IndiaOne Finance - Company Dashboard

Governance Classic Home

Kalyani Forge LtdCastings and ForgingsINE314G01014Standalone₹977.95-46.95 (-4.58%)Jun-26

Valuation

Market Cap₹354.80 Cr

TTM PE28.63x

Forward PE25.98x

PEG0.87

Book Value₹262.61

P/B3.71x

TTM EPS₹34.06

Fwd EPS₹37.53

TTM Revenue₹237.31 Cr

TTM PAT₹12.39 Cr

TTM EBITDA₹32.68 Cr

TTM EBIT₹22.16 Cr

Last Qtr PAT₹4.48 Cr

Last Qtr EBITDA₹10.62 Cr

Last Qtr EBIT₹7.61 Cr

Profitability

ROE12.97%

ROCE13.00%

TTM NPM5.22%

TTM EBITDA %13.77%

Curr OPM6.68%

Last OPM9.93%

Curr NPM—

Last NPM—

Curr EPS₹12.31

Last EPS₹16.17

Balance sheet

Equity₹3.64 Cr

Reserve₹91.90 Cr

Total Debt₹105.62 Cr

D/E1.11x

Interest %38.62%

Curr Interest₹1.73 Cr

Price / range

Close₹975.25

vs 52W High-18.20%

vs 52W Low+93.46%

MA50—

MA200—

Returns

1D-3.96%

1W-3.93%

1M+51.77%

3M+55.86%

6M+70.34%

1Y+39.99%

2Y+86.13%

3Y+89.52%

5Y+371.93%

Diwali+49.12%

Sector peers — Castings and Forgings

Company	Close	Mkt Cap	TTM P/E	ROE
AIAENG	3973.30	₹37.08K Cr	28.61	16.15%
HAPPYFORGE	2148.30	₹20.28K Cr	61.88	15.38%
BALUFORGE	522.20	₹6.25K Cr	38.83	9.84%
STEELCAS	321.05	₹3.25K Cr	35.87	22.96%
INVPRECQ	1372.00	₹1.37K Cr	94.10	15.97%
NELCAST	108.34	₹942.57 Cr	22.90	6.88%
SGIL	586.40	₹911.44 Cr	-103.06	-7.95%
MAGNAELQ	1323.35	₹560.06 Cr	36.03	12.03%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	66.80+4.2%	56.98	57.86	55.67	64.13	234.64
Other Income	0.28	2.27	0.36	0.56	0.39	3.58
Total Income	67.07+3.9%	59.24	58.22	56.23	64.53	238.22
Interest	1.73	0.24	2.71	2.43	2.27	7.66
Expenditure	-60.92+2.5%	-53.11	-54.27	-53.96	-62.50	-223.85
PBDT	0	0	0	0	0	0
EBITDA	10.62+78.8%	6.74	8.76	6.56	5.94	28
Depreciation	-3.01	-2.63	-2.46	-2.42	-2.04	-9.55
EBIT	7.61+95.1%	4.11	6.30	4.14	3.90	18.45
PBT	6.15+203.0%	6.13	3.95	2.27	2.03	14.37
Tax	-1.67	-0.25	-4.07	-0.12	-0.62	-5.05
Equity	3.64	3.64	0	0	3.64	3.64
OPM	9.17	10.35	6.83	4.07	3.15	6.03
Net Profit	4.48+217.7%	5.88	-0.12	2.15	1.41	9.32
NPM	6.68	9.93	-0.21	3.86	2.19	3.91
EPS	12.31+218.1%	16.17	-0.33	5.91	3.87	25.60

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	234.64-0.8%	236.64-0.1%	236.79-11.2%	266.67+8.2%	246.50+36.4%	180.78
Other Income	3.58	2.51	3.88	6.99	1.32	1.48
Total Income	238.22-0.4%	239.15-0.6%	240.66-12.1%	273.66+10.4%	247.82+36.0%	182.26
Expenditure	-223.85+1.6%	-227.55+3.2%	-235.04+11.9%	-266.77-9.4%	-243.80-32.3%	-184.34
Interest	-7.66	-7.04	-5.90	-3.37	-3.63	-2.80
PBDT	0	0	0	0	0	0
EBITDA	28+73.6%	16.13+16.3%	13.87-4.1%	14.46-22.5%	18.67+54.8%	12.06
Depreciation	-9.55	0	-6.22	-11.19	-12.34	-12.82
EBIT	18.45+14.4%	16.13+110.8%	7.65+133.9%	3.27-48.3%	6.33+932.9%	-0.76
PBT	14.37+23.9%	11.60+106.4%	5.62+10.8%	5.07+26.1%	4.02+293.3%	-2.08
Tax	-5.05	-3.29	-1.07	-1.46	-0.89	0.32
Equity	3.64	3.64	0	0	0	0
OPM (%)	6.03	4.85	2.00	2.00	2.00	-1.00
Net Profit	9.32+12.2%	8.31+82.6%	4.55+26.0%	3.61+15.3%	3.13+277.8%	-1.76
NPM (%)	3.91	3.48	2.00	1.00	1.00	-1.00
EPS (Rs)	25.60+12.0%	22.86+82.7%	12.51+34.7%	9.29+7.9%	8.61+277.9%	-4.84
CEPS	25.60	22.86	12.51	9.29	8.61	-4.84

Metric	FY25-26
Revenue	234.65
Other Income	3.58
Total Income	238.22
Interest	7.66
Expenditure	-223.85
PBDT	0
EBITDA	28.01
Depreciation	-9.55
EBIT	18.46
PBT	14.37
Tax	-5.05
Equity	3.64
OPM	6.03
Net Profit	9.32
NPM	3.91
EPS	25.60

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25
Revenue	234.64-0.8%	236.64
Other Income	3.58	2.51
Total Income	238.22-0.4%	239.15
Expenditure	-223.85+1.6%	-227.55
Interest	-7.66	-7.04
PBDT	0	0
EBITDA	28+73.6%	16.13
Depreciation	-9.55	0
EBIT	18.45+14.4%	16.13
PBT	14.37+23.9%	11.60
Tax	-5.05	-3.29
Equity	3.64	3.64
OPM (%)	6.03	4.85
Net Profit	9.32+12.2%	8.31
NPM (%)	3.91	3.48
EPS (Rs)	25.60+12.0%	22.86
CEPS	25.60	22.86

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2025	Final Dividend	4	22 Aug 2025
2024	Final Dividend	3	20 Sep 2024
2023	Final Dividend	3	13 Sep 2023
2022	Final Dividend	3	10 Aug 2022
2021	Final Dividend	1.5	05 Aug 2021
2020	Final Dividend	1	17 Sep 2020
2019	Final Dividend	4	17 Jul 2019
2018	Final Dividend	3.5	19 Jul 2018
2017	Final Dividend	3	17 Jul 2017
2016	Final Dividend	2	21 Jul 2016
2014	Final Dividend	2.5	09 Sep 2014
2013	Final Dividend	2.5	20 Jun 2013
2012	Final Dividend	2.5	12 Jul 2012
2011	Final Dividend	2	14 Jul 2011
2010	Final Dividend	1.8	08 Jul 2010
2009	Final Dividend	1.2	29 Jun 2009
2008	Final Dividend	2.2	28 Aug 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split