IndiaOne Finance - Company Dashboard

Governance Classic Home

Gujarat Intrux LtdCastings and ForgingsINE877E01015

Valuation

Market Cap₹143.96 Cr

TTM PE13.78x

Forward PE13.80x

PEG7.49

Book Value₹146.52

P/B2.86x

TTM EPS₹30.42

Fwd EPS₹30.37

TTM Revenue₹69.80 Cr

TTM PAT₹10.51 Cr

TTM EBITDA₹14.32 Cr

TTM EBIT₹12.78 Cr

Last Qtr PAT₹1.98 Cr

Last Qtr EBITDA₹2.72 Cr

Last Qtr EBIT₹2.34 Cr

Profitability

ROE—

ROCE—

TTM NPM15.06%

TTM EBITDA %20.52%

Curr OPM15.18%

Last OPM10.46%

Curr NPM—

Last NPM—

Curr EPS₹6.22

Last EPS₹5.63

Balance sheet

Equity—

Reserve—

Total Debt₹0.00 Cr

D/E—

Interest %0.47%

Curr Interest₹0.01 Cr

Price / range

Close₹419.05

vs 52W High-12.70%

vs 52W Low+5.29%

MA50—

MA200—

Returns

1D-2.64%

1W-6.75%

1M+0.64%

3M-2.58%

6M-7.06%

1Y-12.54%

2Y-25.06%

3Y+51.80%

5Y+267.59%

Diwali-4.78%

Sector peers — Castings and Forgings

Company	Close	Mkt Cap	TTM P/E	ROE
AIAENG	3941.00	₹36.78K Cr	28.38	16.15%
HAPPYFORGE	2109.10	₹19.91K Cr	60.75	15.38%
BALUFORGE	518.55	₹6.21K Cr	38.55	9.84%
STEELCAS	316.60	₹3.20K Cr	35.37	22.96%
INVPRECQ	1370.10	₹1.37K Cr	93.97	15.97%
NELCAST	107.57	₹935.87 Cr	22.74	6.88%
SGIL	596.00	₹926.36 Cr	-104.75	-7.95%
MAGNAELQ	1364.90	₹577.64 Cr	37.16	12.03%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	14.07+8.0%	18.91	20.45	16.37	13.03	68.76
Other Income	0.46	0.36	0.30	0.41	0.52	1.59
Total Income	14.53+7.3%	19.28	20.75	16.78	13.54	70.35
Interest	0.01	0.01	0.01	0.01	0.01	0.04
Expenditure	-11.74-7.7%	-16.19	-15.90	-13.23	-10.90	-56.30
PBDT	0	0	0	0	0	0
EBITDA	2.72+10.1%	3.13	4.96	3.51	2.47	13.98
Depreciation	-0.38	-0.40	-0.40	-0.36	-0.33	-1.48
EBIT	2.34+9.3%	2.73	4.56	3.15	2.14	12.50
PBT	2.79+8.1%	3.08	4.85	3.55	2.58	14.05
Tax	-0.66	-1.10	-1.10	-0.92	-0.60	-3.75
Equity	0	0	0	0	0	0
OPM	19.85	16.29	23.71	21.67	19.78	20.00
Net Profit	2.14+9.7%	1.98	3.76	2.63	1.95	10.31
NPM	15.18	10.46	18.36	16.03	14.95	15.00
EPS	6.22+9.7%	5.63	10.93	7.64	5.67	29.87

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	68.76+5.2%	65.34+14.2%	57.20+11.2%	51.44+21.1%	42.48+25.9%	33.75
Other Income	1.59	1.61	1.46	0.93	0.98	1
Total Income	70.35+5.1%	66.95+14.1%	58.67+12.0%	52.37+20.5%	43.45+25.1%	34.74
Expenditure	-56.30-6.4%	-52.90-9.0%	-48.51-8.5%	-44.72-14.2%	-39.16-32.5%	-29.56
Interest	-0.04	-0.04	-0.04	-0.06	-0.11	-0.18
PBDT	0	0	0	0	0	0
EBITDA	13.98+1.1%	13.83+36.3%	10.15+22.0%	8.32+66.1%	5.01-11.6%	5.67
Depreciation	-1.48	-1.35	-1.42	-1.54	-1.58	-1.30
EBIT	12.50+0.2%	12.48+43.0%	8.73+28.8%	6.78+97.7%	3.43-21.5%	4.37
PBT	14.05+0.0%	14.05+38.3%	10.16+32.8%	7.65+77.9%	4.30-17.1%	5.19
Tax	-3.75	-3.40	-2.74	-1.91	-1.25	-1.32
Equity	0	0	0	0	0	0
OPM (%)	20.00	21.00	17.00	15.00	10.00	15.00
Net Profit	10.31-2.6%	10.59+42.7%	7.42+29.3%	5.74+88.2%	3.05-21.2%	3.87
NPM (%)	15.00	16.00	13.00	11.00	7.00	11.00
EPS (Rs)	29.87-3.0%	30.78+43.7%	21.42+28.5%	16.67+87.5%	8.89-21.5%	11.32
CEPS	29.87	30.78	21.42	16.67	8.89	11.32

No financial result data.

Yearly results

Last 6 financial years · YoY % vs previous FY

No yearly result data.

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Interim Dividend	7.5	25 Mar 2026
2025	Final Dividend	15	22 Sep 2025
2026	Interim Dividend	10	02 May 2025
2024	Final Dividend	10	06 Sep 2024
2025	Interim Dividend	7	10 May 2024
2023	Final Dividend	10	22 Sep 2023
2022	Final Dividend	3	16 Sep 2022
2021	Final Dividend	3	08 Sep 2021
2020	Final Dividend	3	10 Sep 2020
2019	Final Dividend	2	06 Sep 2019
2018	Final Dividend	1.5	10 Sep 2018
2015	Final Dividend	1	15 Sep 2015
2014	Final Dividend	1	18 Sep 2014
2012	Final Dividend	1	17 Sep 2012
2009	Final Dividend	1	17 Sep 2009
2008	Final Dividend	1	17 Sep 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split