Governance Classic Home
JSW Energy LtdPower GenerationINE121E01018Consolidated₹511.00+8.40 (+1.67%)
Valuation
Market Cap₹89.31K Cr
TTM PE39.49x
Forward PE36.40x
PEG2.56
Book Value₹210.04
P/B2.43x
TTM EPS₹12.94
Fwd EPS₹14.04
TTM Revenue₹20.16K Cr
TTM PAT₹2.78K Cr
TTM EBITDA₹10.77K Cr
TTM EBIT₹7.30K Cr
Last Qtr PAT₹1,141.04 Cr
Last Qtr EBITDA₹3.62K Cr
Last Qtr EBIT₹2.67K Cr
Profitability
ROE7.56%
ROCE7.09%
TTM NPM13.77%
TTM EBITDA %53.43%
Curr OPM17.14%
Last OPM9.80%
Curr NPM—
Last NPM—
Curr EPS₹5.77
Last EPS₹2.64
Balance sheet
Equity₹1,833.01 Cr
Reserve₹34.88K Cr
Total Debt₹82,546.99 Cr
D/E2.25x
Interest %141.52%
Curr Interest₹1,614.75 Cr
Price / range
Close₹511.00
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+1.67%
1W+5.80%
1M+5.36%
3M-10.04%
6M-9.12%
1Y-3.17%
2Y-22.87%
3Y+29.79%
5Y+53.68%
Diwali+1.81%
Sector peers — Power Generation
CompanyCloseMkt CapTTM P/EROE
NTPC321.95₹3.12L Cr10.5014.27%
ADANIGREEN1388.00₹2.29L Cr126.1810.42%
JSWENERGY511.00₹89.31K Cr39.497.56%
NHPC78.49₹78.84K Cr18.2511.36%
NTPCGREEN83.51₹70.37K Cr108.453.38%
NLCINDIA247.68₹34.34K Cr8.6218.44%
SJVN56.05₹22.03K Cr22.246.60%
NAVA521.95₹14.78K Cr14.2315.69%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue6,368.47+716.6%1,101.074,498.58694.85779.8618,901.10
Other Income289.24203.76352.29143.33204.62976.59
Total Income6,657.71+576.3%1,304.834,850.87838.18984.4819,877.72
Interest1,614.75244.891,608.49233.69213.785,816.45
Expenditure-5,309.07-570.6%-1,111.35-4,666.31-740.78-791.64-17,838.44
PBDT000000
EBITDA3,617.51+1297.5%296.122,249.72243.75258.8510,064.38
Depreciation-943.36-61.51-808.96-55.99-56.85-3,185.27
EBIT2,674.15+1223.8%234.611,440.76187.762026,879.11
PBT1,348.64+599.4%193.48184.5675.78192.841,974.09
Tax-206.82-5.49385.73-10.75-2.67776.59
Equity1,833.011,832.441,756.181,746.6001,756.18
OPM20.2614.833.809.0424.739.93
Net Profit1,141.04+500.0%187.99573.5365.03190.172,762.41
NPM17.1414.4111.827.7624.3913.90
EPS5.77+429.4%1.052.120.371.0912.82

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue18,901.13+379.8%3,939.31-23.2%5,129.09-10.6%5,739.23+57.6%3,642.74+25.7%2,897.53
Other Income976.59680.54210.40279.85228.2662.41
Total Income19,877.72+330.3%4,619.85-13.5%5,339.49-11.3%6,019.08+55.5%3,871+30.8%2,959.94
Expenditure-17,838.44-433.9%-3,341.03+19.7%-4,158.18+18.6%-5,109.47-67.4%-3,052.92-15.1%-2,652.20
Interest-5,816.45-365.06-477.87-259.80-127-210.10
PBDT000000
EBITDA10,064.41+734.1%1,206.60-29.8%1,718.32+42.4%1,206.98+15.6%1,044.51+28.4%813.50
Depreciation-3,185.27-243.26-269.54-317.42-327.69-358.07
EBIT6,879.14+614.1%963.34-33.5%1,448.78+62.9%889.56+24.1%716.82+57.4%455.43
PBT1,974.09+54.4%1,278.82+8.3%1,181.31+14.7%1,029.61+25.9%818.08+165.8%307.74
Tax776.59-57.82-231.09-318.59-248.26-121.56
Equity1,756.181,745.250000
OPM (%)9.9327.6822.0017.0021.0010.00
Net Profit2,762.41+126.2%1,221+28.5%950.22+33.6%711.02+24.8%569.82+206.1%186.18
NPM (%)13.9026.4318.0012.0015.006.00
EPS (Rs)12.82+82.9%7.01+21.1%5.79+33.7%4.33+24.8%3.47+207.1%1.13
CEPS12.7475.784.323.461.13

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue6,368.47+23.0%5,207.134,498.584,081.765,177.4218,901.10
Other Income289.24229.44352.29172.78183.65976.59
Total Income6,657.71+24.2%5,436.574,850.874,254.545,361.0719,877.72
Interest1,614.751,519.281,608.491,484.881,417.565,816.45
Expenditure-5,309.07-20.5%-4,742.90-4,666.31-4,365.77-4,407.54-17,838.44
PBDT000000
EBITDA3,617.51+20.7%2,873.152,249.722,029.572,996.4610,064.38
Depreciation-943.36-889.64-808.96-828.70-809.02-3,185.27
EBIT2,674.15+22.3%1,983.511,440.761,200.872,187.446,879.11
PBT1,348.64+41.4%693.67184.560953.531,974.09
Tax-206.82-163.11385.73701.63-131.22776.59
Equity1,833.011,832.441,756.18001,756.18
OPM20.2612.763.800.0017.799.93
Net Profit1,141.04+38.4%532.70573.53528.75824.272,762.41
NPM17.149.8011.8212.4315.3813.90
EPS5.77+42.8%2.642.122.414.0412.82

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue18,901.13+60.9%11,745.39+2.3%11,485.91+11.2%10,331.81+26.5%8,167.15+18.0%6,922.20
Other Income976.59894.10455.43535.24568.69237.45
Total Income19,877.72+57.3%12,639.49+5.8%11,941.34+9.9%10,867.05+24.4%8,735.84+22.0%7,159.65
Expenditure-17,838.44-70.7%-10,448.34-6.7%-9,790.94-8.0%-9,063.50-39.3%-6,506.11-7.0%-6,078.21
Interest-5,816.45-2,269.13-2,053.40-844.30-776.91-895.65
PBDT000000
EBITDA10,064.41+92.8%5,220.82-3.0%5,381.78+64.0%3,281.84-8.0%3,569+22.8%2,906.58
Depreciation-3,185.27-1,654.64-1,633.41-1,169.23-1,131.05-1,166.94
EBIT6,879.14+92.9%3,566.18-4.9%3,748.37+77.4%2,112.61-13.3%2,437.95+40.1%1,739.64
PBT1,974.09-9.9%2,191.15+1.9%2,150.40+11.8%1,923.55-13.7%2,229.73+106.2%1,081.44
Tax776.59-231.02-442.26-476.61-494.79-275.91
Equity1,756.181,745.250000
OPM (%)9.9317.3418.0117.7025.5215.10
Net Profit2,762.41+39.3%1,982.88+15.0%1,724.65+16.5%1,480.12-15.1%1,743.48+111.9%822.68
NPM (%)13.9015.6914.4413.6219.9611.49
EPS (Rs)12.82+14.6%11.19+6.6%10.50+16.5%9.01-14.4%10.52+117.4%4.84
CEPS12.7411.1810.478.9910.504.84

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

16
YearTypeAmountEx-Date
2026Final Dividend205 Jun 2026
2025Final Dividend206 Jun 2025
2024Final Dividend231 May 2024
2023Final Dividend202 Jun 2023
2022Final Dividend230 May 2022
2021Final Dividend227 Jul 2021
2020Final Dividend104 Aug 2020
2019Final Dividend102 Aug 2019
2017Final Dividend0.530 Jun 2017
2016Final Dividend211 Jul 2016
2015Final Dividend210 Jul 2015
2014Final Dividend211 Jul 2014
2013Final Dividend212 Jul 2013
2012Final Dividend0.514 Jun 2012
2011Final Dividend116 Jun 2011
2010Final Dividend0.7529 Jun 2010

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers