Balu Forge Industries LtdCastings and ForgingsINE011E01029Consolidated₹522.20+20.65 (+4.12%)Jun-26
Valuation
Market Cap₹6.25K Cr
TTM PE21.46x
Forward PE21.46x
PEG11.41
Book Value₹133.23
P/B3.92x
TTM EPS₹24.33
Fwd EPS₹24.33
TTM Revenue₹1.17K Cr
TTM PAT₹267.96 Cr
TTM EBITDA₹312.03 Cr
TTM EBIT₹300.45 Cr
Last Qtr PAT₹66.09 Cr
Last Qtr EBITDA₹84.77 Cr
Last Qtr EBIT₹81.46 Cr
Profitability
ROE16.81%
ROCE19.45%
TTM NPM22.81%
TTM EBITDA %26.56%
Curr OPM21.70%
Last OPM22.90%
Curr NPM
Last NPM
Curr EPS₹5.49
Last EPS₹6.35
Balance sheet
Equity₹121.39 Cr
Reserve₹1.47K Cr
Total Debt₹130.91 Cr
D/E0.08x
Interest %6.96%
Curr Interest₹4.60 Cr
Price / range
Close₹522.20
vs 52W High
vs 52W Low
MA50
MA200
Returns
1D+4.12%
1W-2.07%
1M-3.61%
3M+16.91%
6M+13.51%
1Y-21.77%
2Y-29.51%
3Y+156.67%
5Y+103.35%
Diwali-12.99%
Sector peers — Castings and Forgings
CompanyCloseMkt CapTTM P/EROE
AIAENG3973.30₹37.08K Cr29.2815.76%
HAPPYFORGE2148.30₹20.28K Cr61.8815.38%
BALUFORGE522.20₹6.25K Cr21.4616.81%
STEELCAS321.05₹3.25K Cr35.8722.96%
INVPRECQ1372.00₹1.37K Cr116.4710.84%
NELCAST108.34₹942.57 Cr22.906.88%
SGIL586.40₹911.44 Cr195.474.19%
MAGNAELQ1323.35₹560.06 Cr36.0312.03%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue175.01+16.7%159.31171.20166.91150647.42
Other Income2.7723.554.383.302.0633.29
Total Income177.78+16.9%182.86175.59170.20152.07680.72
Interest4.594.785.364.022.2216.43
Expenditure-125.35-19.4%-128.13-127.47-119.74-105.01-480.35
PBDT000000
EBITDA57.39+17.7%38.9951.8653.1848.74192.82
Depreciation-3.14-3.03-2.77-1.99-1.53-9.32
EBIT54.25+14.9%35.9649.0951.1947.21183.50
PBT52.43+11.4%54.7348.1150.4647.06200.36
Tax-14.64-9.68-9.57-14.89-13.01-47.16
Equity121.39121.39114.990113.99121.39
OPM29.4929.9327.4030.2330.9529.43
Net Profit37.79+11.0%45.0538.5435.5834.04153.21
NPM21.2624.6421.9521.3222.3822.51
EPS3.11+3.3%3.853.373.123.0113.38

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue647.42+8.2%598.48+54.2%388.08+44.2%269.06-5.6%285.06+100.6%142.09
Other Income33.2917.4310.6312.818.535.25
Total Income680.72+10.5%615.91+54.5%398.71+41.5%281.87-4.0%293.58+99.3%147.33
Expenditure-480.35-11.3%-431.59-38.6%-311.39-30.7%-238.22+6.1%-253.70-84.4%-137.59
Interest-16.43-10.97-13.61-10.48-5.23-6.61
PBDT000000
EBITDA192.82+6.7%180.65+96.8%91.78+115.9%42.51+12.9%37.64+207.0%12.26
Depreciation-9.32-2.79-1.48-1.19-1.05-1.15
EBIT183.50+3.2%177.86+97.0%90.30+118.5%41.32+12.9%36.59+229.3%11.11
PBT200.36+8.7%184.32+111.1%87.32+100.0%43.65+10.0%39.68+307.4%9.74
Tax-47.16-50.09-20.18-11.65-9.24-2.12
Equity121.39110.770000
OPM (%)29.4329.9322.0015.0014.007.00
Net Profit153.21+14.1%134.23+99.9%67.15+109.9%31.99+5.1%30.44+299.5%7.62
NPM (%)22.5121.7917.0011.0010.005.00
EPS (Rs)13.38+6.6%12.55+78.8%7.02+82.8%3.84-6.1%4.09+121.1%1.85
CEPS13.3811.996.983.844.041.64

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue300.71+28.9%263.55311.11299.51233.201,107.37
Other Income3.8623.474.473.291.6832.92
Total Income304.58+29.7%287.03315.58302.80234.881,140.29
Interest4.604.785.414.032.2316.45
Expenditure-223.85-35.8%-211.61-234.91-222.88-164.84-834.24
PBDT000000
EBITDA84.77+17.3%59.9184.5482.8172.28299.54
Depreciation-3.31-3.19-2.93-2.15-1.69-9.96
EBIT81.46+15.4%56.7281.6180.6670.59289.58
PBT80.73+15.3%75.4280.6779.9270.04306.05
Tax-14.64-9.68-9.58-14.89-13.01-47.16
Equity121.39121.3900113.99121.39
OPM26.5126.2825.5626.3929.8226.84
Net Profit66.09+15.9%65.7471.0965.0457.03258.89
NPM21.7022.9022.5321.4824.2822.70
EPS5.49+8.9%6.356.416.085.0423.90

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 5 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22
Revenue1,107.37+19.9%923.62+65.0%559.86+71.4%326.64+14.2%286.08
Other Income32.9217.1410.4212.658.53
Total Income1,140.29+21.2%940.76+65.0%570.27+68.1%339.29+15.2%294.61
Expenditure-834.24-21.5%-686.82-50.5%-456.43-58.1%-288.72-13.1%-255.32
Interest-16.45-10.96-13.64-10.53-5.23
PBDT00000
EBITDA299.54+19.3%251.11+110.8%119.13+139.3%49.78+34.4%37.04
Depreciation-9.96-3.35-2.06-1.33-1.05
EBIT289.58+16.9%247.76+111.6%117.07+141.6%48.45+34.6%35.99
PBT306.05+20.5%253.94+123.1%113.84+125.1%50.57+29.4%39.09
Tax-47.16-50.09-20.17-11.65-9.24
Equity121.39110.77000
OPM (%)26.8426.9919.9614.9013.27
Net Profit258.89+27.0%203.86+117.6%93.67+140.7%38.91+30.4%29.84
NPM (%)22.7021.6716.4311.4710.13
EPS (Rs)23.90+24.2%19.24+96.3%9.80+109.9%4.67+15.3%4.05
CEPS23.9018.389.744.673.61

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

3
YearTypeAmountEx-Date
2025Final Dividend0.1519 Sep 2025
2024Final Dividend0.1520 Sep 2024
2022Interim Dividend0.117 Nov 2021

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers