AIA Engineering LtdCastings and ForgingsINE212H01026Consolidated₹3219.80-169.90 (-5.01%)
Valuation
Market Cap₹30.05K Cr
TTM PE24.26x
Forward PE23.87x
PEG-11.08
Book Value₹859.98
P/B3.74x
TTM EPS₹132.72
Fwd EPS₹134.91
TTM Revenue₹4.61K Cr
TTM PAT₹1.24K Cr
TTM EBITDA₹1.24K Cr
TTM EBIT₹1.13K Cr
Last Qtr PAT₹249.43 Cr
Last Qtr EBITDA₹283.06 Cr
Last Qtr EBIT₹252.52 Cr
Profitability
ROE15.41%
ROCE19.59%
TTM NPM26.80%
TTM EBITDA %26.96%
Curr OPM21.06%
Last OPM23.54%
Curr NPM—
Last NPM—
Curr EPS₹26.76
Last EPS₹32.27
Balance sheet
Equity₹18.66 Cr
Reserve₹8.01K Cr
Total Debt₹7.28 Cr
D/E0.00x
Interest %0.65%
Curr Interest₹1.61 Cr
Price / range
Close₹3219.80
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D-5.01%
1W-10.76%
1M-15.81%
3M-30.41%
6M-18.65%
1Y-3.31%
2Y-15.42%
3Y-14.47%
5Y+68.94%
Diwali-20.10%
Sector peers — Castings and Forgings
CompanyCloseMkt CapTTM P/EROE
AIAENG3219.80₹30.05K Cr24.2615.41%
HAPPYFORGE1849.70₹17.46K Cr53.2715.38%
BALUFORGE503.80₹5.74K Cr20.7116.81%
STEELCAS365.10₹3.69K Cr40.7922.96%
NELCAST162.70₹1.42K Cr26.948.58%
INVPRECQ1393.50₹1.39K Cr118.2910.84%
SGIL544.50₹846.32 Cr181.504.19%
MAGNAELQ1253.30₹530.41 Cr34.1212.03%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue1,032.49+7.6%890.14990.95979.37959.793,762.86
Other Income82.84105.34136.60265.7399.72614.55
Total Income1,115.33+5.3%995.491,127.551,245.101,059.514,377.41
Interest1.600.455.3716.177.7036.43
Expenditure-765.62-10.3%-658.13-722.91-717.23-694.09-2,768.41
PBDT000000
EBITDA298.31-0.8%260.80301.68305.93300.731,141.27
Depreciation-29.84-28.34-28.27-27.62-27.33-110.39
EBIT268.47-1.8%232.46273.41278.31273.401,030.88
PBT349.71-4.3%337.36404.64527.87365.421,609
Tax-84.70-84.45-73.88-92.88-88.22-332
Equity18.6618.6618.6618.66018.66
OPM31.3533.8935.8942.4038.0736.76
Net Profit265.01-4.4%252.91330.76435277.211,277
NPM23.7625.4129.3334.9428.8829.17
EPS28.40-4.4%27.1035.4446.6229.70136.84

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue3,762.86+7.9%3,486.45-15.9%4,143.95+2.5%4,044.76+31.3%3,081.57+24.6%2,472.99
Other Income614.55475.08428.44322.74269.69144.81
Total Income4,377.41+10.5%3,961.52-13.4%4,572.39+4.7%4,367.50+30.3%3,351.26+28.0%2,617.80
Expenditure-2,768.41-4.8%-2,641.06+15.0%-3,107.78-0.2%-3,100.42-19.3%-2,598.81-31.9%-1,969.79
Interest-36.43-21.02-28.26-18.45-3.63-3.99
PBDT000000
EBITDA1,141.27+18.0%967.09-16.8%1,162.65+10.3%1,053.94+82.9%576.23-3.7%598.16
Depreciation-110.39-100.68-98.22-91.15-89.84-90.97
EBIT1,030.88+19.0%866.41-18.6%1,064.43+10.6%962.79+97.9%486.39-4.1%507.19
PBT1,609+21.9%1,320.46-9.8%1,464.61+15.6%1,267.08+68.4%752.45+16.1%648.01
Tax-332-298.95-335.16-298.26-167.94-163.11
Equity18.6618.660000
OPM (%)36.7633.3332.0029.0022.0025.00
Net Profit1,277+25.0%1,021.51-9.6%1,129.45+16.6%968.83+65.8%584.51+20.5%484.90
NPM (%)29.1725.7925.0022.0017.0019.00
EPS (Rs)136.84+25.6%108.96-9.0%119.75+16.6%102.72+65.8%61.97+20.5%51.41
CEPS136.84108.96119.75102.7261.9751.41

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue1,112.77+6.2%1,168.021,266.261,066.891,047.764,419.86
Other Income71.70110.51132.06135.3498.34474.05
Total Income1,184.47+3.3%1,278.541,398.331,202.231,146.104,893.91
Interest1.610.455.3816.237.7036.51
Expenditure-861.86-9.6%-889.60-937.89-820.89-786.53-3,312.77
PBDT000000
EBITDA283.06-4.7%307.93362.59290.44296.881,256.29
Depreciation-30.54-29.06-28.84-28.21-27.95-112.69
EBIT252.52-6.1%278.87333.75262.23268.931,143.60
PBT322.61-10.3%388.94460.44378.06359.571,577.86
Tax-80.07-94.05-75.11-84.91-82.49-322.84
Equity18.6618.6618.660018.66
OPM27.2430.4232.9331.4531.3732.24
Net Profit249.43-10.1%300.99393.33292.95277.481,268.93
NPM21.0623.5428.1324.3724.2125.93
EPS26.76-10.0%32.2742.1531.5429.73136.11

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue4,419.86+3.1%4,287.44-11.7%4,853.76-1.1%4,908.77+37.6%3,566.55+23.8%2,881.49
Other Income474.05331.63281.40234.54156.29172.20
Total Income4,893.91+6.0%4,619.07-10.1%5,135.16-0.2%5,143.31+38.2%3,722.84+21.9%3,053.69
Expenditure-3,312.77-1.5%-3,262.39+10.6%-3,648.66+3.5%-3,781.27-28.5%-2,941.57-26.6%-2,324.04
Interest-36.51-21.09-28.38-20.10-3.85-4.29
PBDT000000
EBITDA1,256.29+9.3%1,149.21-13.8%1,333.75+7.5%1,240.64+72.1%720.95+10.0%655.24
Depreciation-112.69-103.07-100.27-93.04-92.12-93.50
EBIT1,143.60+9.3%1,046.14-15.2%1,233.48+7.5%1,147.60+82.5%628.83+11.9%561.74
PBT1,577.86+16.3%1,356.68-8.8%1,488.02+9.2%1,362.04+74.3%781.27+7.1%729.65
Tax-322.84-308.36-351.03-305.54-161.65-163.94
Equity18.6618.660000
OPM (%)32.2429.3728.9826.4820.9923.89
Net Profit1,268.93+19.7%1,060.07-6.8%1,136.99+7.6%1,056.50+70.5%619.62+9.5%565.71
NPM (%)25.9322.9522.1420.5416.6418.53
EPS (Rs)136.11+20.3%113.14-6.0%120.40+7.5%111.95+70.4%65.70+9.5%60.02
CEPS136.11113.14120.40111.9565.7060.02

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

24
YearTypeAmountEx-Date
2026Final Dividend1604 Sep 2026
2025Final Dividend1604 Sep 2025
2024Final Dividend1602 Sep 2024
2024Final Dividend1620 Aug 2024
2023Final Dividend1612 Sep 2023
2022Final Dividend902 Sep 2022
2021Final Dividend926 Aug 2021
2020Interim Dividend2717 Mar 2020
2019Final Dividend902 Aug 2019
2019Interim Dividend804 Apr 2018
2017Final Dividend404 Aug 2017
2017Interim Dividend420 Feb 2017
2016Interim Dividend817 Mar 2016
2016Special Dividend1017 Mar 2016
2015Final Dividend810 Sep 2015
2014Final Dividend627 Aug 2014
2013Final Dividend401 Aug 2013
2012Final Dividend302 Aug 2012
2011Final Dividend328 Jul 2011
2010Final Dividend1.729 Jul 2010
2010Interim Dividend0.818 Feb 2010
2009Final Dividend1.910 Sep 2009
2009Interim Dividend0.626 Nov 2008
2008Final Dividend428 Aug 2008

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers