IndiaOne Finance - Company Dashboard

Governance Classic Home

NHPC LtdPower GenerationINE848E01016Consolidated₹76.95+1.75 (+2.33%)Jun-26

Valuation

Market Cap₹77.30K Cr

TTM PE20.36x

Forward PE20.91x

PEG25.45

Book Value₹41.25

P/B1.87x

TTM EPS₹3.78

Fwd EPS₹3.68

TTM Revenue₹12.21K Cr

TTM PAT₹4.27K Cr

TTM EBITDA₹5.79K Cr

TTM EBIT₹3.65K Cr

Last Qtr PAT₹1,178.09 Cr

Last Qtr EBITDA₹2.35K Cr

Last Qtr EBIT₹1.75K Cr

Profitability

ROE10.30%

ROCE5.25%

TTM NPM34.95%

TTM EBITDA %47.39%

Curr OPM29.75%

Last OPM49.65%

Curr NPM—

Last NPM—

Curr EPS₹1.09

Last EPS₹1.45

Balance sheet

Equity₹10,045.03 Cr

Reserve₹31.39K Cr

Total Debt₹52,326.69 Cr

D/E1.26x

Interest %51.42%

Curr Interest₹605.76 Cr

Price / range

Close₹76.95

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+2.33%

1W+0.75%

1M+0.29%

3M+1.33%

6M-0.50%

1Y-11.64%

2Y-18.48%

3Y+41.90%

5Y+177.80%

Diwali-3.46%

Sector peers — Power Generation

Company	Close	Mkt Cap	TTM P/E	ROE
NTPC	323.65	₹3.14L Cr	11.30	13.95%
ADANIGREEN	1334.50	₹2.20L Cr	127.83	10.75%
JSWENERGY	526.00	₹96.44K Cr	46.92	8.00%
NHPC	76.95	₹77.30K Cr	20.36	10.30%
NTPCGREEN	88.55	₹74.62K Cr	124.72	3.19%
NLCINDIA	268.80	₹37.27K Cr	11.20	15.64%
SJVN	63.95	₹25.13K Cr	39.48	4.49%
NAVA	562.30	₹15.93K Cr	15.33	15.69%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	3,537.04+18.8%	2,741.25	1,877.47	2,732.11	2,977.43	10,328.30
Other Income	205.27	374.94	429.13	262.33	255.44	1,321.84
Total Income	3,742.31+15.8%	3,116.19	2,306.60	2,994.44	3,232.87	11,650.10
Interest	602.01	585.15	302.14	269.34	252.34	1,408.97
Expenditure	-2,551.33-27.7%	-2,711.14	-2,646.99	-1,902.85	-1,998.49	-9,259.47
PBDT	0	0	0	0	0	0
EBITDA	2,165.84+31.6%	1,235.97	-32.45	1,518.41	1,645.52	4,367.49
Depreciation	-578.12	-620.71	-434.93	-419.81	-414.24	-1,889.69
EBIT	1,587.72+28.9%	615.26	-467.38	1,098.60	1,231.28	2,477.80
PBT	1,190.98-3.5%	405.05	-340.39	1,091.59	1,234.38	2,390.63
Tax	-321.73	1,372.99	-504.21	-283.28	-319.56	265.94
Equity	10,045.03	10,045.03	10,045.03	0	10,045.03	10,045.03
OPM	31.82	13.00	-14.76	39.95	38.18	20.52
Net Profit	1,113.41+3.9%	1,327.54	292.87	925.52	1,071.87	3,617.80
NPM	29.75	42.60	12.70	33.88	33.16	31.05
EPS	1.11+3.7%	1.32	0.29	0.92	1.07	3.60

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	10,328.26+14.8%	8,994.26+7.0%	8,404.92-9.8%	9,316.34+11.5%	8,353.80-1.8%	8,506.58
Other Income	1,321.84	1,579.15	1,620.07	834.56	1,026.18	1,150.81
Total Income	11,650.10+10.2%	10,573.41+5.5%	10,024.99-1.2%	10,150.90+8.2%	9,379.98-2.9%	9,657.39
Expenditure	-9,259.47-37.9%	-6,714.45-12.6%	-5,962.79-7.1%	-5,567.30-4.4%	-5,333.12+7.8%	-5,785.98
Interest	-1,408.97	-1,147	-425.13	-476.16	-531.75	-649.59
PBDT	0	0	0	0	0	0
EBITDA	4,367.45-4.1%	4,551.87+14.4%	3,978.26-25.9%	5,370.64+14.8%	4,678.65+1.6%	4,604.69
Depreciation	-1,889.69	-1,125.06	-1,111	-1,145.44	-1,126.22	-1,234.50
EBIT	2,477.76-27.7%	3,426.81+19.5%	2,867.26-32.1%	4,225.20+18.9%	3,552.43+5.4%	3,370.19
PBT	2,390.63-38.0%	3,858.96-5.0%	4,062.20-11.4%	4,583.60+13.3%	4,046.86+9.8%	3,686.41
Tax	265.94	-916.07	-551.54	-605.40	761.27	-680.13
Equity	10,045.03	10,045.03	0	0	0	0
OPM (%)	20.52	36.50	41.00	45.00	43.00	38.00
Net Profit	3,617.80+17.3%	3,083.98-17.6%	3,743.94-2.3%	3,833.79+8.4%	3,537.71+9.4%	3,233.37
NPM (%)	31.05	29.17	37.00	38.00	38.00	33.00
EPS (Rs)	3.60+17.3%	3.07-17.7%	3.73-2.4%	3.82+8.5%	3.52+9.3%	3.22
CEPS	3.60	3.07	3.73	3.82	3.52	3.22

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	3,808.31+18.5%	2,815.53	2,220.73	3,365.26	3,213.77	11,615.30
Other Income	151.41	304.99	272.10	264.72	228.99	1,070.80
Total Income	3,959.72+15.0%	3,120.52	2,492.83	3,629.98	3,442.76	12,686.09
Interest	605.76	574.28	310.25	277.69	260.80	1,423.02
Expenditure	-2,661.53-26.2%	-2,835.89	-2,775.99	-2,057.54	-2,108.83	-9,778.25
PBDT	0	0	0	0	0	0
EBITDA	2,352.19+30.6%	1,195.93	211.60	2,026.87	1,801.51	5,235.92
Depreciation	-599.65	-642.01	-456.61	-441.46	-435.77	-1,975.85
EBIT	1,752.54+28.3%	553.92	-245.01	1,585.41	1,365.74	3,260.07
PBT	1,298.19-2.7%	284.63	0	1,572.44	1,333.93	2,907.84
Tax	-375.61	1,823.20	-573.28	-535.99	-387.15	326.78
Equity	10,045.03	10,045.03	0	0	10,045.03	10,045.03
OPM	32.78	9.12	0.00	43.32	38.75	22.92
Net Profit	1,178.09+4.1%	1,549.42	320.60	1,219.28	1,131.16	4,220.46
NPM	29.75	49.65	12.86	33.59	32.86	33.27
EPS	1.09+2.8%	1.45	0.22	1.02	1.06	3.75

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 21-22	FY 20-21	FY 19-20
Revenue	11,615.29+11.9%	10,379.86+7.8%	9,632.16	9,188.78-4.8%	9,647.89-3.6%	10,008.07
Other Income	1,070.80	1,349.45	1,361.75	964.06	1,057.15	768.57
Total Income	12,686.09+8.2%	11,729.31+6.7%	10,993.91	10,152.84-5.2%	10,705.04-0.7%	10,776.64
Expenditure	-9,778.25-35.0%	-7,241.92-14.0%	-6,350.39	-5,724.01+8.4%	-6,248.79+9.8%	-6,923.96
Interest	-1,423.02	-1,188.94	-402.38	-532.28	-649.95	-795.98
PBDT	0	0	0	0	0	0
EBITDA	5,235.91-5.1%	5,519.92+13.4%	4,868.28	5,187.35-3.0%	5,347.35-2.7%	5,494.13
Depreciation	-1,975.85	-1,193.04	-1,184.13	-1,190.30	-1,298.30	-1,614.04
EBIT	3,260.06-24.7%	4,326.88+17.4%	3,684.15	3,997.05-1.3%	4,049.05+4.4%	3,880.09
PBT	2,907.84-35.2%	4,487.39-3.4%	4,643.52	4,428.83+3.7%	4,271.25+10.9%	3,852.68
Tax	326.78	-1,355.46	-1,015.41	556.98	-900.98	-290.50
Equity	10,045.03	10,045.03	0	0	0	0
OPM (%)	22.92	38.26	42.24	43.62	39.90	35.75
Net Profit	4,220.46+23.7%	3,411.73-15.3%	4,028.01	3,774.33+5.4%	3,582.13+7.7%	3,324.72
NPM (%)	33.27	29.09	36.64	37.18	33.46	30.85
EPS (Rs)	3.75+25.4%	2.99-17.2%	3.61	3.51+8.3%	3.24+13.3%	2.86
CEPS	3.75	2.99	3.61	3.51	3.24	2.86

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	0.21	12 Aug 2026
2026	Interim Dividend	1.4	10 Feb 2026
2025	Final Dividend	0.51	14 Aug 2025
2025	Interim Dividend	1.4	13 Feb 2025
2024	Final Dividend	0.5	12 Aug 2024
2024	Interim Dividend	1.4	22 Feb 2024
2023	Final Dividend	0.45	22 Aug 2023
2023	Interim Dividend	1.4	17 Feb 2023
2022	Final Dividend	0.5	10 Aug 2022
2022	Interim Dividend	1.31	22 Feb 2022
2021	Final Dividend	0.35	16 Sep 2021
2021	Interim Dividend	1.25	22 Feb 2021
2020	Final Dividend	0.32	17 Sep 2020
2020	Interim Dividend	1.18	17 Feb 2020
2019	Final Dividend	0.75	12 Sep 2019
2019	Interim Dividend	0.71	18 Feb 2019
2018	Final Dividend	0.28	12 Sep 2018
2018	Interim Dividend	1.12	20 Feb 2018
2017	Final Dividend	0.1	13 Sep 2017
2017	Interim Dividend	1.7	19 Jan 2017
2016	Final Dividend	0.58	08 Sep 2016
2016	Interim Dividend	0.92	18 Feb 2016
2015	Final Dividend	0.4	10 Sep 2015
2015	Interim Dividend	0.2	29 Jan 2015
2014	Final Dividend	0.3	11 Sep 2014
2013	Final Dividend	0.6	30 Aug 2013
2012	Final Dividend	0.7	31 Aug 2012
2011	Final Dividend	0.6	02 Sep 2011
2010	Final Dividend	0.55	07 Sep 2010

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split