Governance Classic Home
K.P. Energy LtdPower GenerationINE127T01021Consolidated₹169.50+1.60 (+0.95%)
Valuation
Market Cap₹1.15K Cr
TTM PE6.25x
Forward PE5.84x
PEG41.67
Book Value₹77.21
P/B2.20x
TTM EPS₹27.13
Fwd EPS₹29.03
TTM Revenue₹1.80K Cr
TTM PAT₹182.06 Cr
TTM EBITDA₹331.88 Cr
TTM EBIT₹299.88 Cr
Last Qtr PAT₹26.08 Cr
Last Qtr EBITDA₹60.54 Cr
Last Qtr EBIT₹51.36 Cr
Profitability
ROE34.78%
ROCE33.96%
TTM NPM10.13%
TTM EBITDA %18.47%
Curr OPM5.01%
Last OPM12.41%
Curr NPM—
Last NPM—
Curr EPS₹3.85
Last EPS₹11.74
Balance sheet
Equity₹33.80 Cr
Reserve₹489.64 Cr
Total Debt₹386.19 Cr
D/E0.74x
Interest %59.16%
Curr Interest₹15.43 Cr
Price / range
Close₹169.50
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+0.95%
1W+2.11%
1M-20.87%
3M-45.48%
6M-57.42%
1Y-63.06%
2Y-73.29%
3Y-4.48%
5Y+577.19%
Diwali-51.62%
Sector peers — Power Generation
CompanyCloseMkt CapTTM P/EROE
NTPC316.70₹3.07L Cr10.3314.27%
ADANIGREEN1414.90₹2.33L Cr128.6310.42%
JSWENERGY523.35₹91.47K Cr40.447.56%
NHPC80.60₹80.96K Cr18.7410.76%
NTPCGREEN83.69₹70.52K Cr108.693.38%
NLCINDIA241.47₹33.48K Cr8.4116.96%
SJVN57.55₹22.62K Cr22.846.60%
NAVA534.45₹15.14K Cr14.5715.69%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue516.56+136.6%626.78343.26299.04218.321,487.55
Other Income1.512.122.582.781.088.41
Total Income518.07+136.1%628.90345.84301.83219.401,495.97
Interest15.5916.4111.229.149.4846.25
Expenditure-481.10-160.3%-522-289.17-248.75-184.86-1,244.78
PBDT000000
EBITDA60.21+24.3%129.7373.9465.0248.44317.29
Depreciation-9.16-8.54-8.63-5.59-5.50-28.27
EBIT51.05+18.9%121.1965.3159.4342.94289.02
PBT36.97+7.0%106.9056.6853.0834.54251.19
Tax-11.02-28.92-15.54-17.77-9.11-71.33
Equity33.9033.800033.4533.80
OPM7.1417.0016.5117.7515.7416.79
Net Profit25.95+2.0%77.9841.1435.3125.43179.86
NPM5.0112.4011.9911.8111.5912.02
EPS3.84+0.8%11.646.155.273.8126.84

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue1,487.55+60.6%926.27+97.6%468.69+8.0%433.83+73.3%250.38+262.7%69.04
Other Income8.4117.0412.584.563.471.48
Total Income1,495.97+58.6%943.32+96.0%481.27+9.8%438.39+72.7%253.85+260.0%70.52
Expenditure-1,244.78-56.9%-793.23-95.9%-404.87-7.9%-375.21-66.8%-224.92-270.4%-60.73
Interest-46.25-28.79-12.63-5.41-4.32-5.19
PBDT000000
EBITDA317.29+82.0%174.29+105.4%84.86+22.6%69.20+102.1%34.24+92.1%17.82
Depreciation-28.27-12.46-8.41-5.17-4.46-4.32
EBIT289.02+78.6%161.83+111.7%76.45+19.4%64.03+115.0%29.78+120.6%13.50
PBT251.19+67.4%150.09+96.5%76.40+20.9%63.18+118.4%28.93+195.5%9.79
Tax-71.33-38.01-17.76-19.36-8-2.58
Equity33.8033.350000
OPM (%)16.7915.9116.0014.0011.0014.00
Net Profit179.86+60.5%112.07+91.1%58.65+33.8%43.82+109.5%20.92+190.2%7.21
NPM (%)12.0211.8812.0010.008.0010.00
EPS (Rs)26.84+59.7%16.81+91.2%8.79-55.4%19.69-1.7%20.03+209.1%6.48
CEPS26.6316.768.7919.6920.036.48

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue519.46+136.7%631.81344.96300.69219.471,497.09
Other Income1.512.122.582.781.128.45
Total Income520.97+136.2%633.93347.55303.47220.601,505.54
Interest15.4316.2511.0799.3545.66
Expenditure-483.53-160.2%-525.69-290.06-249.51-185.84-1,251.09
PBDT000000
EBITDA60.54+24.8%130.9374.6265.7948.50319.99
Depreciation-9.18-8.56-8.65-5.61-5.52-28.33
EBIT51.36+19.5%122.3765.9760.1842.98291.66
PBT37.44+7.7%108.2457.4953.9734.75254.45
Tax-11.24-29.43-16.02-17.90-9.21-72.56
Equity33.9033.800033.4533.80
OPM7.1917.0716.5417.7815.7516.90
Net Profit26.08+2.6%78.6941.3535.9425.42181.40
NPM5.0112.4111.9011.8411.5212.05
EPS3.85+1.0%11.746.185.363.8127.07

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue1,497.09+59.5%938.77+98.5%472.95+8.0%437.82+74.9%250.38+249.0%71.74
Other Income8.4519.6812.604.563.471.48
Total Income1,505.54+57.1%958.45+97.4%485.55+9.8%442.39+74.3%253.85+246.7%73.21
Expenditure-1,251.09-55.7%-803.75-96.9%-408.18-8.2%-377.41-66.7%-226.39-255.3%-63.72
Interest-45.66-28.72-12.64-5.41-4.32-5.20
PBDT000000
EBITDA319.99+81.4%176.40+105.4%85.87+20.9%71.01+109.2%33.94+90.2%17.84
Depreciation-28.33-12.66-8.46-5.19-5.63-4.62
EBIT291.66+78.1%163.74+111.5%77.41+17.6%65.82+132.5%28.31+114.1%13.22
PBT254.45+64.5%154.71+100.0%77.37+21.2%63.84+132.5%27.46+189.1%9.50
Tax-72.56-38.66-18.01-19.93-9.20-3.44
Equity33.8033.350000
OPM (%)16.9016.1415.9314.4310.8212.97
Net Profit181.40+57.3%115.33+97.8%58.32+32.8%43.91+140.3%18.27+201.5%6.06
NPM (%)12.0512.0312.019.937.208.28
EPS (Rs)27.07+56.6%17.29+97.6%8.75-55.7%19.73+11.8%17.64+223.7%5.45
CEPS26.8617.228.7319.6317.465.40

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

20
YearTypeAmountEx-Date
2026Final Dividend0.2522 Sep 2026
2026Interim Dividend0.228 Jan 2026
2026Interim Dividend0.2514 Nov 2025
2025Final Dividend0.112 Sep 2025
2026Interim Dividend0.211 Aug 2025
2025Interim Dividend0.218 Feb 2025
2025Interim Dividend0.214 Nov 2024
2024Final Dividend0.107 Oct 2024
2025Interim Dividend0.123 Aug 2024
2024Interim Dividend0.217 Nov 2023
2024Interim Dividend0.2521 Aug 2023
2023Interim Dividend0.2507 Feb 2023
2023Interim Dividend0.201 Nov 2022
2022Final Dividend0.2522 Sep 2022
2023Interim Dividend0.2522 Aug 2022
2022Interim Dividend0.2524 Jan 2022
2022Interim Dividend0.508 Nov 2021
2019Final Dividend118 Sep 2019
2017Final Dividend0.214 Sep 2017
2017Interim Dividend109 Feb 2017

Bonus

3
YearRatioEx-Date
20242:112 Feb 2024
20183:1026 Apr 2018
20171.50115 Mar 2017

Split

1
YearRatioEx-Date
2023Rs.10/- to Rs.5/-10 Mar 2023
Loading company dashboard...
Fetching ratios, charts, and peers