IndiaOne Finance - Company Dashboard

Governance Classic Home

GMR Power and Urban Infra LtdPower GenerationINE0CU601026Consolidated₹91.95-0.23 (-0.25%)Jun-26

Valuation

Market Cap₹7.21K Cr

TTM PE11.42x

Forward PE-15.92x

PEG-23.31

Book Value₹24.38

P/B3.79x

TTM EPS₹8.08

Fwd EPS₹-5.80

TTM Revenue₹7.39K Cr

TTM PAT₹585.49 Cr

TTM EBITDA₹1.64K Cr

TTM EBIT₹975.76 Cr

Last Qtr PAT₹-35.38 Cr

Last Qtr EBITDA₹453.49 Cr

Last Qtr EBIT₹290.75 Cr

Profitability

ROE30.75%

ROCE16.50%

TTM NPM7.92%

TTM EBITDA %22.26%

Curr OPM-2.02%

Last OPM-5.49%

Curr NPM—

Last NPM—

Curr EPS₹-0.53

Last EPS₹-1.47

Balance sheet

Equity₹390.51 Cr

Reserve₹1.51K Cr

Total Debt₹11,593.58 Cr

D/E6.09x

Interest %-899.10%

Curr Interest₹318.10 Cr

Price / range

Close₹92.31

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+0.20%

1W-2.27%

1M-4.60%

3M-9.68%

6M-11.84%

1Y-28.50%

2Y-34.16%

3Y+99.42%

5Y—

Diwali-16.80%

Sector peers — Power Generation

Company	Close	Mkt Cap	TTM P/E	ROE
NTPC	323.65	₹3.14L Cr	11.30	13.95%
ADANIGREEN	1334.50	₹2.20L Cr	127.83	10.75%
JSWENERGY	526.00	₹96.44K Cr	46.92	8.00%
NHPC	76.95	₹77.30K Cr	20.36	10.30%
NTPCGREEN	88.55	₹74.62K Cr	124.72	3.19%
NLCINDIA	268.80	₹37.27K Cr	11.20	15.64%
SJVN	63.95	₹25.13K Cr	39.48	4.49%
NAVA	562.30	₹15.93K Cr	15.33	15.69%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	62.75-33.5%	90.96	100.81	81.21	94.30	367.28
Other Income	2.65	10.61	1.11	3.68	7.52	22.92
Total Income	65.40-35.8%	101.57	101.92	84.89	101.82	390.20
Interest	60.59	85.62	73.81	84.08	104.64	348.15
Expenditure	-103.03+24.9%	-138.89	-112.32	-120.08	-137.14	-508.43
PBDT	0	0	0	0	0	0
EBITDA	22.94-63.0%	39.96	63.08	45.49	62.01	210.54
Depreciation	-2.63	-2.27	-0.78	-0.28	-0.21	-3.54
EBIT	20.31-67.1%	37.69	62.30	45.21	61.80	207
PBT	-96.04-497.4%	-178.53	8.20	-3.41	24.17	-149.57
Tax	0	0	0	0	0	0
Equity	390.51	390.51	357.42	0	357.42	390.51
OPM	-146.85	-175.77	8.05	-4.20	23.74	-38.33
Net Profit	-96.04-497.4%	-178.53	8.20	-3.41	24.17	-149.57
NPM	-146.85	-175.77	8.05	-4.20	23.74	-38.33
EPS	-1.23-461.8%	-2.35	0.12	-0.05	0.34	0

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23
Revenue	367.28-23.6%	480.89-38.3%	778.96-44.7%	1,408.78
Other Income	22.92	27.70	23.47	31.97
Total Income	390.20-23.3%	508.59-36.6%	802.43-44.3%	1,440.75
Expenditure	-508.43-1.9%	-498.94+40.6%	-839.46+49.3%	-1,656.85
Interest	-348.15	-292.86	-446.63	-551.22
PBDT	0	0	0	0
EBITDA	210.54-24.5%	278.89-30.4%	400.80+25.6%	319.18
Depreciation	-3.54	-4.08	-14.67	-16.03
EBIT	207-24.7%	274.81-28.8%	386.13+27.4%	303.15
PBT	-149.57-120.0%	746.60+15.8%	645.01+328.0%	-282.86
Tax	0	0	0	0
Equity	390.51	357.42	0	0
OPM (%)	-38.33	146.80	80.00	-20.00
Net Profit	-149.57-120.0%	746.60+15.8%	645.01+328.0%	-282.86
NPM (%)	-38.33	146.80	80.00	-20.00
EPS (Rs)	0-100.0%	10.91+2.1%	10.69+327.9%	-4.69
CEPS	0	10.91	10.69	-4.69

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	1,705.18+3.4%	2,004.09	1,868.96	1,810.36	1,648.45	7,331.86
Other Income	44.02	64.16	133.60	111.68	119.63	416.32
Total Income	1,749.20-1.1%	2,068.25	2,002.56	1,922.04	1,768.08	7,748.18
Interest	318.10	392.47	379.24	446.03	440.93	1,658.67
Expenditure	-1,732.53+6.3%	-2,113.93	-2,045	-2,057.21	-1,848.66	-8,052.07
PBDT	0	0	0	0	0	0
EBITDA	453.49+13.2%	458.67	368.77	363.43	400.66	1,604.26
Depreciation	-162.74	-176.04	-165.57	-164.25	-159.94	-665.80
EBIT	290.75+20.8%	282.63	203.20	199.18	240.72	938.46
PBT	16.67+212.3%	-45.68	-167.38	887.80	-14.85	659.87
Tax	-44.24	-115.81	-88.09	29.67	-20.30	-194.55
Equity	390.51	390.51	357.42	0	357.42	390.51
OPM	0.95	-2.21	-8.36	46.19	-0.84	8.52
Net Profit	-35.38-394.1%	-113.56	-160.27	894.70	-7.16	613.69
NPM	-2.02	-5.49	-8.00	46.55	-0.40	7.92
EPS	-0.53-8.2%	-1.47	-2.35	12.43	-0.49	8.26

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23
Revenue	7,331.86+15.6%	6,343.97+41.3%	4,488.98-18.7%	5,524.69
Other Income	416.32	513.85	345.69	367.62
Total Income	7,748.18+13.0%	6,857.82+41.8%	4,834.67-17.9%	5,892.31
Expenditure	-8,052.07-17.6%	-6,847.73-31.3%	-5,213.43+21.4%	-6,633.53
Interest	-1,658.67	-1,571.01	-1,479.41	-1,350.25
PBDT	0	0	0	0
EBITDA	1,604.26-3.8%	1,667.10+57.2%	1,060.42+170.0%	392.80
Depreciation	-665.80	-599.85	-305.46	-151.39
EBIT	938.46-12.1%	1,067.25+41.4%	754.96+212.7%	241.41
PBT	659.87-65.4%	1,909.81+2372.6%	77.24-84.3%	490.72
Tax	-194.55	-38.38	-33.63	-92.74
Equity	390.51	357.42	0	0
OPM (%)	8.52	27.85	1.60	8.33
Net Profit	613.69-60.5%	1,552.25+1317.7%	-127.47-111.2%	1,139.24
NPM (%)	7.92	22.63	-2.64	19.33
EPS (Rs)	8.26-64.7%	23.43+1470.2%	-1.71-108.7%	19.60
CEPS	8.20	23.43	-1.71	19.60

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

No dividend history.

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split