NHPC LtdPower GenerationINE848E01016Consolidated₹78.49-0.91 (-1.15%)
Valuation
Market Cap₹78.84K Cr
TTM PE18.25x
Forward PE14.43x
PEG1.33
Book Value₹41.25
P/B1.90x
TTM EPS₹4.30
Fwd EPS₹5.44
TTM Revenue₹13.33K Cr
TTM PAT₹4.71K Cr
TTM EBITDA₹6.64K Cr
TTM EBIT₹4.33K Cr
Last Qtr PAT₹1,657.57 Cr
Last Qtr EBITDA₹2.88K Cr
Last Qtr EBIT₹2.27K Cr
Profitability
ROE11.36%
ROCE5.89%
TTM NPM35.31%
TTM EBITDA %49.79%
Curr OPM35.50%
Last OPM29.75%
Curr NPM—
Last NPM—
Curr EPS₹1.54
Last EPS₹1.09
Balance sheet
Equity₹10,045.03 Cr
Reserve₹31.39K Cr
Total Debt₹52,326.69 Cr
D/E1.26x
Interest %33.55%
Curr Interest₹556.17 Cr
Price / range
Close₹78.49
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D-1.15%
1W+5.44%
1M+9.39%
3M-2.50%
6M-5.75%
1Y-6.67%
2Y-5.74%
3Y+56.39%
5Y+153.60%
Diwali-1.53%
Sector peers — Power Generation
CompanyCloseMkt CapTTM P/EROE
NTPC321.95₹3.12L Cr10.5014.27%
ADANIGREEN1388.00₹2.29L Cr126.1810.42%
JSWENERGY511.00₹89.31K Cr39.497.56%
NHPC78.49₹78.84K Cr18.2511.36%
NTPCGREEN83.51₹70.37K Cr108.453.38%
NLCINDIA247.68₹34.34K Cr8.6218.44%
SJVN56.05₹22.03K Cr22.246.60%
NAVA521.95₹14.78K Cr14.2315.69%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue4,124.77+51.0%3,537.042,741.251,877.472,732.1110,328.30
Other Income203.73205.27374.94429.13262.331,321.84
Total Income4,328.50+44.6%3,742.313,116.192,306.602,994.4411,650.10
Interest552.32602.01585.15302.14269.341,408.97
Expenditure-2,641.32-38.8%-2,551.33-2,711.14-2,646.99-1,902.85-9,259.47
PBDT000000
EBITDA2,623.83+72.8%2,165.841,235.97-32.451,518.414,367.49
Depreciation-588.06-578.12-620.71-434.93-419.81-1,889.69
EBIT2,035.77+85.3%1,587.72615.26-467.381,098.602,477.80
PBT1,687.18+54.6%1,190.98405.05-340.391,091.592,390.63
Tax-443.47-321.731,372.99-504.21-283.28265.94
Equity10,045.0310,045.0310,045.0310,045.03010,045.03
OPM38.9831.8213.00-14.7639.9520.52
Net Profit1,525.49+64.8%1,113.411,327.54292.87925.523,617.80
NPM35.2429.7542.6012.7033.8831.05
EPS1.52+65.2%1.111.320.290.923.60

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue10,328.26+14.8%8,994.26+7.0%8,404.92-9.8%9,316.34+11.5%8,353.80-1.8%8,506.58
Other Income1,321.841,579.151,620.07834.561,026.181,150.81
Total Income11,650.10+10.2%10,573.41+5.5%10,024.99-1.2%10,150.90+8.2%9,379.98-2.9%9,657.39
Expenditure-9,259.47-37.9%-6,714.45-12.6%-5,962.79-7.1%-5,567.30-4.4%-5,333.12+7.8%-5,785.98
Interest-1,408.97-1,147-425.13-476.16-531.75-649.59
PBDT000000
EBITDA4,367.45-4.1%4,551.87+14.4%3,978.26-25.9%5,370.64+14.8%4,678.65+1.6%4,604.69
Depreciation-1,889.69-1,125.06-1,111-1,145.44-1,126.22-1,234.50
EBIT2,477.76-27.7%3,426.81+19.5%2,867.26-32.1%4,225.20+18.9%3,552.43+5.4%3,370.19
PBT2,390.63-38.0%3,858.96-5.0%4,062.20-11.4%4,583.60+13.3%4,046.86+9.8%3,686.41
Tax265.94-916.07-551.54-605.40761.27-680.13
Equity10,045.0310,045.030000
OPM (%)20.5236.5041.0045.0043.0038.00
Net Profit3,617.80+17.3%3,083.98-17.6%3,743.94-2.3%3,833.79+8.4%3,537.71+9.4%3,233.37
NPM (%)31.0529.1737.0038.0038.0033.00
EPS (Rs)3.60+17.3%3.07-17.7%3.73-2.4%3.82+8.5%3.52+9.3%3.22
CEPS3.603.073.733.823.523.22

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue4,482.55+33.2%3,808.312,815.532,220.733,365.2611,615.30
Other Income187.03151.41304.99272.10264.721,070.80
Total Income4,669.58+28.6%3,959.723,120.522,492.833,629.9812,686.09
Interest556.17605.76574.28310.25277.691,423.02
Expenditure-2,772.98-34.8%-2,661.53-2,835.89-2,775.99-2,057.54-9,778.25
PBDT000000
EBITDA2,875.77+41.9%2,352.191,195.93211.602,026.875,235.92
Depreciation-610.03-599.65-642.01-456.61-441.46-1,975.85
EBIT2,265.74+42.9%1,752.54553.92-245.011,585.413,260.07
PBT1,896.60+20.6%1,298.19284.6301,572.442,907.84
Tax-535.99-375.611,823.20-573.28-535.99326.78
Equity10,045.0310,045.0310,045.030010,045.03
OPM40.6232.789.120.0043.3222.92
Net Profit1,657.57+35.9%1,178.091,549.42320.601,219.284,220.46
NPM35.5029.7549.6512.8633.5933.27
EPS1.54+51.0%1.091.450.221.023.75

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 21-22FY 20-21FY 19-20
Revenue11,615.29+11.9%10,379.86+7.8%9,632.169,188.78-4.8%9,647.89-3.6%10,008.07
Other Income1,070.801,349.451,361.75964.061,057.15768.57
Total Income12,686.09+8.2%11,729.31+6.7%10,993.9110,152.84-5.2%10,705.04-0.7%10,776.64
Expenditure-9,778.25-35.0%-7,241.92-14.0%-6,350.39-5,724.01+8.4%-6,248.79+9.8%-6,923.96
Interest-1,423.02-1,188.94-402.38-532.28-649.95-795.98
PBDT000000
EBITDA5,235.91-5.1%5,519.92+13.4%4,868.285,187.35-3.0%5,347.35-2.7%5,494.13
Depreciation-1,975.85-1,193.04-1,184.13-1,190.30-1,298.30-1,614.04
EBIT3,260.06-24.7%4,326.88+17.4%3,684.153,997.05-1.3%4,049.05+4.4%3,880.09
PBT2,907.84-35.2%4,487.39-3.4%4,643.524,428.83+3.7%4,271.25+10.9%3,852.68
Tax326.78-1,355.46-1,015.41556.98-900.98-290.50
Equity10,045.0310,045.030000
OPM (%)22.9238.2642.2443.6239.9035.75
Net Profit4,220.46+23.7%3,411.73-15.3%4,028.013,774.33+5.4%3,582.13+7.7%3,324.72
NPM (%)33.2729.0936.6437.1833.4630.85
EPS (Rs)3.75+25.4%2.99-17.2%3.613.51+8.3%3.24+13.3%2.86
CEPS3.752.993.613.513.242.86

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

29
YearTypeAmountEx-Date
2026Final Dividend0.2112 Aug 2026
2026Interim Dividend1.410 Feb 2026
2025Final Dividend0.5114 Aug 2025
2025Interim Dividend1.413 Feb 2025
2024Final Dividend0.512 Aug 2024
2024Interim Dividend1.422 Feb 2024
2023Final Dividend0.4522 Aug 2023
2023Interim Dividend1.417 Feb 2023
2022Final Dividend0.510 Aug 2022
2022Interim Dividend1.3122 Feb 2022
2021Final Dividend0.3516 Sep 2021
2021Interim Dividend1.2522 Feb 2021
2020Final Dividend0.3217 Sep 2020
2020Interim Dividend1.1817 Feb 2020
2019Final Dividend0.7512 Sep 2019
2019Interim Dividend0.7118 Feb 2019
2018Final Dividend0.2812 Sep 2018
2018Interim Dividend1.1220 Feb 2018
2017Final Dividend0.113 Sep 2017
2017Interim Dividend1.719 Jan 2017
2016Final Dividend0.5808 Sep 2016
2016Interim Dividend0.9218 Feb 2016
2015Final Dividend0.410 Sep 2015
2015Interim Dividend0.229 Jan 2015
2014Final Dividend0.311 Sep 2014
2013Final Dividend0.630 Aug 2013
2012Final Dividend0.731 Aug 2012
2011Final Dividend0.602 Sep 2011
2010Final Dividend0.5507 Sep 2010

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers