IndiaOne Finance — Sector comparison

Symbol	AIAENG	HAPPYFORGE	BALUFORGE	STEELCAS	INVPRECQ	NELCAST	SGIL	MAGNAELQ	KALYANIFRG	NITINCAST	GUJINTRX	KVFORGE	SMFIL	CREATIVE	HILTON
Company	AIA Engineering Ltd	Happy Forgings Ltd	Balu Forge Industries Ltd	Steelcast Ltd	Investment & Precision Castings Ltd	Nelcast Ltd	Synergy Green Industries Ltd	Magna Electro Castings Ltd	Kalyani Forge Ltd	Nitin Castings Ltd	Gujarat Intrux Ltd	Krishanveer Forge Ltd	Smiths & Founders (India) Ltd	Creative Castings Ltd	Hilton Metal Forging Ltd
LTP	3,973	2,148	522	321	1,372	108	586	1,323	975	462	430	133	9.26	662	16.38
Gain	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
52W
Market cap₹ cr	37,079	20,275	6,250	3,249	1,372	942.6	911.4	560.1	354.8	237.4	147.9	145.5	94.5	86.1	84.3
TTM revenue₹ cr	3,820	1,642	672.4	441.3	196.9	1,338	358.0	198.7	237.3	138.8	69.8	87.8	14.0	52.8	267.3
TTM PAT₹ cr	1,296	327.4	157.0	90.7	14.6	41.1	-8.8	15.6	12.4	7.6	10.5	11.3	1.4	5.2	5.1
Equity₹ cr	18.7	18.9	121.4	10.1	5.0	17.4	15.5	4.2	3.6	2.6	—	—	—	—	34.7
Price₹	3,973	2,148	522	321	1,372	108	586	1,323	975	462	430	133	9.26	662	16.38
TTM EPS₹	139	34.72	13.45	8.95	14.58	4.73	-5.69	36.73	34.06	14.78	30.42	10.33	0.14	40.08	1.74
Annual EPS₹	137	31.99	13.38	8.58	11.77	5.57	3.00	43.65	25.60	21.83	29.87	10.40	0.14	33.62	1.34
Trailing P/E	29.0×	67.2×	39.0×	37.4×	116.6×	19.5×	195.5×	30.3×	38.1×	21.2×	14.4×	12.8×	66.1×	19.7×	12.2×
TTM P/E	28.6×	61.9×	38.8×	35.9×	94.1×	22.9×	-103.1×	36.0×	28.6×	31.2×	14.2×	12.9×	66.1×	16.5×	9.4×
Forward P/E	27.3×	59.8×	37.9×	36.2×	89.1×	19.4×	-61.0×	41.4×	26.0×	29.1×	14.2×	11.5×	57.9×	15.5×	12.3×
PEG	19.33	7.25	51.77	-0.79	1.81	-1.50	0.36	1.14	0.87	0.58	7.69	0.60	2.43	0.38	0.37
P/BV	4.62	9.52	3.98	8.23	15.03	1.58	8.18	4.30	3.67	2.91	2.82	1.14	26.44	0.10	0.56
Book value₹	860	226	131	39.01	91.28	68.57	71.69	308	266	159	153	117	0.35	6,623	29.25
ROE	16.2%	15.4%	9.8%	23.0%	16.0%	6.9%	-8.0%	12.0%	13.0%	9.2%	—	—	—	—	3.4%
ROCE	21.0%	18.0%	13.0%	31.0%	18.0%	10.0%	4.0%	16.0%	13.0%	12.0%	—	—	—	—	6.0%
OPMJun-26	25.4%	19.9%	21.3%	18.5%	9.4%	1.5%	-13.4%	7.3%	6.7%	9.7%	15.2%	9.0%	8.0%	11.3%	3.1%
Net margin	33.9%	19.9%	23.3%	20.6%	7.4%	3.1%	-2.5%	7.8%	5.2%	5.5%	15.1%	12.9%	9.7%	9.9%	1.9%
Total debt₹ cr	7.3	329.6	130.9	0.0	64.5	257.2	250.4	11.0	105.6	7.5	0.0	0.0	0.0	0.0	49.9
Debt / Equity	0.00	0.15	0.08	0.00	0.71	0.43	2.25	0.09	1.11	0.09	—	—	—	—	0.33
RevenueJun-26	890.1	449.4	175.0	124.8	53.4	341.1	75.2	50.8	66.8	27.5	14.1	22.1	3.2	14.0	59.0
RevenueMar-26	991.0	423.8	159.3	112.4	51.2	368.2	119.0	47.6	57.0	34.6	18.9	24.4	3.5	11.4	50.8
PATJun-26	252.9	91.5	37.8	23.7	5.0	5.1	-10.1	3.7	4.5	2.7	2.1	2.0	0.3	1.6	1.8
PATMar-26	330.8	83.6	45.1	23.2	3.8	15.3	0.4	2.7	5.9	1.8	2.0	5.8	0.6	1.0	0.1
OPMMar-26	29.3%	19.4%	24.6%	19.7%	7.4%	4.1%	0.3%	5.6%	9.9%	5.1%	10.5%	23.6%	17.7%	8.9%	0.3%
1D	-0.3%	+0.2%	+4.1%	+6.3%	+0.5%	+0.3%	+0.1%	+0.4%	-4.0%	-5.0%	-6.2%	-0.8%	-4.9%	-0.1%	-3.7%
1W	-3.0%	-1.0%	-2.1%	-0.7%	-2.5%	-0.2%	-0.7%	-5.4%	-4.5%	-8.1%	-4.2%	+0.5%	-12.9%	+0.5%	-9.3%
1M	-10.7%	-5.0%	-3.6%	-10.2%	+10.0%	-8.5%	+6.1%	-3.7%	+52.6%	+53.6%	+3.9%	-5.0%	-32.6%	+6.8%	-19.2%
3M	-12.4%	+47.8%	+16.9%	+9.7%	+111.7%	-21.1%	-1.6%	+20.4%	+59.2%	-21.0%	+0.1%	-1.0%	-3.2%	+22.5%	-27.6%
1Y	+26.7%	+121.8%	-21.8%	+42.7%	+199.2%	-26.3%	+3.9%	+17.0%	+40.0%	-19.7%	-7.3%	-8.6%	+66.9%	+4.5%	-70.0%
3Y	+9.6%	—	+156.7%	+127.3%	+475.7%	-14.7%	+166.6%	+158.7%	+89.5%	-7.5%	+53.6%	+101.5%	+94.5%	-34.3%	-90.1%