IndiaOne Finance - Company Dashboard

Governance Classic Home

Happy Forgings LtdCastings and ForgingsINE330T01021Consolidated₹2147.70+1.80 (+0.08%)Jun-26

Valuation

Market Cap₹20.28K Cr

TTM PE61.88x

Forward PE59.83x

PEG7.25

Book Value₹225.49

P/B9.53x

TTM EPS₹34.72

Fwd EPS₹35.91

TTM Revenue₹1.64K Cr

TTM PAT₹327.40 Cr

TTM EBITDA₹510.41 Cr

TTM EBIT₹415.67 Cr

Last Qtr PAT₹91.46 Cr

Last Qtr EBITDA₹140.85 Cr

Last Qtr EBIT₹114.61 Cr

Profitability

ROE15.38%

ROCE18.20%

TTM NPM19.94%

TTM EBITDA %31.09%

Curr OPM19.86%

Last OPM19.44%

Curr NPM—

Last NPM—

Curr EPS₹9.70

Last EPS₹8.86

Balance sheet

Equity₹18.87 Cr

Reserve₹2.11K Cr

Total Debt₹329.62 Cr

D/E0.15x

Interest %3.35%

Curr Interest₹3.06 Cr

Price / range

Close₹2148.30

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+0.24%

1W-0.90%

1M-4.94%

3M+47.71%

6M+66.22%

1Y+121.76%

2Y+77.35%

3Y—

5Y—

Diwali+85.73%

Sector peers — Castings and Forgings

Company	Close	Mkt Cap	TTM P/E	ROE
AIAENG	3973.30	₹37.08K Cr	29.28	15.76%
HAPPYFORGE	2148.30	₹20.28K Cr	61.88	15.38%
BALUFORGE	522.20	₹6.25K Cr	21.46	16.81%
STEELCAS	321.05	₹3.25K Cr	35.87	22.96%
INVPRECQ	1372.00	₹1.37K Cr	116.47	10.84%
NELCAST	108.34	₹942.57 Cr	22.90	6.88%
SGIL	586.40	₹911.44 Cr	195.47	4.19%
MAGNAELQ	1323.35	₹560.06 Cr	36.03	12.03%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	449.42+27.0%	423.84	391.31	377.39	353.80	1,546.34
Other Income	11.08	6.05	8.16	6.25	10.35	30.81
Total Income	460.51+26.5%	429.89	399.47	383.64	364.15	1,577.15
Interest	3.06	3.81	2.46	1.89	2.30	10.47
Expenditure	-337.87-22.6%	-318.82	-295.80	-285.03	-275.51	-1,175.16
PBDT	0	0	0	0	0	0
EBITDA	140.85+39.3%	133.34	120.40	115.81	101.14	470.69
Depreciation	-26.24	-24.51	-22.43	-21.56	-20.55	-89.04
EBIT	114.61+42.2%	108.83	97.97	94.25	80.59	381.65
PBT	122.64+38.3%	111.07	103.68	98.61	88.65	401.99
Tax	-31.18	-27.50	-24.73	-25.17	-22.96	-100.35
Equity	18.88	18.87	18.87	0	18.86	18.87
OPM	26.63	25.84	25.95	26.13	24.34	25.49
Net Profit	91.46+39.2%	83.56	78.95	73.44	65.69	301.64
NPM	19.86	19.44	19.76	19.46	18.04	19.13
EPS	9.70+39.2%	8.86	8.37	7.79	6.97	31.99

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24
Revenue	1,546.34+9.8%	1,408.89+3.7%	1,358.24
Other Income	30.81	37.57	13.36
Total Income	1,577.15+9.0%	1,446.46+5.5%	1,371.59
Expenditure	-1,175.16-8.1%	-1,086.79-3.8%	-1,047.20
Interest	-10.47	-7.53	-11.78
PBDT	0	0	0
EBITDA	470.69+15.7%	406.69+4.9%	387.55
Depreciation	-89.04	-77.06	-64.73
EBIT	381.65+15.8%	329.63+2.1%	322.82
PBT	401.99+11.8%	359.67+10.9%	324.39
Tax	-100.35	-92.10	-81.41
Equity	18.87	18.85	0
OPM (%)	25.49	24.87	24.00
Net Profit	301.64+12.7%	267.57+10.1%	242.99
NPM (%)	19.13	18.50	18.00
EPS (Rs)	31.99+12.6%	28.40+6.0%	26.78
CEPS	31.92	28.39	26.75

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	449.42+27.0%	423.84	391.31	377.39	353.80	1,546.34
Other Income	11.08	6.05	8.16	6.25	10.35	30.81
Total Income	460.50+26.5%	429.89	399.47	383.64	364.15	1,577.15
Interest	3.06	3.81	2.47	1.89	2.30	10.47
Expenditure	-337.87-22.6%	-318.82	-295.80	-285.03	-275.51	-1,175.16
PBDT	0	0	0	0	0	0
EBITDA	140.85+39.3%	133.34	120.41	115.81	101.14	470.69
Depreciation	-26.24	-24.51	-22.43	-21.56	-20.55	-89.04
EBIT	114.61+42.2%	108.83	97.98	94.25	80.59	381.65
PBT	122.64+38.4%	111.07	103.67	98.60	88.64	401.98
Tax	-31.18	-27.50	-24.73	-25.17	-22.96	-100.35
Equity	18.88	18.87	0	0	18.86	18.87
OPM	26.63	25.84	25.95	25.70	24.34	25.49
Net Profit	91.46+39.2%	83.56	78.94	73.44	65.69	301.63
NPM	19.86	19.44	19.76	19.14	18.04	19.12
EPS	9.70+39.2%	8.86	8.37	7.79	6.97	31.99

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24
Revenue	1,546.34+9.8%	1,408.89+3.7%	1,358.24
Other Income	30.81	37.45	13.36
Total Income	1,577.15+9.0%	1,446.34+5.4%	1,371.59
Expenditure	-1,175.16-8.1%	-1,086.79-3.8%	-1,047.20
Interest	-10.47	-7.53	-11.78
PBDT	0	0	0
EBITDA	470.69+15.7%	406.69+4.9%	387.55
Depreciation	-89.04	-77.06	-64.73
EBIT	381.65+15.8%	329.63+2.1%	322.82
PBT	401.98+11.8%	359.55+10.8%	324.39
Tax	-100.35	-92.12	-81.41
Equity	18.87	18.85	0
OPM (%)	25.49	24.86	23.65
Net Profit	301.63+12.8%	267.44+10.1%	242.98
NPM (%)	19.12	18.49	17.72
EPS (Rs)	31.99+12.7%	28.39+6.0%	26.78
CEPS	31.92	28.37	26.75

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	4	20 Jul 2026
2025	Final Dividend	3	22 Jul 2025
2024	Final Dividend	4	22 Jul 2024

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split