Artha Sootra - Company Dashboard

Governance Classic Home

GMR Power and Urban Infra LtdPower GenerationINE0CU601026Consolidated₹94.26+2.48 (+2.70%)

Valuation

Market Cap₹7.36K Cr

TTM PE-39.59x

Forward PE-2355.75x

PEG0.31

Book Value₹25.29

P/B3.73x

TTM EPS₹-2.38

Fwd EPS₹-0.04

TTM Revenue₹7.11K Cr

TTM PAT₹-155.24 Cr

TTM EBITDA₹1.63K Cr

TTM EBIT₹968.83 Cr

Last Qtr PAT₹153.97 Cr

Last Qtr EBITDA₹352.56 Cr

Last Qtr EBIT₹192.25 Cr

Profitability

ROE-7.86%

ROCE10.31%

TTM NPM-2.18%

TTM EBITDA %22.99%

Curr OPM9.68%

Last OPM-2.02%

Curr NPM—

Last NPM—

Curr EPS₹1.97

Last EPS₹-0.53

Balance sheet

Equity₹390.51 Cr

Reserve₹1.58K Cr

Total Debt₹11,357.87 Cr

D/E5.75x

Interest %195.65%

Curr Interest₹301.25 Cr

Price / range

Close₹94.23

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+2.68%

1W+0.71%

1M-7.63%

3M-3.10%

6M-12.52%

1Y-23.27%

2Y-16.20%

3Y+189.05%

5Y—

Diwali-15.07%

Sector peers — Power Generation

Company	Close	Mkt Cap	TTM P/E	ROE
NTPC	321.95	₹3.12L Cr	10.50	14.27%
ADANIGREEN	1388.00	₹2.29L Cr	126.18	10.42%
JSWENERGY	511.00	₹89.31K Cr	39.49	7.56%
NHPC	78.49	₹78.84K Cr	18.25	11.36%
NTPCGREEN	83.51	₹70.37K Cr	108.45	3.38%
NLCINDIA	247.68	₹34.34K Cr	8.62	18.44%
SJVN	56.05	₹22.03K Cr	22.24	6.60%
NAVA	521.95	₹14.78K Cr	14.23	15.69%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Sep-26	Jun-26	Mar-26	Dec-25	Sep-25	FY25-26
Revenue	41.99-48.3%	62.75	90.96	100.81	81.21	367.28
Other Income	8.35	2.65	10.61	1.11	3.68	22.92
Total Income	50.34-40.7%	65.40	101.57	101.92	84.89	390.20
Interest	52.01	60.59	85.62	73.81	84.08	348.15
Expenditure	-91.56+23.8%	-103.03	-138.89	-112.32	-120.08	-508.43
PBDT	0	0	0	0	0	0
EBITDA	5-89.0%	22.94	39.96	63.08	45.49	210.54
Depreciation	-2.56	-2.63	-2.27	-0.78	-0.28	-3.54
EBIT	2.44-94.6%	20.31	37.69	62.30	45.21	207
PBT	-32.12-841.9%	-96.04	-178.53	8.20	-3.41	-149.57
Tax	0	0	0	0	0	0
Equity	390.51	390.51	390.51	357.42	0	390.51
OPM	-63.81	-146.85	-175.77	8.05	-4.20	-38.33
Net Profit	-32.12-841.9%	-96.04	-178.53	8.20	-3.41	-149.57
NPM	-63.81	-146.85	-175.77	8.05	-4.20	-38.33
EPS	-0.41-720.0%	-1.23	-2.35	0.12	-0.05	0

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23
Revenue	367.28-23.6%	480.89-38.3%	778.96-44.7%	1,408.78
Other Income	22.92	27.70	23.47	31.97
Total Income	390.20-23.3%	508.59-36.6%	802.43-44.3%	1,440.75
Expenditure	-508.43-1.9%	-498.94+40.6%	-839.46+49.3%	-1,656.85
Interest	-348.15	-292.86	-446.63	-551.22
PBDT	0	0	0	0
EBITDA	210.54-24.5%	278.89-30.4%	400.80+25.6%	319.18
Depreciation	-3.54	-4.08	-14.67	-16.03
EBIT	207-24.7%	274.81-28.8%	386.13+27.4%	303.15
PBT	-149.57-120.0%	746.60+15.8%	645.01+328.0%	-282.86
Tax	0	0	0	0
Equity	390.51	357.42	0	0
OPM (%)	-38.33	146.80	80.00	-20.00
Net Profit	-149.57-120.0%	746.60+15.8%	645.01+328.0%	-282.86
NPM (%)	-38.33	146.80	80.00	-20.00
EPS (Rs)	0-100.0%	10.91+2.1%	10.69+327.9%	-4.69
CEPS	0	10.91	10.69	-4.69

Metric	Sep-26	Jun-26	Mar-26	Dec-25	Sep-25	FY25-26
Revenue	1,527.48-15.6%	1,705.18	2,004.09	1,868.96	1,810.36	7,331.86
Other Income	63.25	44.02	64.16	133.60	111.68	416.32
Total Income	1,590.73-17.2%	1,749.20	2,068.25	2,002.56	1,922.04	7,748.18
Interest	301.25	318.10	392.47	379.24	446.03	1,658.67
Expenditure	-1,636.48+20.5%	-1,732.53	-2,113.93	-2,045	-2,057.21	-8,052.07
PBDT	0	0	0	0	0	0
EBITDA	352.56-3.0%	453.49	458.67	368.77	363.43	1,604.26
Depreciation	-160.31	-162.74	-176.04	-165.57	-164.25	-665.80
EBIT	192.25-3.5%	290.75	282.63	203.20	199.18	938.46
PBT	180.16-79.7%	16.67	-45.68	-167.38	887.80	659.87
Tax	-22.05	-44.24	-115.81	-88.09	29.67	-194.55
Equity	390.51	390.51	390.51	357.42	0	390.51
OPM	11.33	0.95	-2.21	-8.36	46.19	8.52
Net Profit	153.97-82.8%	-35.38	-113.56	-160.27	894.70	613.69
NPM	9.68	-2.02	-5.49	-8.00	46.55	7.92
EPS	1.97-84.2%	-0.53	-1.47	-2.35	12.43	8.26

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23
Revenue	7,331.86+15.6%	6,343.97+41.3%	4,488.98-18.7%	5,524.69
Other Income	416.32	513.85	345.69	367.62
Total Income	7,748.18+13.0%	6,857.82+41.8%	4,834.67-17.9%	5,892.31
Expenditure	-8,052.07-17.6%	-6,847.73-31.3%	-5,213.43+21.4%	-6,633.53
Interest	-1,658.67	-1,571.01	-1,479.41	-1,350.25
PBDT	0	0	0	0
EBITDA	1,604.26-3.8%	1,667.10+57.2%	1,060.42+170.0%	392.80
Depreciation	-665.80	-599.85	-305.46	-151.39
EBIT	938.46-12.1%	1,067.25+41.4%	754.96+212.7%	241.41
PBT	659.87-65.4%	1,909.81+2372.6%	77.24-84.3%	490.72
Tax	-194.55	-38.38	-33.63	-92.74
Equity	390.51	357.42	0	0
OPM (%)	8.52	27.85	1.60	8.33
Net Profit	613.69-60.5%	1,552.25+1317.7%	-127.47-111.2%	1,139.24
NPM (%)	7.92	22.63	-2.64	19.33
EPS (Rs)	8.26-64.7%	23.43+1470.2%	-1.71-108.7%	19.60
CEPS	8.20	23.43	-1.71	19.60

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

No dividend history.

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split