IndiaOne Finance - Company Dashboard

Governance Classic Home

Gujarat Industries Power Company LtdPower GenerationINE162A01010Standalone₹188.35+2.23 (+1.20%)Jun-26

Valuation

Market Cap₹2.92K Cr

TTM PE5.82x

Forward PE4.55x

PEG0.23

Book Value₹247.41

P/B0.76x

TTM EPS₹32.39

Fwd EPS₹41.36

TTM Revenue₹1.62K Cr

TTM PAT₹502.85 Cr

TTM EBITDA₹666.72 Cr

TTM EBIT₹343.56 Cr

Last Qtr PAT₹157.90 Cr

Last Qtr EBITDA₹241.64 Cr

Last Qtr EBIT₹150.24 Cr

Profitability

ROE13.09%

ROCE7.00%

TTM NPM31.06%

TTM EBITDA %41.18%

Curr OPM25.83%

Last OPM69.46%

Curr NPM—

Last NPM—

Curr EPS₹10.17

Last EPS₹21.06

Balance sheet

Equity₹155.22 Cr

Reserve₹3.69K Cr

Total Debt₹3,594.17 Cr

D/E0.94x

Interest %32.36%

Curr Interest₹51.09 Cr

Price / range

Close₹188.35

vs 52W High-11.03%

vs 52W Low+57.02%

MA50—

MA200—

Returns

1D+1.20%

1W-5.69%

1M+9.74%

3M+16.54%

6M+39.83%

1Y-0.53%

2Y-15.56%

3Y+32.78%

5Y+129.00%

Diwali+19.44%

Sector peers — Power Generation

Company	Close	Mkt Cap	TTM P/E	ROE
NTPC	323.65	₹3.14L Cr	13.23	11.68%
ADANIGREEN	1334.50	₹2.20L Cr	245.76	5.11%
JSWENERGY	526.00	₹96.44K Cr	113.61	3.31%
NHPC	76.95	₹77.30K Cr	21.14	8.83%
NTPCGREEN	88.55	₹74.62K Cr	192.50	2.07%
NLCINDIA	268.80	₹37.27K Cr	14.72	11.76%
SJVN	63.95	₹25.13K Cr	25.18	7.00%
NAVA	562.30	₹15.93K Cr	40.54	9.12%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	499.28+34.4%	428.26	369.94	321.40	371.52	1,491.12
Other Income	112.03	42.32	12.59	20.91	19.29	95.11
Total Income	611.31+56.4%	470.58	382.53	342.30	390.81	1,586.23
Interest	51.09	49.48	36.14	18.18	6.90	110.71
Expenditure	-400.13-28.5%	-372.72	-361.32	-296.04	-311.49	-1,341.57
PBDT	0	0	0	0	0	0
EBITDA	241.64+114.5%	194.99	122.33	107.76	112.67	537.76
Depreciation	-91.40	-89.97	-77.57	-64.22	-45.74	-277.50
EBIT	150.24+124.5%	105.02	44.76	43.54	66.93	260.26
PBT	211.18+166.2%	97.86	21.21	46.27	79.32	244.67
Tax	-53.29	228.98	-24.41	-24.97	-21.86	157.74
Equity	155.22	155.22	0	0	155.22	155.22
OPM	34.55	20.80	5.73	14.40	20.30	15.42
Net Profit	157.90+174.8%	326.85	-3.20	21.30	57.47	402.41
NPM	25.83	69.46	-0.87	6.63	14.71	25.37
EPS	10.17+174.9%	21.06	-0.21	1.37	3.70	25.93

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	1,491.12+18.7%	1,256.26-6.8%	1,348.64-0.5%	1,355.57+15.6%	1,172.41-12.2%	1,335.35
Other Income	95.11	68.83	76.40	48.13	21.13	30.28
Total Income	1,586.23+19.7%	1,325.08-7.0%	1,425.04+1.5%	1,403.69+17.6%	1,193.54-12.6%	1,365.63
Expenditure	-1,341.57-27.5%	-1,052.14+10.3%	-1,172.52-1.9%	-1,150.26-21.6%	-946.25+13.5%	-1,093.64
Interest	-110.71	-31.93	-37.20	-37.54	-28.76	-42.20
PBDT	0	0	0	0	0	0
EBITDA	537.76+32.4%	406.13+6.5%	381.21-6.5%	407.83+0.5%	405.86-9.0%	445.77
Depreciation	-277.50	-170.08	-167.89	-164.98	-150.94	-161.86
EBIT	260.26+10.3%	236.05+10.7%	213.32-12.2%	242.85-4.7%	254.92-10.2%	283.91
PBT	244.67-10.4%	272.95+8.1%	252.52-0.4%	253.43+2.5%	247.29-9.1%	271.98
Tax	157.74	-61.51	-54.01	-64.74	-75.98	-88.73
Equity	155.22	151.25	0	0	0	0
OPM (%)	15.42	20.60	18.00	18.00	21.00	20.00
Net Profit	402.41+90.3%	211.43+6.5%	198.51+5.2%	188.69+10.1%	171.31-6.5%	183.26
NPM (%)	25.37	15.96	14.00	13.00	14.00	13.00
EPS (Rs)	25.93+85.6%	13.97+6.5%	13.12+5.1%	12.48+10.2%	11.33-6.5%	12.12
CEPS	25.93	13.97	13.12	12.48	11.33	12.12

Metric	FY25-26
Revenue	1,491.12
Other Income	95.11
Total Income	1,586.23
Interest	110.71
Expenditure	-1,341.57
PBDT	0
EBITDA	537.76
Depreciation	-277.50
EBIT	260.26
PBT	244.67
Tax	157.74
Equity	155.22
OPM	15.42
Net Profit	402.41
NPM	25.37
EPS	25.93

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25
Revenue	1,491.12+18.7%	1,256.26
Other Income	95.11	68.83
Total Income	1,586.23+19.7%	1,325.08
Expenditure	-1,341.57-27.5%	-1,052.14
Interest	-110.71	-31.93
PBDT	0	0
EBITDA	537.76+32.4%	406.13
Depreciation	-277.50	-170.08
EBIT	260.26+10.3%	236.05
PBT	244.67-10.4%	272.95
Tax	157.74	-61.51
Equity	155.22	151.25
OPM (%)	15.42	20.60
Net Profit	402.41+90.3%	211.43
NPM (%)	25.37	15.96
EPS (Rs)	25.93+85.6%	13.97
CEPS	25.93	13.97

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2025	Final Dividend	4.09	12 Sep 2025
2024	Final Dividend	3.95	13 Sep 2024
2023	Final Dividend	3.75	08 Sep 2023
2022	Final Dividend	2.5	14 Sep 2022
2021	Final Dividend	2.7	15 Sep 2021
2020	Final Dividend	2.9	03 Dec 2020
2019	Final Dividend	2.9	28 Aug 2019
2018	Final Dividend	2.7	05 Sep 2018
2017	Final Dividend	2.7	09 Aug 2017
2016	Final Dividend	2.7	18 Aug 2016
2015	Final Dividend	2.5	14 Aug 2015
2014	Final Dividend	2.5	08 Aug 2014
2013	Final Dividend	2.5	30 Aug 2013
2012	Final Dividend	2.5	07 Sep 2012
2011	Final Dividend	2.5	09 Sep 2011
2010	Final Dividend	2.5	26 Aug 2010
2009	Final Dividend	2.2	03 Sep 2009
2008	Final Dividend	2.5	05 Sep 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split