IndiaOne Finance - Company Dashboard

Governance Classic Home

NTPC LtdPower GenerationINE733E01010Consolidated₹326.40+2.75 (+0.85%)Jun-26

Valuation

Market Cap₹3.16L Cr

TTM PE11.40x

Forward PE10.46x

PEG4.35

Book Value₹209.53

P/B1.56x

TTM EPS₹28.63

Fwd EPS₹31.20

TTM Revenue₹1.91L Cr

TTM PAT₹28.33K Cr

TTM EBITDA₹58.94K Cr

TTM EBIT₹38.66K Cr

Last Qtr PAT₹6,896.44 Cr

Last Qtr EBITDA₹16.23K Cr

Last Qtr EBIT₹11.00K Cr

Profitability

ROE13.95%

ROCE8.59%

TTM NPM14.83%

TTM EBITDA %30.85%

Curr OPM13.49%

Last OPM21.06%

Curr NPM—

Last NPM—

Curr EPS₹6.93

Last EPS₹10.81

Balance sheet

Equity₹9,696.67 Cr

Reserve₹1.93L Cr

Total Debt₹271,004.58 Cr

D/E1.33x

Interest %49.10%

Curr Interest₹3,386.04 Cr

Price / range

Close₹326.40

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+0.85%

1W-2.10%

1M-4.00%

3M-10.77%

6M-14.29%

1Y-3.65%

2Y-23.05%

3Y+36.60%

5Y+163.01%

Diwali-2.94%

Sector peers — Power Generation

Company	Close	Mkt Cap	TTM P/E	ROE
NTPC	326.40	₹3.16L Cr	11.40	13.95%
ADANIGREEN	1303.60	₹2.15L Cr	124.87	10.75%
JSWENERGY	517.00	₹94.79K Cr	46.12	8.00%
NTPCGREEN	91.26	₹76.90K Cr	128.54	3.19%
NHPC	75.80	₹76.14K Cr	20.05	10.30%
NLCINDIA	266.65	₹36.97K Cr	11.12	15.64%
SJVN	63.35	₹24.90K Cr	39.10	4.49%
CLEANMAX	1340.50	₹15.71K Cr	36.94	—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	43,831.90+3.0%	43,110.70	40,643.80	39,166.60	42,572.60	165,494
Other Income	680.55	918.95	1,028.95	1,522.77	760.19	4,230.86
Total Income	44,512.41+2.7%	44,029.69	41,672.74	40,689.36	43,332.81	169,724.60
Interest	2,359.15	2,666.95	2,275.24	2,661.76	2,838.23	10,442.18
Expenditure	-37,633.61+3.5%	-37,324.96	-35,044.35	-35,802.29	-38,996.07	-147,167.67
PBDT	0	0	0	0	0	0
EBITDA	12,628.91+22.8%	12,504.08	11,991.68	10,019.49	10,283.81	44,799.36
Depreciation	-4,071.47	-4,051.39	-4,116.99	-3,993.42	-3,869.05	-16,030.85
EBIT	8,557.44+33.4%	8,452.69	7,874.69	6,026.07	6,414.76	28,768.51
PBT	6,878.80+58.6%	6,704.73	6,628.39	4,887.07	4,336.74	22,556.93
Tax	-1,798.06	8,737.27	-2,109.36	-1,643.74	-1,480.56	3,503.61
Equity	9,696.67	9,696.67	9,696.67	0	9,696.67	9,696.67
OPM	15.45	15.23	15.91	12.48	10.01	13.29
Net Profit	5,342.36+11.9%	8,747.27	4,986.94	4,653.33	4,774.68	23,162.20
NPM	12.00	19.87	11.97	11.88	11.02	13.65
EPS	5.51+12.0%	9.02	5.14	4.80	4.92	23.89

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	165,493.74-2.7%	170,037.37+5.0%	161,985.03-1.1%	163,769.77+41.0%	116,137.33+17.1%	99,206.72
Other Income	4,230.86	4,376.12	3,722.24	3,954.64	3,905.10	4,345.99
Total Income	169,724.60-2.7%	174,413.49+5.3%	165,707.27-1.2%	167,724.41+39.7%	120,042.43+15.9%	103,552.71
Expenditure	-147,167.67+2.4%	-150,777.09-5.4%	-142,996.65+0.5%	-143,657.32-42.4%	-100,876.68-14.3%	-88,274.19
Interest	-10,442.18	-11,057.04	-10,250.82	-9,979.23	-7,350.91	-7,459.03
PBDT	0	0	0	0	0	0
EBITDA	44,799.10-1.3%	45,373.16+5.1%	43,182.35-0.1%	43,228.39+27.7%	33,845.70+17.5%	28,803.36
Depreciation	-16,030.85	-15,055.84	-13,943.15	-13,136.71	-11,234.14	-10,411.80
EBIT	28,768.25-5.1%	30,317.32+3.7%	29,239.20-2.8%	30,091.68+33.1%	22,611.56+22.9%	18,391.56
PBT	22,556.93-4.6%	23,636.40+0.4%	23,545.17-2.2%	24,067.09+25.6%	19,165.75+37.7%	13,915.52
Tax	3,503.61	-7,299.69	-6,600.03	-6,279.27	-4,366.39	-1,925.39
Equity	9,696.67	9,696.67	0	0	0	0
OPM (%)	13.29	13.55	14.00	14.00	16.00	13.00
Net Profit	23,162.22+17.9%	19,649.41+8.7%	18,079.39+5.1%	17,196.73+6.7%	16,111.42+17.0%	13,769.52
NPM (%)	13.65	11.27	11.00	10.00	13.00	13.00
EPS (Rs)	23.89+17.9%	20.26+8.7%	18.64+5.1%	17.73+6.7%	16.62+18.8%	13.99
CEPS	23.89	20.26	18.64	17.73	16.62	13.99

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	50,741+7.8%	49,687.80	45,845.70	44,785.80	47,065.40	187,385
Other Income	400.55	722.81	459.09	476.28	755.75	2,413.93
Total Income	51,141.51+6.9%	50,410.58	46,304.77	45,262.10	47,821.11	189,798.56
Interest	3,386.04	3,736.82	3,164.09	3,432.46	3,467.52	13,800.89
Expenditure	-43,130.11-1.4%	-43,237.90	-39,533.23	-40,218.03	-42,539.94	-165,529.10
PBDT	0	0	0	0	0	0
EBITDA	16,230.63+29.0%	15,320.51	14,569.60	12,815.73	12,579.98	55,286.12
Depreciation	-5,233.70	-5,133.79	-5,093.04	-4,815.50	-4,587	-19,629.33
EBIT	10,996.93+37.6%	10,186.72	9,476.56	8,000.23	7,992.98	35,656.79
PBT	8,011.40+51.7%	7,172.68	6,771.54	5,044.07	5,281.17	24,269.46
Tax	-2,263.25	9,062.11	-2,453.07	-2,076.02	-1,656.60	2,876.42
Equity	9,696.67	9,696.67	9,696.67	0	9,696.67	9,696.67
OPM	15.67	14.23	14.62	11.14	11.04	12.79
Net Profit	6,896.44+12.9%	10,615	5,597.05	5,225.30	6,108.46	27,545.80
NPM	13.49	21.06	12.09	11.54	12.77	14.51
EPS	6.93+11.8%	10.81	5.66	5.23	6.20	27.90

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	187,384.63-0.4%	188,138.06+5.4%	178,500.88+1.3%	176,206.93+32.8%	132,669.28+19.0%	111,531.15
Other Income	2,413.93	2,724.39	2,664.98	1,770.24	2,325.03	4,015.68
Total Income	189,798.56-0.6%	190,862.45+5.4%	181,165.86+1.8%	177,977.17+31.8%	134,994.31+16.8%	115,546.83
Expenditure	-165,529.10-0.6%	-164,579.75-5.7%	-155,660.01-0.8%	-154,426.35-33.7%	-115,493.53-16.4%	-99,231.77
Interest	-13,800.89	-13,168.07	-12,048.21	-11,156.06	-9,315.98	-9,224.14
PBDT	0	0	0	0	0	0
EBITDA	55,285.75+2.1%	54,127.57+5.9%	51,092.71+7.0%	47,728.91+18.5%	40,279.56+18.6%	33,973.83
Depreciation	-19,629.33	-17,401.19	-16,203.63	-14,792.27	-13,787.83	-12,450.31
EBIT	35,656.42-2.9%	36,726.38+5.3%	34,889.08+5.9%	32,936.64+24.3%	26,491.73+23.1%	21,523.52
PBT	24,269.46-7.7%	26,282.70+3.0%	25,505.85+8.3%	23,550.82+20.8%	19,500.78+31.7%	14,802.87
Tax	2,876.42	-8,245.18	-6,809.20	-6,796.12	-5,047.10	-2,420.53
Equity	9,696.67	9,696.67	0	0	0	0
OPM (%)	12.79	13.77	14.08	13.23	14.45	12.81
Net Profit	27,545.76+15.0%	23,953.15+12.3%	21,332.45+24.6%	17,121.35+0.9%	16,960.29+13.3%	14,969.40
NPM (%)	14.51	12.55	11.78	9.62	12.56	12.96
EPS (Rs)	27.90+15.5%	24.16+12.6%	21.46+23.1%	17.44+1.4%	17.20+15.7%	14.87
CEPS	27.90	24.16	21.46	17.44	17.20	14.87

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	3.5	02 Sep 2026
2026	Interim Dividend	2.75	06 Feb 2026
2026	Interim Dividend	2.75	07 Nov 2025
2025	Final Dividend	3.35	04 Sep 2025
2025	Interim Dividend	2.5	31 Jan 2025
2025	Interim Dividend	2.5	31 Oct 2024
2024	Final Dividend	3.25	07 Aug 2024
2024	Interim Dividend	2.25	06 Feb 2024
2024	Interim Dividend	2.25	03 Nov 2023
2023	Final Dividend	3	11 Aug 2023
2023	Interim Dividend	4.25	03 Feb 2023
2022	Final Dividend	3	10 Aug 2022
2022	Interim Dividend	4	03 Feb 2022
2021	Final Dividend	3.15	08 Sep 2021
2021	Interim Dividend	3	11 Feb 2021
2020	Final Dividend	2.65	13 Aug 2020
2020	Interim Dividend	0.5	26 Mar 2020
2019	Final Dividend	2.5	13 Aug 2019
2019	Interim Dividend	3.58	06 Feb 2019
2018	Final Dividend	2.39	06 Sep 2018
2018	Interim Dividend	2.73	07 Feb 2018
2017	Final Dividend	2.17	07 Sep 2017
2017	Interim Dividend	2.61	15 Feb 2017
2016	Final Dividend	1.75	08 Sep 2016
2016	Interim Dividend	1.6	05 Feb 2016
2015	Final Dividend	1.75	03 Sep 2015
2015	Interim Dividend	0.75	04 Feb 2015
2014	Final Dividend	1.75	13 Aug 2014
2014	Interim Dividend	4	31 Jan 2014
2013	Final Dividend	0.75	05 Sep 2013
2013	Special Dividend	1.25	05 Sep 2013
2013	Interim Dividend	3.75	01 Mar 2013
2012	Final Dividend	0.5	06 Sep 2012
2012	Interim Dividend	3.5	31 Jan 2012
2011	Final Dividend	0.8	08 Sep 2011
2011	Interim Dividend	3	04 Feb 2011
2010	Final Dividend	0.8	08 Sep 2010
2010	Interim Dividend	3	18 Mar 2010
2009	Final Dividend	0.8	03 Sep 2009
2009	Interim Dividend	2.8	29 Jan 2009
2008	Final Dividend	0.8	28 Aug 2008
2008	Interim Dividend	2.7	04 Feb 2008

Bonus

Year	Ratio	Ex-Date
2019	1:5	19 Mar 2019

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split