IndiaOne Finance - Company Dashboard

Governance Classic Home

Nava LtdPower GenerationINE725A01030Consolidated₹562.30+15.70 (+2.87%)Jun-26

Valuation

Market Cap₹15.93K Cr

TTM PE15.33x

Forward PE16.35x

PEG3.17

Book Value₹268.71

P/B2.09x

TTM EPS₹36.69

Fwd EPS₹34.40

TTM Revenue₹4.54K Cr

TTM PAT₹1.19K Cr

TTM EBITDA₹1.81K Cr

TTM EBIT₹1.53K Cr

Last Qtr PAT₹332.82 Cr

Last Qtr EBITDA₹526.51 Cr

Last Qtr EBIT₹425.17 Cr

Profitability

ROE15.69%

ROCE20.56%

TTM NPM26.30%

TTM EBITDA %39.93%

Curr OPM26.23%

Last OPM11.40%

Curr NPM—

Last NPM—

Curr EPS₹9.80

Last EPS₹4.50

Balance sheet

Equity₹28.31 Cr

Reserve₹7.58K Cr

Total Debt₹894.39 Cr

D/E0.12x

Interest %0.75%

Curr Interest₹2.49 Cr

Price / range

Close₹562.30

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+2.87%

1W+1.89%

1M+0.61%

3M-7.48%

6M-0.57%

1Y-21.25%

2Y-14.62%

3Y+171.38%

5Y+837.48%

Diwali-0.36%

Sector peers — Power Generation

Company	Close	Mkt Cap	TTM P/E	ROE
NTPC	323.65	₹3.14L Cr	11.30	13.95%
ADANIGREEN	1334.50	₹2.20L Cr	127.83	10.75%
JSWENERGY	526.00	₹96.44K Cr	46.92	8.00%
NHPC	76.95	₹77.30K Cr	20.36	10.30%
NTPCGREEN	88.55	₹74.62K Cr	124.72	3.19%
NLCINDIA	268.80	₹37.27K Cr	11.20	15.64%
SJVN	63.95	₹25.13K Cr	39.48	4.49%
NAVA	562.30	₹15.93K Cr	15.33	15.69%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	522.25-56.2%	1,142.85	396.01	439.49	1,193.22	4,290.92
Other Income	166.61	51.99	103.69	115.51	39.35	187.75
Total Income	688.86-44.1%	1,194.84	499.69	555	1,232.57	4,478.66
Interest	0.52	7.08	0.55	0.34	1.31	11.93
Expenditure	-379.37+45.5%	-869.51	-347.86	-379.26	-696.66	-2,976.64
PBDT	0	0	0	0	0	0
EBITDA	152.04-74.2%	371.21	57.08	69.45	588.33	1,717.41
Depreciation	-8.64	-90.79	-8.38	-8.88	-90.46	-391.20
EBIT	143.40-71.2%	280.42	48.70	60.57	497.87	1,326.21
PBT	309.49-42.2%	325.33	151.83	175.74	535.91	1,502.02
Tax	-43.02	-188.80	-16.09	-18.88	-136.51	-462.06
Equity	28.34	28.31	0	0	28.31	28.31
OPM	44.93	27.23	38.34	39.99	43.48	33.54
Net Profit	266.05-33.3%	136.23	135.32	156.47	399.09	1,038.52
NPM	38.62	11.40	34.17	35.60	32.38	23.19
EPS	9.40-13.7%	4.50	-0.01	-0.02	10.89	27.85

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	4,290.92+166.2%	1,612.03+9.8%	1,467.58-8.3%	1,600.31-4.7%	1,678.47+63.4%	1,026.99
Other Income	187.75	188.17	79.99	58.44	77.89	40.22
Total Income	4,478.66+148.8%	1,800.20+16.3%	1,547.57-6.7%	1,658.75-5.6%	1,756.36+64.6%	1,067.22
Expenditure	-2,976.64-133.7%	-1,273.69-1.6%	-1,253.29+1.0%	-1,265.55-9.0%	-1,161.24-40.6%	-826.17
Interest	-11.93	-2.61	-6.40	-12.65	-12.29	-13.62
PBDT	0	0	0	0	0	0
EBITDA	1,717.41+358.0%	375.02+48.5%	252.52-33.4%	379.27-32.5%	562.27+128.0%	246.64
Depreciation	-391.20	-34.07	-31.83	-31.86	-32.75	-32.20
EBIT	1,326.21+289.0%	340.95+54.5%	220.69-36.5%	347.41-34.4%	529.52+146.9%	214.44
PBT	1,502.02+185.3%	526.51+78.9%	294.29-25.2%	393.20-30.3%	563.91+132.8%	242.21
Tax	-462.06	-103.10	-76.04	-72.39	-189.45	-83.82
Equity	28.31	28.31	0	0	0	0
OPM (%)	33.54	29.25	19.00	24.00	32.00	23.00
Net Profit	1,038.52+146.3%	421.69+92.5%	219.01-32.1%	322.34-15.6%	381.91+147.0%	154.60
NPM (%)	23.19	23.42	14.00	19.00	22.00	14.00
EPS (Rs)	27.85+90.8%	14.60-3.2%	15.09-32.1%	22.21-15.5%	26.29+176.7%	9.50
CEPS	27.85	14.60	15.09	22.21	26.29	9.50

