IndiaOne Finance - Company Dashboard

Governance Classic Home

K.P. Energy LtdPower GenerationINE127T01021Consolidated₹216.65+3.90 (+1.83%)Jun-26

Valuation

Market Cap₹1.47K Cr

TTM PE7.99x

Forward PE7.46x

PEG53.27

Book Value₹77.21

P/B2.81x

TTM EPS₹27.13

Fwd EPS₹29.03

TTM Revenue₹1.80K Cr

TTM PAT₹182.06 Cr

TTM EBITDA₹331.88 Cr

TTM EBIT₹299.88 Cr

Last Qtr PAT₹26.08 Cr

Last Qtr EBITDA₹60.54 Cr

Last Qtr EBIT₹51.36 Cr

Profitability

ROE34.78%

ROCE33.96%

TTM NPM10.13%

TTM EBITDA %18.47%

Curr OPM5.01%

Last OPM12.41%

Curr NPM—

Last NPM—

Curr EPS₹3.85

Last EPS₹11.74

Balance sheet

Equity₹33.80 Cr

Reserve₹489.64 Cr

Total Debt₹386.19 Cr

D/E0.74x

Interest %59.16%

Curr Interest₹15.43 Cr

Price / range

Close₹216.65

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+1.83%

1W+0.86%

1M-17.51%

3M-39.11%

6M-22.65%

1Y-48.62%

2Y-48.06%

3Y+24.65%

5Y+1214.62%

Diwali-38.16%

Sector peers — Power Generation

Company	Close	Mkt Cap	TTM P/E	ROE
NTPC	323.65	₹3.14L Cr	11.30	13.95%
ADANIGREEN	1334.50	₹2.20L Cr	127.83	10.75%
JSWENERGY	526.00	₹96.44K Cr	46.92	8.00%
NHPC	76.95	₹77.30K Cr	20.36	10.30%
NTPCGREEN	88.55	₹74.62K Cr	124.72	3.19%
NLCINDIA	268.80	₹37.27K Cr	11.20	15.64%
SJVN	63.95	₹25.13K Cr	39.48	4.49%
NAVA	562.30	₹15.93K Cr	15.33	15.69%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	516.56+136.6%	626.78	343.26	299.04	218.32	1,487.55
Other Income	1.51	2.12	2.58	2.78	1.08	8.41
Total Income	518.07+136.1%	628.90	345.84	301.83	219.40	1,495.97
Interest	15.59	16.41	11.22	9.14	9.48	46.25
Expenditure	-481.10-160.3%	-522	-289.17	-248.75	-184.86	-1,244.78
PBDT	0	0	0	0	0	0
EBITDA	60.21+24.3%	129.73	73.94	65.02	48.44	317.29
Depreciation	-9.16	-8.54	-8.63	-5.59	-5.50	-28.27
EBIT	51.05+18.9%	121.19	65.31	59.43	42.94	289.02
PBT	36.97+7.0%	106.90	56.68	53.08	34.54	251.19
Tax	-11.02	-28.92	-15.54	-17.77	-9.11	-71.33
Equity	33.90	33.80	0	0	33.45	33.80
OPM	7.14	17.00	16.51	17.75	15.74	16.79
Net Profit	25.95+2.0%	77.98	41.14	35.31	25.43	179.86
NPM	5.01	12.40	11.99	11.81	11.59	12.02
EPS	3.84+0.8%	11.64	6.15	5.27	3.81	26.84

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	1,487.55+60.6%	926.27+97.6%	468.69+8.0%	433.83+73.3%	250.38+262.7%	69.04
Other Income	8.41	17.04	12.58	4.56	3.47	1.48
Total Income	1,495.97+58.6%	943.32+96.0%	481.27+9.8%	438.39+72.7%	253.85+260.0%	70.52
Expenditure	-1,244.78-56.9%	-793.23-95.9%	-404.87-7.9%	-375.21-66.8%	-224.92-270.4%	-60.73
Interest	-46.25	-28.79	-12.63	-5.41	-4.32	-5.19
PBDT	0	0	0	0	0	0
EBITDA	317.29+82.0%	174.29+105.4%	84.86+22.6%	69.20+102.1%	34.24+92.1%	17.82
Depreciation	-28.27	-12.46	-8.41	-5.17	-4.46	-4.32
EBIT	289.02+78.6%	161.83+111.7%	76.45+19.4%	64.03+115.0%	29.78+120.6%	13.50
PBT	251.19+67.4%	150.09+96.5%	76.40+20.9%	63.18+118.4%	28.93+195.5%	9.79
Tax	-71.33	-38.01	-17.76	-19.36	-8	-2.58
Equity	33.80	33.35	0	0	0	0
OPM (%)	16.79	15.91	16.00	14.00	11.00	14.00
Net Profit	179.86+60.5%	112.07+91.1%	58.65+33.8%	43.82+109.5%	20.92+190.2%	7.21
NPM (%)	12.02	11.88	12.00	10.00	8.00	10.00
EPS (Rs)	26.84+59.7%	16.81+91.2%	8.79-55.4%	19.69-1.7%	20.03+209.1%	6.48
CEPS	26.63	16.76	8.79	19.69	20.03	6.48

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	519.46+136.7%	631.81	344.96	300.69	219.47	1,497.09
Other Income	1.51	2.12	2.58	2.78	1.12	8.45
Total Income	520.97+136.2%	633.93	347.55	303.47	220.60	1,505.54
Interest	15.43	16.25	11.07	9	9.35	45.66
Expenditure	-483.53-160.2%	-525.69	-290.06	-249.51	-185.84	-1,251.09
PBDT	0	0	0	0	0	0
EBITDA	60.54+24.8%	130.93	74.62	65.79	48.50	319.99
Depreciation	-9.18	-8.56	-8.65	-5.61	-5.52	-28.33
EBIT	51.36+19.5%	122.37	65.97	60.18	42.98	291.66
PBT	37.44+7.7%	108.24	57.49	53.97	34.75	254.45
Tax	-11.24	-29.43	-16.02	-17.90	-9.21	-72.56
Equity	33.90	33.80	0	0	33.45	33.80
OPM	7.19	17.07	16.54	17.78	15.75	16.90
Net Profit	26.08+2.6%	78.69	41.35	35.94	25.42	181.40
NPM	5.01	12.41	11.90	11.84	11.52	12.05
EPS	3.85+1.0%	11.74	6.18	5.36	3.81	27.07

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	1,497.09+59.5%	938.77+98.5%	472.95+8.0%	437.82+74.9%	250.38+249.0%	71.74
Other Income	8.45	19.68	12.60	4.56	3.47	1.48
Total Income	1,505.54+57.1%	958.45+97.4%	485.55+9.8%	442.39+74.3%	253.85+246.7%	73.21
Expenditure	-1,251.09-55.7%	-803.75-96.9%	-408.18-8.2%	-377.41-66.7%	-226.39-255.3%	-63.72
Interest	-45.66	-28.72	-12.64	-5.41	-4.32	-5.20
PBDT	0	0	0	0	0	0
EBITDA	319.99+81.4%	176.40+105.4%	85.87+20.9%	71.01+109.2%	33.94+90.2%	17.84
Depreciation	-28.33	-12.66	-8.46	-5.19	-5.63	-4.62
EBIT	291.66+78.1%	163.74+111.5%	77.41+17.6%	65.82+132.5%	28.31+114.1%	13.22
PBT	254.45+64.5%	154.71+100.0%	77.37+21.2%	63.84+132.5%	27.46+189.1%	9.50
Tax	-72.56	-38.66	-18.01	-19.93	-9.20	-3.44
Equity	33.80	33.35	0	0	0	0
OPM (%)	16.90	16.14	15.93	14.43	10.82	12.97
Net Profit	181.40+57.3%	115.33+97.8%	58.32+32.8%	43.91+140.3%	18.27+201.5%	6.06
NPM (%)	12.05	12.03	12.01	9.93	7.20	8.28
EPS (Rs)	27.07+56.6%	17.29+97.6%	8.75-55.7%	19.73+11.8%	17.64+223.7%	5.45
CEPS	26.86	17.22	8.73	19.63	17.46	5.40

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Interim Dividend	0.2	28 Jan 2026
2026	Interim Dividend	0.25	14 Nov 2025
2025	Final Dividend	0.1	12 Sep 2025
2026	Interim Dividend	0.2	11 Aug 2025
2025	Interim Dividend	0.2	18 Feb 2025
2025	Interim Dividend	0.2	14 Nov 2024
2024	Final Dividend	0.1	07 Oct 2024
2025	Interim Dividend	0.1	23 Aug 2024
2024	Interim Dividend	0.2	17 Nov 2023
2024	Interim Dividend	0.25	21 Aug 2023
2023	Interim Dividend	0.25	07 Feb 2023
2023	Interim Dividend	0.2	01 Nov 2022
2022	Final Dividend	0.25	22 Sep 2022
2023	Interim Dividend	0.25	22 Aug 2022
2022	Interim Dividend	0.25	24 Jan 2022
2022	Interim Dividend	0.5	08 Nov 2021
2019	Final Dividend	1	18 Sep 2019
2017	Final Dividend	0.2	14 Sep 2017
2017	Interim Dividend	1	09 Feb 2017

Bonus

Year	Ratio	Ex-Date
2024	2:1	12 Feb 2024
2018	3:10	26 Apr 2018
2017	1.501	15 Mar 2017

Split

Year	Ratio	Ex-Date
2023	Rs.10/- to Rs.5/-	10 Mar 2023

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split