Artha Sootra - Company Dashboard

Governance Classic Home

Karma Energy LtdPower GenerationINE725L01011Standalone₹34.00-0.69 (-1.99%)

Valuation

Market Cap₹39.34 Cr

TTM PE44.16x

Forward PE-182.14x

PEG-2.71

Book Value₹35.29

P/B0.96x

TTM EPS₹0.77

Fwd EPS₹-0.19

TTM Revenue₹9.90 Cr

TTM PAT₹0.89 Cr

TTM EBITDA₹-2.13 Cr

TTM EBIT₹-4.16 Cr

Last Qtr PAT₹0.44 Cr

Last Qtr EBITDA₹0.65 Cr

Last Qtr EBIT₹0.14 Cr

Profitability

ROE2.18%

ROCE-3.00%

TTM NPM8.99%

TTM EBITDA %-21.52%

Curr OPM12.26%

Last OPM-29.71%

Curr NPM—

Last NPM—

Curr EPS₹0.38

Last EPS₹-0.71

Balance sheet

Equity₹11.57 Cr

Reserve₹29.26 Cr

Total Debt₹1.52 Cr

D/E0.04x

Interest %6.82%

Curr Interest₹0.03 Cr

Price / range

Close₹34.00

vs 52W High-44.72%

vs 52W Low+8.77%

MA50—

MA200—

Returns

1D-1.99%

1W+2.29%

1M-6.28%

3M-12.89%

6M-34.30%

1Y-36.96%

2Y-53.71%

3Y-24.07%

5Y+53.85%

Diwali-32.14%

Sector peers — Power Generation

Company	Close	Mkt Cap	TTM P/E	ROE
NTPC	323.45	₹3.14L Cr	12.86	11.43%
ADANIGREEN	1424.10	₹2.35L Cr	218.76	5.98%
JSWENERGY	524.95	₹91.75K Cr	56.39	5.36%
NHPC	82.08	₹82.45K Cr	19.36	9.74%
NTPCGREEN	82.63	₹69.63K Cr	158.90	2.28%
NLCINDIA	237.61	₹32.95K Cr	10.13	13.89%
SJVN	57.15	₹22.46K Cr	16.52	9.08%
NAVA	529.15	₹14.99K Cr	38.15	9.12%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	3.20+4.6%	0.88	1.20	4.62	3.06	9.76
Other Income	0.39	1.88	0.33	0.37	0.72	3.30
Total Income	3.59-4.8%	2.76	1.53	5	3.77	13.05
Interest	0.03	0.04	0.04	0.04	0.04	0.16
Expenditure	-3.09+16.3%	-3.87	-3.67	-3.58	-3.69	-14.80
PBDT	0	0	0	0	0	0
EBITDA	0.65+822.2%	-2.44	-1.92	1.58	-0.09	-2.86
Depreciation	-0.51	-0.51	-0.51	-0.50	-0.50	-2.02
EBIT	0.14+123.7%	-2.95	-2.43	1.08	-0.59	-4.88
PBT	0.50-44.4%	-1.11	-2.15	1.42	0.90	-0.94
Tax	-0.06	0.29	2.36	-0.37	-0.29	1.99
Equity	11.57	11.57	0	0	11.57	11.57
OPM	13.93	-40.22	-179.60	30.71	23.87	-7.17
Net Profit	0.44-27.9%	-0.82	0.22	1.05	0.61	1.05
NPM	12.26	-29.71	18.14	22.66	16.18	8.04
EPS	0.38-28.3%	-0.71	0.19	0.91	0.53	0.91

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	9.76+12.2%	8.70-29.6%	12.35-3.6%	12.81-53.5%	27.54+22.9%	22.40
Other Income	3.30	2.74	0.96	5.25	0.95	0.49
Total Income	13.05+14.1%	11.44-14.0%	13.31-26.3%	18.06-36.6%	28.49+24.5%	22.88
Expenditure	-14.80-46.1%	-10.13+24.1%	-13.34+14.4%	-15.59+49.3%	-30.75+10.7%	-34.42
Interest	-0.16	-0.15	-0.12	-1.15	-3.41	-5.30
PBDT	0	0	0	0	0	0
EBITDA	-2.86-568.9%	0.61-70.5%	2.07-35.5%	3.21-39.3%	5.29+428.6%	-1.61
Depreciation	-2.02	-1.89	-2.94	-4.84	-5.09	-5.11
EBIT	-4.88-281.3%	-1.28-47.1%	-0.87+46.6%	-1.63-915.0%	0.20+103.0%	-6.72
PBT	-0.94-160.3%	1.56+5300.0%	-0.03-100.4%	7.20+418.6%	-2.26+80.4%	-11.54
Tax	1.99	0	0.15	-1.31	0.14	1.01
Equity	11.57	11.57	0	0	0	0
OPM (%)	-7.17	13.67	0.00	40.00	-8.00	-50.00
Net Profit	1.05-32.7%	1.56+1200.0%	0.12-98.0%	5.89+376.5%	-2.13+79.8%	-10.53
NPM (%)	8.04	13.63	1.00	33.00	-7.00	-46.00
EPS (Rs)	0.91-32.6%	1.35+1127.3%	0.11-97.8%	5.09+376.6%	-1.84+79.8%	-9.10
CEPS	0.91	1.35	0.11	5.09	-1.84	-9.10

Metric	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	FY25-26
Revenue	2.03-16.8%	10.03	12.43	7.17	2.44	9.76
Other Income	0.52	0.10	0.17	0.23	0.11	3.30
Total Income	2.55+0.0%	10.13	12.60	7.40	2.55	13.05
Interest	0.74	1.31	1.39	1.48	2	0.16
Expenditure	-4.90+44.4%	-7.80	-12.27	-9.47	-8.82	-14.80
PBDT	0	0	0	0	0	0
EBITDA	-0.76+73.0%	5.12	3.13	0.75	-2.82	-2.86
Depreciation	-1.37	-1.58	-1.58	-1.57	-1.56	-2.02
EBIT	-2.13+51.4%	3.54	1.55	-0.82	-4.38	-4.88
PBT	-2.35+62.5%	2.33	0.33	-2.07	-6.27	-0.94
Tax	-0.35	-0.05	0.27	0.27	-0.66	1.99
Equity	0	0	0	0	0	11.57
OPM	-91.97	22.99	2.62	-27.98	-245.76	-7.17
Net Profit	-2.70+61.0%	2.28	0.60	-1.80	-6.92	1.05
NPM	-105.84	22.51	4.75	-24.33	-271.49	8.04
EPS	-2.33+61.0%	1.97	0.52	-1.56	-5.98	0.91

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 21-22	FY 20-21	FY 19-20	FY 18-19
Revenue	9.76+12.1%	8.70	31.66+25.2%	25.28-39.6%	41.88+20.7%	34.70
Other Income	3.30	2.74	0.95	0.54	1.18	2.44
Total Income	13.05+14.1%	11.44	32.61+26.3%	25.82-40.0%	43.06+15.9%	37.14
Expenditure	-14.80-46.1%	-10.13	-34.37+14.3%	-40.09+6.6%	-42.90-3.4%	-41.50
Interest	-0.16	-0.15	-4.85	-7.22	-7.38	-6.86
PBDT	0	0	0	0	0	0
EBITDA	-2.86-568.9%	0.61	8.25+749.6%	-1.27-109.8%	12.98+108.3%	6.23
Depreciation	-2.02	-1.89	-6.11	-6.32	-6.62	-6.17
EBIT	-4.88-281.3%	-1.28	2.14+128.2%	-7.59-219.3%	6.36+10500.0%	0.06
PBT	-0.94-160.3%	1.56	-1.76+87.7%	-14.27-9018.8%	0.16+101.5%	-10.51
Tax	1.99	0	0.14	1	-0.01	-1.01
Equity	11.57	11.57	0	0	0	0
OPM (%)	-7.17	13.67	-5.39	-55.27	0.38	-28.30
Net Profit	1.05-32.7%	1.56	-1.62+87.8%	-13.27-8393.8%	0.16+101.4%	-11.52
NPM (%)	8.04	13.63	-4.98	-51.41	0.36	-31.02
EPS (Rs)	0.91-32.6%	1.35	-1.40+87.8%	-11.47-4679.2%	-0.24+97.2%	-8.62
CEPS	0.91	1.35	-1.40	-11.47	-0.24	-8.62

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2014	Final Dividend	0.5	04 Sep 2014
2013	Final Dividend	0.5	23 Jul 2013
2012	Final Dividend	0.5	21 Sep 2012
2011	Final Dividend	0.5	26 Sep 2011

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split