IndiaOne Finance - Company Dashboard

Governance Classic Home

NLC India LtdPower GenerationINE589A01014Consolidated₹268.55+6.10 (+2.32%)Jun-26

Valuation

Market Cap₹37.27K Cr

TTM PE11.20x

Forward PE10.75x

PEG-1.16

Book Value₹155.23

P/B1.73x

TTM EPS₹23.99

Fwd EPS₹25.01

TTM Revenue₹18.38K Cr

TTM PAT₹3.37K Cr

TTM EBITDA₹6.13K Cr

TTM EBIT₹3.62K Cr

Last Qtr PAT₹436.33 Cr

Last Qtr EBITDA₹1.47K Cr

Last Qtr EBIT₹805.48 Cr

Profitability

ROE15.64%

ROCE9.02%

TTM NPM18.32%

TTM EBITDA %33.32%

Curr OPM8.96%

Last OPM28.50%

Curr NPM—

Last NPM—

Curr EPS₹3.49

Last EPS₹10.05

Balance sheet

Equity₹1,386.64 Cr

Reserve₹20.14K Cr

Total Debt₹27,891.78 Cr

D/E1.30x

Interest %87.58%

Curr Interest₹382.12 Cr

Price / range

Close₹268.80

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+2.48%

1W+1.63%

1M-2.91%

3M-17.05%

6M+2.62%

1Y+5.00%

2Y-0.07%

3Y+103.33%

5Y+381.29%

Diwali+4.86%

Sector peers — Power Generation

Company	Close	Mkt Cap	TTM P/E	ROE
NTPC	323.65	₹3.14L Cr	11.30	13.95%
ADANIGREEN	1334.50	₹2.20L Cr	127.83	10.75%
JSWENERGY	526.00	₹96.44K Cr	46.92	8.00%
NHPC	76.95	₹77.30K Cr	20.36	10.30%
NTPCGREEN	88.55	₹74.62K Cr	124.72	3.19%
NLCINDIA	268.80	₹37.27K Cr	11.20	15.64%
SJVN	63.95	₹25.13K Cr	39.48	4.49%
NAVA	562.30	₹15.93K Cr	15.33	15.69%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	2,871.73+15.1%	2,918.33	2,885.08	2,564.91	2,495.60	10,863.90
Other Income	119.74	283.94	363.34	239.58	284.17	1,171.03
Total Income	2,991.47+7.6%	3,202.27	3,248.42	2,804.49	2,779.77	12,034.95
Interest	127.83	127.98	131.89	122.79	131.25	513.90
Expenditure	-2,508.22-1.9%	-2,551.63	-2,555.43	-2,316.86	-2,460.81	-9,884.70
PBDT	0	0	0	0	0	0
EBITDA	827.97+63.0%	876.91	839.92	721.33	507.82	2,945.98
Depreciation	-336.63	-382.23	-378.38	-350.49	-341.78	-1,452.88
EBIT	491.34+195.9%	494.68	461.54	370.84	166.04	1,493.10
PBT	483.25+51.5%	650.64	692.99	681.77	318.96	2,150.25
Tax	-174.39	-12.10	-144.75	-196.28	-160.61	-513.74
Equity	1,386.64	1,386.64	1,386.64	0	1,386.64	1,386.64
OPM	16.15	20.32	21.33	26.58	11.47	17.87
Net Profit	374.28+1.7%	1,243.46	427.92	485.49	368.17	2,525.07
NPM	12.51	38.83	13.17	18.93	13.24	20.98
EPS	2.70+1.5%	8.97	3.09	3.50	2.66	18.21

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	10,863.92+5.6%	10,285.78-2.2%	10,518.64-18.8%	12,955+31.4%	9,856.48+36.0%	7,249.63
Other Income	1,171.03	1,201.38	873.10	1,240.90	805.89	1,716.88
Total Income	12,034.95+4.8%	11,487.16+0.8%	11,391.74-19.8%	14,195.90+33.1%	10,662.37+18.9%	8,966.51
Expenditure	-9,884.70-0.8%	-9,804.40-2.6%	-9,556.95+6.0%	-10,166.77-16.6%	-8,719.31-16.6%	-7,481.04
Interest	-513.90	-562.50	-642.89	-755.63	-783.78	-980.63
PBDT	0	0	0	0	0	0
EBITDA	2,946+22.1%	2,411.98-20.8%	3,046.34-38.6%	4,963.55+43.9%	3,449.08+76.5%	1,953.63
Depreciation	-1,452.88	-1,368.10	-1,441.76	-1,419.69	-1,528.13	-1,204.41
EBIT	1,493.12+43.0%	1,043.88-34.9%	1,604.58-54.7%	3,543.86+84.5%	1,920.95+156.4%	749.22
PBT	2,150.25+27.8%	1,682.76-8.3%	1,834.79-54.3%	4,016.81+72.2%	2,332.89+62.2%	1,438.68
Tax	-513.74	-957.84	-941.31	-475.91	-1,369.64	-711.61
Equity	1,386.64	1,386.64	0	0	0	0
OPM (%)	17.87	14.65	16.00	28.00	22.00	16.00
Net Profit	2,525.07+32.9%	1,899.99+2.9%	1,846.58+47.9%	1,248.24+0.9%	1,236.78+18.7%	1,041.79
NPM (%)	20.98	16.54	16.00	9.00	12.00	12.00
EPS (Rs)	18.21+32.9%	13.70+2.9%	13.32+48.0%	9+0.9%	8.92+18.8%	7.51
CEPS	18.21	13.70	13.32	9	8.92	7.51

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	4,716.75+23.3%	5,042.46	4,443.05	4,178.41	3,825.61	17,489.50
Other Income	151.10	154.76	364.05	168.31	290.24	977.36
Total Income	4,867.85+18.3%	5,197.22	4,807.10	4,346.72	4,115.85	18,466.89
Interest	382.12	364.31	269.30	289.18	298.79	1,221.58
Expenditure	-4,293.39-15.1%	-4,327.14	-3,829.42	-3,615.72	-3,728.96	-15,501.25
PBDT	0	0	0	0	0	0
EBITDA	1,471.40+57.4%	1,774.40	1,479.48	1,399.81	934.76	5,588.41
Depreciation	-665.92	-694.77	-596.55	-547.94	-539.32	-2,378.58
EBIT	805.48+103.7%	1,079.63	882.93	851.87	395.44	3,209.83
PBT	574.46+48.5%	870.08	977.68	731	386.89	2,965.64
Tax	-215.28	-36.20	-118.68	-196.61	245.55	-105.94
Equity	1,386.64	1,386.64	0	0	1,386.64	1,386.64
OPM	11.80	16.74	20.34	16.82	9.40	16.06
Net Profit	436.33-48.0%	1,481.45	724.01	724.80	839.21	3,769.46
NPM	8.96	28.50	15.06	16.67	20.39	20.41
EPS	3.49-42.3%	10.05	5.22	5.23	6.05	25.40

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	17,489.53+14.4%	15,282.96+17.6%	12,999.03-19.6%	16,165.24+35.3%	11,947.94+21.3%	9,846.09
Other Income	977.36	1,606.49	947.41	1,217.98	598.02	1,952.33
Total Income	18,466.89+9.3%	16,889.45+21.1%	13,946.44-19.8%	17,383.22+38.6%	12,545.96+6.3%	11,798.42
Expenditure	-15,501.25-16.9%	-13,258.76-9.2%	-12,137.68+7.6%	-13,136.26-23.0%	-10,677.57-7.5%	-9,936.14
Interest	-1,221.58	-931.76	-849.30	-1,011.69	-983.78	-1,312.57
PBDT	0	0	0	0	0	0
EBITDA	5,588.44+15.5%	4,840.23+36.9%	3,535.54-39.5%	5,841.46+40.3%	4,162.87+48.3%	2,806.73
Depreciation	-2,378.58	-1,884.27	-1,824.89	-1,800.79	-1,908.72	-1,584.21
EBIT	3,209.86+8.6%	2,955.96+72.8%	1,710.65-57.7%	4,040.67+79.3%	2,254.15+84.4%	1,222.52
PBT	2,965.64-18.3%	3,630.69+100.7%	1,808.76-57.3%	4,234.64+87.5%	2,258.22+26.1%	1,791.46
Tax	-105.94	-983.56	-1,014.32	-630.66	-1,488.01	-909.03
Equity	1,386.64	1,386.64	0	0	0	0
OPM (%)	16.06	21.50	12.97	24.36	18.00	15.18
Net Profit	3,769.46+38.9%	2,713.61+45.3%	1,867.57+31.0%	1,426.10+27.8%	1,115.65-17.1%	1,345.44
NPM (%)	20.41	16.07	13.39	8.20	8.89	11.40
EPS (Rs)	25.40+29.8%	19.57+45.3%	13.47+31.0%	10.28+27.7%	8.05-17.0%	9.70
CEPS	25.40	19.57	13.47	10.28	8.05	9.70

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Interim Dividend	3.6	20 Jan 2026
2025	Final Dividend	1.5	19 Sep 2025
2025	Interim Dividend	1.5	07 Feb 2025
2024	Final Dividend	1.5	18 Sep 2024
2024	Final Dividend	1.5	17 Sep 2024
2024	Interim Dividend	1.5	16 Feb 2024
2023	Final Dividend	2	18 Sep 2023
2023	Interim Dividend	1.5	24 Feb 2023
2022	Final Dividend	1.5	21 Sep 2022
2022	Interim Dividend	1.5	14 Mar 2022
2021	Final Dividend	1.5	21 Sep 2021
2021	Interim Dividend	1	17 Feb 2021
2020	Interim Dividend	7.06	05 Mar 2020
2019	Interim Dividend	4.53	26 Mar 2019
2018	Final Dividend	0.27	20 Jul 2018
2018	Interim Dividend	4.23	26 Mar 2018
2017	Interim Dividend	7.34	24 Mar 2017
2016	Final Dividend	1.2	07 Sep 2016
2016	Interim Dividend	0.3	14 Mar 2016
2016	Interim Dividend	1.5	11 Feb 2016
2015	Final Dividend	1	08 Sep 2015
2015	Interim Dividend	1.8	26 Feb 2015
2014	Final Dividend	1.8	11 Sep 2014
2014	Interim Dividend	1	26 Mar 2014
2013	Final Dividend	1.8	26 Aug 2013
2013	Interim Dividend	1	11 Mar 2013
2012	Final Dividend	2.8	30 Aug 2012
2011	Final Dividend	2.3	30 Aug 2011
2010	Final Dividend	1	18 Aug 2010
2010	Interim Dividend	1	15 Mar 2010
2009	Final Dividend	2	20 Aug 2009
2008	Final Dividend	1	14 Aug 2008
2008	Interim Dividend	1	05 Feb 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split