Metric	Jun-26	Mar-26	Dec-25	Jun-25	Mar-25	FY25-26
Revenue	1,211.80+1.6%	1,142.85+12.2%	991.12	1,193.22	1,018.20	4,290.92
Other Income	56.97	51.99	70.42	39.35	37.55	187.75
Total Income	1,268.76+2.9%	1,194.84+13.2%	1,061.53	1,232.57	1,055.75	4,478.66
Interest	2.49	7.08	0	1.31	4.74	11.93
Expenditure	-789.12-13.3%	-869.51-18.9%	-664.95	-696.66	-731.45	-2,976.64
PBDT	0	0	0	0	0	0
EBITDA	526.51-10.5%	371.21-2.7%	326.17	588.33	381.63	1,717.41
Depreciation	-101.34	-90.79	0	-90.46	-90.14	-391.20
EBIT	425.17-14.6%	280.42-3.8%	326.17	497.87	291.49	1,326.21
PBT	479.64-10.5%	325.33+0.3%	396.59	535.91	324.30	1,502.02
Tax	-146.40	-188.80	-70.46	-136.51	-21.14	-462.06
Equity	28.34	28.31	0	28.31	28.31	28.31
OPM	37.80	27.23	37.36	43.48	30.72	33.54
Net Profit	332.82-16.6%	136.23-55.0%	325.71	399.09	302.84	1,038.52
NPM	26.23	11.40	30.68	32.38	28.68	23.19
EPS	9.80-10.0%	4.50-44.5%	0	10.89	8.11	27.85

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	4,290.92+7.7%	3,983.55+4.3%	3,818.12+8.2%	3,528.15+5.4%	3,347.66+31.4%	2,548.51
Other Income	187.75	151.62	136.91	399.85	297.76	249.02
Total Income	4,478.66+8.3%	4,135.17+4.6%	3,955.03+0.7%	3,928+7.8%	3,645.42+30.3%	2,797.52
Expenditure	-2,976.64-17.8%	-2,526.68+6.2%	-2,692.48-1.1%	-2,663.79-0.1%	-2,662.20-25.2%	-2,127.14
Interest	-11.93	-25.88	-274.60	-397.18	-338.08	-348.15
PBDT	0	0	0	0	0	0
EBITDA	1,717.41-6.4%	1,835.16+6.8%	1,718.95+9.6%	1,567.75+18.9%	1,318.86+23.3%	1,069.30
Depreciation	-391.20	-352.41	-318.71	-306.21	-295.32	-299.78
EBIT	1,326.21-10.6%	1,482.75+5.9%	1,400.24+11.0%	1,261.54+23.3%	1,023.54+33.0%	769.52
PBT	1,502.02-6.6%	1,608.49+16.7%	1,378.35+9.0%	1,264.20+42.2%	888.95+32.4%	671.55
Tax	-462.06	-172.76	-123.03	-44.03	-323.11	-117.09
Equity	28.31	28.31	0	0	0	0
OPM (%)	33.54	38.90	34.85	32.18	24.39	24.01
Net Profit	1,038.52-27.6%	1,434+14.2%	1,256.08+2.8%	1,221.69+113.1%	573.28+4.1%	550.68
NPM (%)	23.19	34.68	31.76	31.10	15.73	19.68
EPS (Rs)	27.85-26.1%	37.69-42.1%	65.04+1.7%	63.93+79.3%	35.65+37.1%	26
CEPS	27.85	37.69	65.04	63.93	35.65	26

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	5.5	07 Aug 2026
2026	Interim Dividend	3	14 Nov 2025
2025	Final Dividend	6	07 Aug 2025
2025	Interim Dividend	4	30 Aug 2024
2024	Final Dividend	4	01 Aug 2024
2023	Final Dividend	6	24 Jul 2023
2022	Final Dividend	6	01 Aug 2022
2021	Final Dividend	2.5	18 Aug 2021
2020	Interim Dividend	1.5	09 Mar 2020
2019	Final Dividend	1.5	01 Aug 2019
2018	Final Dividend	1.5	30 Jul 2018
2017	Final Dividend	1	02 Aug 2017
2016	Final Dividend	3	25 Jul 2016
2015	Final Dividend	5	20 Aug 2015
2014	Final Dividend	5	30 Jul 2014
2013	Final Dividend	5	06 Aug 2013
2012	Final Dividend	4	30 Jul 2012
2011	Final Dividend	6	18 Jul 2011
2010	Final Dividend	9	04 Aug 2010
2009	Final Dividend	8	21 Jul 2009
2008	Final Dividend	6	15 Jul 2008

Bonus

Year	Ratio	Ex-Date
2016	1:1	01 Sep 2016

Split

Year	Ratio	Ex-Date
2025	Rs.2/- to Rs.1/-	20 Jan 2025

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split