IndiaOne Finance - Company Dashboard

Governance Classic Home

AIA Engineering LtdCastings and ForgingsINE212H01026Consolidated₹3973.30-10.10 (-0.25%)Jun-26

Valuation

Market Cap₹37.08K Cr

TTM PE29.28x

Forward PE28.12x

PEG-94.45

Book Value₹859.98

P/B4.62x

TTM EPS₹135.69

Fwd EPS₹141.28

TTM Revenue₹4.55K Cr

TTM PAT₹1.26K Cr

TTM EBITDA₹1.26K Cr

TTM EBIT₹1.14K Cr

Last Qtr PAT₹300.99 Cr

Last Qtr EBITDA₹307.93 Cr

Last Qtr EBIT₹278.87 Cr

Profitability

ROE15.76%

ROCE20.13%

TTM NPM27.80%

TTM EBITDA %27.65%

Curr OPM23.54%

Last OPM28.13%

Curr NPM—

Last NPM—

Curr EPS₹32.27

Last EPS₹42.15

Balance sheet

Equity₹18.66 Cr

Reserve₹8.01K Cr

Total Debt₹7.28 Cr

D/E0.00x

Interest %0.15%

Curr Interest₹0.45 Cr

Price / range

Close₹3973.30

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-0.25%

1W-3.01%

1M-10.66%

3M-12.35%

6M+6.94%

1Y+26.71%

2Y-7.71%

3Y+9.55%

5Y+89.41%

Diwali-1.41%

Sector peers — Castings and Forgings

Company	Close	Mkt Cap	TTM P/E	ROE
AIAENG	3973.30	₹37.08K Cr	29.28	15.76%
HAPPYFORGE	2148.30	₹20.28K Cr	61.88	15.38%
BALUFORGE	522.20	₹6.25K Cr	21.46	16.81%
STEELCAS	321.05	₹3.25K Cr	35.87	22.96%
INVPRECQ	1372.00	₹1.37K Cr	116.47	10.84%
NELCAST	108.34	₹942.57 Cr	22.90	6.88%
SGIL	586.40	₹911.44 Cr	195.47	4.19%
MAGNAELQ	1323.35	₹560.06 Cr	36.03	12.03%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	890.14+6.9%	990.95	979.37	959.79	832.74	3,762.86
Other Income	105.34	136.60	265.73	99.72	112.51	614.55
Total Income	995.49+5.3%	1,127.55	1,245.10	1,059.51	945.25	4,377.41
Interest	0.45	5.37	16.17	7.70	7.19	36.43
Expenditure	-658.13-3.8%	-722.91	-717.23	-694.09	-634.18	-2,768.41
PBDT	0	0	0	0	0	0
EBITDA	260.80+12.0%	301.68	305.93	300.73	232.92	1,141.27
Depreciation	-28.34	-28.27	-27.62	-27.33	-27.17	-110.39
EBIT	232.46+13.0%	273.41	278.31	273.40	205.75	1,030.88
PBT	337.36+8.5%	404.64	527.87	365.42	311.07	1,609
Tax	-84.45	-73.88	-92.88	-88.22	-77.04	-332
Equity	18.66	18.66	18.66	0	18.66	18.66
OPM	33.89	35.89	42.40	38.07	32.91	36.76
Net Profit	252.91+8.1%	330.76	435	277.21	234.03	1,277
NPM	25.41	29.33	34.94	28.88	24.76	29.17
EPS	27.10+8.1%	35.44	46.62	29.70	25.08	136.84

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	3,762.86+7.9%	3,486.45-15.9%	4,143.95+2.5%	4,044.76+31.3%	3,081.57+24.6%	2,472.99
Other Income	614.55	475.08	428.44	322.74	269.69	144.81
Total Income	4,377.41+10.5%	3,961.52-13.4%	4,572.39+4.7%	4,367.50+30.3%	3,351.26+28.0%	2,617.80
Expenditure	-2,768.41-4.8%	-2,641.06+15.0%	-3,107.78-0.2%	-3,100.42-19.3%	-2,598.81-31.9%	-1,969.79
Interest	-36.43	-21.02	-28.26	-18.45	-3.63	-3.99
PBDT	0	0	0	0	0	0
EBITDA	1,141.27+18.0%	967.09-16.8%	1,162.65+10.3%	1,053.94+82.9%	576.23-3.7%	598.16
Depreciation	-110.39	-100.68	-98.22	-91.15	-89.84	-90.97
EBIT	1,030.88+19.0%	866.41-18.6%	1,064.43+10.6%	962.79+97.9%	486.39-4.1%	507.19
PBT	1,609+21.9%	1,320.46-9.8%	1,464.61+15.6%	1,267.08+68.4%	752.45+16.1%	648.01
Tax	-332	-298.95	-335.16	-298.26	-167.94	-163.11
Equity	18.66	18.66	0	0	0	0
OPM (%)	36.76	33.33	32.00	29.00	22.00	25.00
Net Profit	1,277+25.0%	1,021.51-9.6%	1,129.45+16.6%	968.83+65.8%	584.51+20.5%	484.90
NPM (%)	29.17	25.79	25.00	22.00	17.00	19.00
EPS (Rs)	136.84+25.6%	108.96-9.0%	119.75+16.6%	102.72+65.8%	61.97+20.5%	51.41
CEPS	136.84	108.96	119.75	102.72	61.97	51.41

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	1,168.02+12.4%	1,266.26	1,066.89	1,047.76	1,038.95	4,419.86
Other Income	110.51	132.06	135.34	98.34	108.31	474.05
Total Income	1,278.54+11.4%	1,398.33	1,202.23	1,146.10	1,147.26	4,893.91
Interest	0.45	5.38	16.23	7.70	7.20	36.51
Expenditure	-889.60-15.9%	-937.89	-820.89	-786.53	-767.47	-3,312.77
PBDT	0	0	0	0	0	0
EBITDA	307.93+0.5%	362.59	290.44	296.88	306.38	1,256.29
Depreciation	-29.06	-28.84	-28.21	-27.95	-27.70	-112.69
EBIT	278.87+0.1%	333.75	262.23	268.93	278.68	1,143.60
PBT	388.94+2.4%	460.44	378.06	359.57	379.79	1,577.86
Tax	-94.05	-75.11	-84.91	-82.49	-80.33	-322.84
Equity	18.66	18.66	0	0	18.66	18.66
OPM	30.42	32.93	31.45	31.37	33.10	32.24
Net Profit	300.99-1.4%	393.33	292.95	277.48	305.17	1,268.93
NPM	23.54	28.13	24.37	24.21	26.60	25.93
EPS	32.27-1.3%	42.15	31.54	29.73	32.69	136.11

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	4,419.86+3.1%	4,287.44-11.7%	4,853.76-1.1%	4,908.77+37.6%	3,566.55+23.8%	2,881.49
Other Income	474.05	331.63	281.40	234.54	156.29	172.20
Total Income	4,893.91+6.0%	4,619.07-10.1%	5,135.16-0.2%	5,143.31+38.2%	3,722.84+21.9%	3,053.69
Expenditure	-3,312.77-1.5%	-3,262.39+10.6%	-3,648.66+3.5%	-3,781.27-28.5%	-2,941.57-26.6%	-2,324.04
Interest	-36.51	-21.09	-28.38	-20.10	-3.85	-4.29
PBDT	0	0	0	0	0	0
EBITDA	1,256.29+9.3%	1,149.21-13.8%	1,333.75+7.5%	1,240.64+72.1%	720.95+10.0%	655.24
Depreciation	-112.69	-103.07	-100.27	-93.04	-92.12	-93.50
EBIT	1,143.60+9.3%	1,046.14-15.2%	1,233.48+7.5%	1,147.60+82.5%	628.83+11.9%	561.74
PBT	1,577.86+16.3%	1,356.68-8.8%	1,488.02+9.2%	1,362.04+74.3%	781.27+7.1%	729.65
Tax	-322.84	-308.36	-351.03	-305.54	-161.65	-163.94
Equity	18.66	18.66	0	0	0	0
OPM (%)	32.24	29.37	28.98	26.48	20.99	23.89
Net Profit	1,268.93+19.7%	1,060.07-6.8%	1,136.99+7.6%	1,056.50+70.5%	619.62+9.5%	565.71
NPM (%)	25.93	22.95	22.14	20.54	16.64	18.53
EPS (Rs)	136.11+20.3%	113.14-6.0%	120.40+7.5%	111.95+70.4%	65.70+9.5%	60.02
CEPS	136.11	113.14	120.40	111.95	65.70	60.02

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	16	04 Sep 2026
2025	Final Dividend	16	04 Sep 2025
2024	Final Dividend	16	02 Sep 2024
2024	Final Dividend	16	20 Aug 2024
2023	Final Dividend	16	12 Sep 2023
2022	Final Dividend	9	02 Sep 2022
2021	Final Dividend	9	26 Aug 2021
2020	Interim Dividend	27	17 Mar 2020
2019	Final Dividend	9	02 Aug 2019
2019	Interim Dividend	8	04 Apr 2018
2017	Final Dividend	4	04 Aug 2017
2017	Interim Dividend	4	20 Feb 2017
2016	Interim Dividend	8	17 Mar 2016
2016	Special Dividend	10	17 Mar 2016
2015	Final Dividend	8	10 Sep 2015
2014	Final Dividend	6	27 Aug 2014
2013	Final Dividend	4	01 Aug 2013
2012	Final Dividend	3	02 Aug 2012
2011	Final Dividend	3	28 Jul 2011
2010	Final Dividend	1.7	29 Jul 2010
2010	Interim Dividend	0.8	18 Feb 2010
2009	Final Dividend	1.9	10 Sep 2009
2009	Interim Dividend	0.6	26 Nov 2008
2008	Final Dividend	4	28 Aug 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split