Synergy Green Industries LtdCastings and ForgingsINE00QT01015Consolidated₹544.50+33.55 (+6.57%)
Valuation
Market Cap₹846.32 Cr
TTM PE181.50x
Forward PE-42.90x
PEG-1.23
Book Value₹71.47
P/B7.62x
TTM EPS₹3.00
Fwd EPS₹-12.69
TTM Revenue₹366.42 Cr
TTM PAT₹4.66 Cr
TTM EBITDA₹39.37 Cr
TTM EBIT₹19.04 Cr
Last Qtr PAT₹-5.08 Cr
Last Qtr EBITDA₹39.37 Cr
Last Qtr EBIT₹19.04 Cr
Profitability
ROE4.19%
ROCE1.58%
TTM NPM1.27%
TTM EBITDA %10.74%
Curr OPM-4.37%
Last OPM-13.35%
Curr NPM—
Last NPM—
Curr EPS₹-3.27
Last EPS₹-6.51
Balance sheet
Equity₹15.54 Cr
Reserve₹95.55 Cr
Total Debt₹250.39 Cr
D/E2.25x
Interest %-140.75%
Curr Interest₹7.15 Cr
Price / range
Close₹544.50
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+6.57%
1W+0.33%
1M-10.74%
3M-8.27%
6M-1.04%
1Y+1.99%
2Y+39.29%
3Y+131.06%
5Y+270.66%
Diwali+8.21%
Sector peers — Castings and Forgings
CompanyCloseMkt CapTTM P/EROE
AIAENG3219.80₹30.05K Cr24.2615.41%
HAPPYFORGE1849.70₹17.46K Cr53.2715.38%
BALUFORGE503.80₹5.74K Cr20.7116.81%
STEELCAS365.10₹3.69K Cr40.7922.96%
NELCAST162.70₹1.42K Cr26.948.58%
INVPRECQ1393.50₹1.39K Cr118.2910.84%
SGIL544.50₹846.32 Cr181.504.19%
MAGNAELQ1253.30₹530.41 Cr34.1212.03%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue115.78+60.8%75.15119.0491.8272366.42
Other Income0.530.564.411.352.389.95
Total Income116.31+56.4%75.71123.4593.1774.38376.37
Interest7.157.186.694.754.7020.79
Expenditure-121.60-71.2%-86.40-123.13-93.76-71.04-368.17
PBDT000000
EBITDA11.30+21.2%4.7410.438.279.3239.37
Depreciation-9.97-8.81-7.83-5.46-3.66-20.33
EBIT1.33-76.5%-4.072.602.815.6619.04
PBT-5.29-258.4%-10.690.31-1.233.347.55
Tax0.210.580.10-0.26-0.98-2.89
Equity15.5415.5415.540015.54
OPM-4.55-14.120.25-1.344.642.01
Net Profit-5.08-315.3%-10.110.41-1.492.364.66
NPM-4.37-13.350.33-1.623.281.24
EPS-3.27-315.1%-6.510.26-0.961.523

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 3 years
MetricFY 25-26FY 24-25FY 23-24
Revenue366.42+1.1%362.27+11.0%326.31
Other Income9.951.411.82
Total Income376.37+3.5%363.68+10.8%328.13
Expenditure-368.17-8.7%-338.70-8.4%-312.47
Interest-20.79-15.69-13.35
PBDT000
EBITDA39.37-24.7%52.28+33.1%39.29
Depreciation-20.33-13.02-12.10
EBIT19.04-51.5%39.26+44.4%27.19
PBT7.55-69.8%24.99+59.6%15.66
Tax-2.89-8.10-4.09
Equity15.5415.540
OPM (%)2.016.875.00
Net Profit4.66-72.4%16.89+46.1%11.56
NPM (%)1.244.644.00
EPS (Rs)3-73.1%11.14+36.2%8.18
CEPS311.148.18

Consolidated

16 lines · 4 periods
MetricSep-26Jun-26Mar-26FY25-26
Revenue115.7875.15119.04366.42
Other Income0.530.564.419.95
Total Income116.3175.71123.45376.37
Interest7.157.186.6920.79
Expenditure-121.60-86.40-123.13-368.17
PBDT0000
EBITDA11.304.7410.4339.37
Depreciation-9.97-8.81-7.83-20.33
EBIT1.33-4.072.6019.04
PBT-5.29-10.690.317.55
Tax0.210.580.10-2.89
Equity15.5415.5415.5415.54
OPM-4.55-14.120.252.01
Net Profit-5.08-10.110.414.66
NPM-4.37-13.350.331.24
EPS-3.27-6.510.263

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 2 years
MetricFY 25-26FY 24-25
Revenue366.42+1.1%362.27
Other Income9.951.41
Total Income376.37+3.5%363.68
Expenditure-368.17-8.7%-338.70
Interest-20.79-15.69
PBDT00
EBITDA39.37-24.7%52.28
Depreciation-20.33-13.02
EBIT19.04-51.5%39.26
PBT7.55-69.8%24.99
Tax-2.89-8.10
Equity15.5415.54
OPM (%)2.016.87
Net Profit4.66-72.4%16.89
NPM (%)1.244.64
EPS (Rs)3-73.1%11.14
CEPS311.14

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

1
YearTypeAmountEx-Date
2025Final Dividend117 Sep 2025

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers