27	-1,654.64	-1,633.41	-1,169.23	-1,131.05	-1,166.94
EBIT	6,879.14+92.9%	3,566.18-4.9%	3,748.37+77.4%	2,112.61-13.3%	2,437.95+40.1%	1,739.64
PBT	1,974.09-9.9%	2,191.15+1.9%	2,150.40+11.8%	1,923.55-13.7%	2,229.73+106.2%	1,081.44
Tax	776.59	-231.02	-442.26	-476.61	-494.79	-275.91
Equity	1,756.18	1,745.25	0	0	0	0
OPM (%)	9.93	17.34	18.01	17.70	25.52	15.10
Net Profit	2,762.41+39.3%	1,982.88+15.0%	1,724.65+16.5%	1,480.12-15.1%	1,743.48+111.9%	822.68
NPM (%)	13.90	15.69	14.44	13.62	19.96	11.49
EPS (Rs)	12.82+14.6%	11.19+6.6%	10.50+16.5%	9.01-14.4%	10.52+117.4%	4.84
CEPS	12.74	11.18	10.47	8.99	10.50	4.84

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	2	05 Jun 2026
2025	Final Dividend	2	06 Jun 2025
2024	Final Dividend	2	31 May 2024
2023	Final Dividend	2	02 Jun 2023
2022	Final Dividend	2	30 May 2022
2021	Final Dividend	2	27 Jul 2021
2020	Final Dividend	1	04 Aug 2020
2019	Final Dividend	1	02 Aug 2019
2017	Final Dividend	0.5	30 Jun 2017
2016	Final Dividend	2	11 Jul 2016
2015	Final Dividend	2	10 Jul 2015
2014	Final Dividend	2	11 Jul 2014
2013	Final Dividend	2	12 Jul 2013
2012	Final Dividend	0.5	14 Jun 2012
2011	Final Dividend	1	16 Jun 2011
2010	Final Dividend	0.75	29 Jun 2010

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split